https://api-trestle.corelogic.com/trestle/Media/CRMLS/Property/PHOTO-Jpeg/1107760556/1/NTY4NC84NDk3LzE5/MTkvMTY4ODIvMTc0MDUzMTgwMQ/fo4AFK8kqjWX_CPYLMtR1ckRfwPXCmDhaWzqEWr5DdI

Back to Search

35167 Funk Way

Beaumont, CA, 92223

For Sale $564,000 ($251.90 per Sq Ft)

$564,000 ($251.90 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

4 Bedrooms
3 Bathrooms
2,239 Sq Ft
6,090 Sq Ft

Description

Welcome to The Fairway Community! Enjoy resort-style living with an **ASSUMABLE 4.25% FHA loan**. This beautiful 4-bedroom, 2.5-bath home was built in 2022. This home is situated on a spacious lot with a backyard that’s perfect for entertaining, featuring a level lawn that overlooks the stunning Legends Golf Course at Tukwet. Relax and unwind under the Alumawood-covered patio with ceiling fans or host family and friends in the expansive backyard. The Fairway community is loaded with amenities, including a 10,000 sqft clubhouse, pools, spa, BBQ area, a playground, and a picnic area, making it the perfect place for both relaxation and recreation. Inside our spectacular home, we offer an open-concept layout that offers plenty of space to spread out and enjoy. We have a bedroom and bath on the first floor, along with a loft upstairs. For your convenience, the laundry room is located upstairs as well. This home is meticulously cared for and ready for its new owners. Don’t miss out on this opportunity to own a piece of this desirable neighborhood! Enjoy the pictures.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$564,000
Property Type	Single Family Homes
Usable Sqft	2,239
Number of Stories	2 stories
Parking Spots	2 spots
Year Built	2022
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$155
Association Name:	Fairway Canyon
Association Amenities:	Clubhouse,Dog Park,Fitness Center,Golf Course,Meeting/Banquet/Party Room,Outdoor Cooking Area,Picnic Area,Playground,Pool,Spa/Hot Tub

APN #	400690002
MLS #	IG25017643
Property ID	321217524
Lot Sqft	6,090
Zoning	Unknown
Total Units	1
Days on Market	86
Original List Price	$579,000
Date Updated	April 08, 2025
Date Created	January 24, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$4,111
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$4,111 /mo
Loan amount	$564,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$4,111
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $855,260 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,944	$419	$3,525	$563,581
2	$3,944	$422	$3,522	$563,159
3	$3,944	$424	$3,520	$562,735
4	$3,944	$427	$3,517	$562,308
5	$3,944	$430	$3,514	$561,879
6	$3,944	$432	$3,512	$561,446
7	$3,944	$435	$3,509	$561,011
8	$3,944	$438	$3,506	$560,574
9	$3,944	$440	$3,504	$560,133
10	$3,944	$443	$3,501	$559,690
11	$3,944	$446	$3,498	$559,244
12	$3,944	$449	$3,495	$558,796
13	$3,944	$452	$3,492	$558,344
14	$3,944	$454	$3,490	$557,890
15	$3,944	$457	$3,487	$557,432
16	$3,944	$460	$3,484	$556,972
17	$3,944	$463	$3,481	$556,509
18	$3,944	$466	$3,478	$556,044
19	$3,944	$469	$3,475	$555,575
20	$3,944	$472	$3,472	$555,103
21	$3,944	$475	$3,469	$554,629
22	$3,944	$478	$3,466	$554,151
23	$3,944	$481	$3,463	$553,671
24	$3,944	$484	$3,460	$553,187
25	$3,944	$487	$3,457	$552,700
26	$3,944	$490	$3,454	$552,211
27	$3,944	$493	$3,451	$551,718
28	$3,944	$496	$3,448	$551,222
29	$3,944	$499	$3,445	$550,723
30	$3,944	$502	$3,442	$550,221
31	$3,944	$505	$3,439	$549,716
32	$3,944	$508	$3,436	$549,208
33	$3,944	$511	$3,433	$548,697
34	$3,944	$515	$3,429	$548,182
35	$3,944	$518	$3,426	$547,664
36	$3,944	$521	$3,423	$547,143
37	$3,944	$524	$3,420	$546,619
38	$3,944	$528	$3,416	$546,091
39	$3,944	$531	$3,413	$545,560
40	$3,944	$534	$3,410	$545,026
41	$3,944	$538	$3,406	$544,488
42	$3,944	$541	$3,403	$543,947
43	$3,944	$544	$3,400	$543,403
44	$3,944	$548	$3,396	$542,855
45	$3,944	$551	$3,393	$542,304
46	$3,944	$555	$3,389	$541,750
47	$3,944	$558	$3,386	$541,191
48	$3,944	$562	$3,382	$540,630
49	$3,944	$565	$3,379	$540,065
50	$3,944	$569	$3,375	$539,496
51	$3,944	$572	$3,372	$538,924
52	$3,944	$576	$3,368	$538,348
53	$3,944	$579	$3,365	$537,769
54	$3,944	$583	$3,361	$537,186
55	$3,944	$587	$3,357	$536,600
56	$3,944	$590	$3,354	$536,009
57	$3,944	$594	$3,350	$535,415
58	$3,944	$598	$3,346	$534,818
59	$3,944	$601	$3,343	$534,216
60	$3,944	$605	$3,339	$533,611
61	$3,944	$609	$3,335	$533,002
62	$3,944	$613	$3,331	$532,389
63	$3,944	$617	$3,327	$531,773
64	$3,944	$620	$3,324	$531,152
65	$3,944	$624	$3,320	$530,528
66	$3,944	$628	$3,316	$529,900
67	$3,944	$632	$3,312	$529,268
68	$3,944	$636	$3,308	$528,632
69	$3,944	$640	$3,304	$527,992
70	$3,944	$644	$3,300	$527,348
71	$3,944	$648	$3,296	$526,700
72	$3,944	$652	$3,292	$526,047
73	$3,944	$656	$3,288	$525,391
74	$3,944	$660	$3,284	$524,731
75	$3,944	$664	$3,280	$524,067
76	$3,944	$669	$3,275	$523,398
77	$3,944	$673	$3,271	$522,725
78	$3,944	$677	$3,267	$522,048
79	$3,944	$681	$3,263	$521,367
80	$3,944	$685	$3,259	$520,682
81	$3,944	$690	$3,254	$519,992
82	$3,944	$694	$3,250	$519,298
83	$3,944	$698	$3,246	$518,599
84	$3,944	$703	$3,241	$517,897
85	$3,944	$707	$3,237	$517,189
86	$3,944	$712	$3,232	$516,478
87	$3,944	$716	$3,228	$515,762
88	$3,944	$720	$3,224	$515,041
89	$3,944	$725	$3,219	$514,316
90	$3,944	$730	$3,214	$513,587
91	$3,944	$734	$3,210	$512,853
92	$3,944	$739	$3,205	$512,114
93	$3,944	$743	$3,201	$511,371
94	$3,944	$748	$3,196	$510,623
95	$3,944	$753	$3,191	$509,870
96	$3,944	$757	$3,187	$509,113
97	$3,944	$762	$3,182	$508,351
98	$3,944	$767	$3,177	$507,584
99	$3,944	$772	$3,172	$506,813
100	$3,944	$776	$3,168	$506,036
101	$3,944	$781	$3,163	$505,255
102	$3,944	$786	$3,158	$504,469
103	$3,944	$791	$3,153	$503,678
104	$3,944	$796	$3,148	$502,882
105	$3,944	$801	$3,143	$502,081
106	$3,944	$806	$3,138	$501,275
107	$3,944	$811	$3,133	$500,464
108	$3,944	$816	$3,128	$499,648
109	$3,944	$821	$3,123	$498,826
110	$3,944	$826	$3,118	$498,000
111	$3,944	$832	$3,113	$497,168
112	$3,944	$837	$3,107	$496,332
113	$3,944	$842	$3,102	$495,490
114	$3,944	$847	$3,097	$494,643
115	$3,944	$852	$3,092	$493,790
116	$3,944	$858	$3,086	$492,932
117	$3,944	$863	$3,081	$492,069
118	$3,944	$869	$3,075	$491,201
119	$3,944	$874	$3,070	$490,327
120	$3,944	$879	$3,065	$489,447
121	$3,944	$885	$3,059	$488,562
122	$3,944	$890	$3,054	$487,672
123	$3,944	$896	$3,048	$486,776
124	$3,944	$902	$3,042	$485,874
125	$3,944	$907	$3,037	$484,967
126	$3,944	$913	$3,031	$484,054
127	$3,944	$919	$3,025	$483,135
128	$3,944	$924	$3,020	$482,211
129	$3,944	$930	$3,014	$481,281
130	$3,944	$936	$3,008	$480,345
131	$3,944	$942	$3,002	$479,403
132	$3,944	$948	$2,996	$478,455
133	$3,944	$954	$2,990	$477,501
134	$3,944	$960	$2,984	$476,542
135	$3,944	$966	$2,978	$475,576
136	$3,944	$972	$2,972	$474,604
137	$3,944	$978	$2,966	$473,627
138	$3,944	$984	$2,960	$472,643
139	$3,944	$990	$2,954	$471,653
140	$3,944	$996	$2,948	$470,657
141	$3,944	$1,002	$2,942	$469,654
142	$3,944	$1,009	$2,935	$468,646
143	$3,944	$1,015	$2,929	$467,631
144	$3,944	$1,021	$2,923	$466,609
145	$3,944	$1,028	$2,916	$465,582
146	$3,944	$1,034	$2,910	$464,548
147	$3,944	$1,041	$2,903	$463,507
148	$3,944	$1,047	$2,897	$462,460
149	$3,944	$1,054	$2,890	$461,406
150	$3,944	$1,060	$2,884	$460,346
151	$3,944	$1,067	$2,877	$459,279
152	$3,944	$1,074	$2,871	$458,206
153	$3,944	$1,080	$2,864	$457,126
154	$3,944	$1,087	$2,857	$456,039
155	$3,944	$1,094	$2,850	$454,945
156	$3,944	$1,101	$2,843	$453,844
157	$3,944	$1,107	$2,837	$452,737
158	$3,944	$1,114	$2,830	$451,622
159	$3,944	$1,121	$2,823	$450,501
160	$3,944	$1,128	$2,816	$449,373
161	$3,944	$1,135	$2,809	$448,237
162	$3,944	$1,143	$2,801	$447,095
163	$3,944	$1,150	$2,794	$445,945
164	$3,944	$1,157	$2,787	$444,788
165	$3,944	$1,164	$2,780	$443,624
166	$3,944	$1,171	$2,773	$442,453
167	$3,944	$1,179	$2,765	$441,274
168	$3,944	$1,186	$2,758	$440,088
169	$3,944	$1,193	$2,751	$438,895
170	$3,944	$1,201	$2,743	$437,694
171	$3,944	$1,208	$2,736	$436,485
172	$3,944	$1,216	$2,728	$435,269
173	$3,944	$1,224	$2,720	$434,046
174	$3,944	$1,231	$2,713	$432,815
175	$3,944	$1,239	$2,705	$431,576
176	$3,944	$1,247	$2,697	$430,329
177	$3,944	$1,254	$2,690	$429,075
178	$3,944	$1,262	$2,682	$427,812
179	$3,944	$1,270	$2,674	$426,542
180	$3,944	$1,278	$2,666	$425,264
181	$3,944	$1,286	$2,658	$423,978
182	$3,944	$1,294	$2,650	$422,684
183	$3,944	$1,302	$2,642	$421,381
184	$3,944	$1,310	$2,634	$420,071
185	$3,944	$1,319	$2,625	$418,753
186	$3,944	$1,327	$2,617	$417,426
187	$3,944	$1,335	$2,609	$416,091
188	$3,944	$1,343	$2,601	$414,747
189	$3,944	$1,352	$2,592	$413,395
190	$3,944	$1,360	$2,584	$412,035
191	$3,944	$1,369	$2,575	$410,666
192	$3,944	$1,377	$2,567	$409,289
193	$3,944	$1,386	$2,558	$407,903
194	$3,944	$1,395	$2,549	$406,508
195	$3,944	$1,403	$2,541	$405,105
196	$3,944	$1,412	$2,532	$403,693
197	$3,944	$1,421	$2,523	$402,272
198	$3,944	$1,430	$2,514	$400,842
199	$3,944	$1,439	$2,505	$399,404
200	$3,944	$1,448	$2,496	$397,956
201	$3,944	$1,457	$2,487	$396,499
202	$3,944	$1,466	$2,478	$395,033
203	$3,944	$1,475	$2,469	$393,558
204	$3,944	$1,484	$2,460	$392,074
205	$3,944	$1,494	$2,450	$390,580
206	$3,944	$1,503	$2,441	$389,077
207	$3,944	$1,512	$2,432	$387,565
208	$3,944	$1,522	$2,422	$386,043
209	$3,944	$1,531	$2,413	$384,512
210	$3,944	$1,541	$2,403	$382,971
211	$3,944	$1,550	$2,394	$381,421
212	$3,944	$1,560	$2,384	$379,861
213	$3,944	$1,570	$2,374	$378,291
214	$3,944	$1,580	$2,364	$376,711
215	$3,944	$1,590	$2,354	$375,122
216	$3,944	$1,599	$2,345	$373,522
217	$3,944	$1,609	$2,335	$371,913
218	$3,944	$1,620	$2,324	$370,293
219	$3,944	$1,630	$2,314	$368,664
220	$3,944	$1,640	$2,304	$367,024
221	$3,944	$1,650	$2,294	$365,374
222	$3,944	$1,660	$2,284	$363,713
223	$3,944	$1,671	$2,273	$362,042
224	$3,944	$1,681	$2,263	$360,361
225	$3,944	$1,692	$2,252	$358,669
226	$3,944	$1,702	$2,242	$356,967
227	$3,944	$1,713	$2,231	$355,254
228	$3,944	$1,724	$2,220	$353,531
229	$3,944	$1,734	$2,210	$351,796
230	$3,944	$1,745	$2,199	$350,051
231	$3,944	$1,756	$2,188	$348,295
232	$3,944	$1,767	$2,177	$346,528
233	$3,944	$1,778	$2,166	$344,749
234	$3,944	$1,789	$2,155	$342,960
235	$3,944	$1,801	$2,144	$341,159
236	$3,944	$1,812	$2,132	$339,348
237	$3,944	$1,823	$2,121	$337,525
238	$3,944	$1,834	$2,110	$335,690
239	$3,944	$1,846	$2,098	$333,844
240	$3,944	$1,857	$2,087	$331,987
241	$3,944	$1,869	$2,075	$330,118
242	$3,944	$1,881	$2,063	$328,237
243	$3,944	$1,893	$2,051	$326,344
244	$3,944	$1,904	$2,040	$324,440
245	$3,944	$1,916	$2,028	$322,524
246	$3,944	$1,928	$2,016	$320,596
247	$3,944	$1,940	$2,004	$318,655
248	$3,944	$1,952	$1,992	$316,703
249	$3,944	$1,965	$1,979	$314,738
250	$3,944	$1,977	$1,967	$312,761
251	$3,944	$1,989	$1,955	$310,772
252	$3,944	$2,002	$1,942	$308,771
253	$3,944	$2,014	$1,930	$306,756
254	$3,944	$2,027	$1,917	$304,730
255	$3,944	$2,039	$1,905	$302,690
256	$3,944	$2,052	$1,892	$300,638
257	$3,944	$2,065	$1,879	$298,573
258	$3,944	$2,078	$1,866	$296,495
259	$3,944	$2,091	$1,853	$294,404
260	$3,944	$2,104	$1,840	$292,300
261	$3,944	$2,117	$1,827	$290,183
262	$3,944	$2,130	$1,814	$288,053
263	$3,944	$2,144	$1,800	$285,909
264	$3,944	$2,157	$1,787	$283,752
265	$3,944	$2,171	$1,773	$281,581
266	$3,944	$2,184	$1,760	$279,397
267	$3,944	$2,198	$1,746	$277,199
268	$3,944	$2,212	$1,733	$274,988
269	$3,944	$2,225	$1,719	$272,763
270	$3,944	$2,239	$1,705	$270,523
271	$3,944	$2,253	$1,691	$268,270
272	$3,944	$2,267	$1,677	$266,003
273	$3,944	$2,281	$1,663	$263,721
274	$3,944	$2,296	$1,648	$261,426
275	$3,944	$2,310	$1,634	$259,116
276	$3,944	$2,325	$1,619	$256,791
277	$3,944	$2,339	$1,605	$254,452
278	$3,944	$2,354	$1,590	$252,098
279	$3,944	$2,368	$1,576	$249,730
280	$3,944	$2,383	$1,561	$247,347
281	$3,944	$2,398	$1,546	$244,949
282	$3,944	$2,413	$1,531	$242,536
283	$3,944	$2,428	$1,516	$240,107
284	$3,944	$2,443	$1,501	$237,664
285	$3,944	$2,459	$1,485	$235,205
286	$3,944	$2,474	$1,470	$232,731
287	$3,944	$2,489	$1,455	$230,242
288	$3,944	$2,505	$1,439	$227,737
289	$3,944	$2,521	$1,423	$225,216
290	$3,944	$2,536	$1,408	$222,680
291	$3,944	$2,552	$1,392	$220,128
292	$3,944	$2,568	$1,376	$217,560
293	$3,944	$2,584	$1,360	$214,975
294	$3,944	$2,600	$1,344	$212,375
295	$3,944	$2,617	$1,327	$209,758
296	$3,944	$2,633	$1,311	$207,125
297	$3,944	$2,649	$1,295	$204,476
298	$3,944	$2,666	$1,278	$201,810
299	$3,944	$2,683	$1,261	$199,127
300	$3,944	$2,699	$1,245	$196,428
301	$3,944	$2,716	$1,228	$193,711
302	$3,944	$2,733	$1,211	$190,978
303	$3,944	$2,750	$1,194	$188,228
304	$3,944	$2,768	$1,176	$185,460
305	$3,944	$2,785	$1,159	$182,675
306	$3,944	$2,802	$1,142	$179,873
307	$3,944	$2,820	$1,124	$177,053
308	$3,944	$2,837	$1,107	$174,216
309	$3,944	$2,855	$1,089	$171,361
310	$3,944	$2,873	$1,071	$168,488
311	$3,944	$2,891	$1,053	$165,597
312	$3,944	$2,909	$1,035	$162,688
313	$3,944	$2,927	$1,017	$159,760
314	$3,944	$2,946	$999	$156,815
315	$3,944	$2,964	$980	$153,851
316	$3,944	$2,982	$962	$150,868
317	$3,944	$3,001	$943	$147,867
318	$3,944	$3,020	$924	$144,848
319	$3,944	$3,039	$905	$141,809
320	$3,944	$3,058	$886	$138,751
321	$3,944	$3,077	$867	$135,674
322	$3,944	$3,096	$848	$132,578
323	$3,944	$3,115	$829	$129,463
324	$3,944	$3,135	$809	$126,328
325	$3,944	$3,154	$790	$123,174
326	$3,944	$3,174	$770	$120,000
327	$3,944	$3,194	$750	$116,806
328	$3,944	$3,214	$730	$113,592
329	$3,944	$3,234	$710	$110,357
330	$3,944	$3,254	$690	$107,103
331	$3,944	$3,275	$669	$103,829
332	$3,944	$3,295	$649	$100,534
333	$3,944	$3,316	$628	$97,218
334	$3,944	$3,336	$608	$93,881
335	$3,944	$3,357	$587	$90,524
336	$3,944	$3,378	$566	$87,146
337	$3,944	$3,399	$545	$83,747
338	$3,944	$3,421	$523	$80,326
339	$3,944	$3,442	$502	$76,884
340	$3,944	$3,463	$481	$73,421
341	$3,944	$3,485	$459	$69,936
342	$3,944	$3,507	$437	$66,429
343	$3,944	$3,529	$415	$62,900
344	$3,944	$3,551	$393	$59,349
345	$3,944	$3,573	$371	$55,776
346	$3,944	$3,595	$349	$52,180
347	$3,944	$3,618	$326	$48,563
348	$3,944	$3,640	$304	$44,922
349	$3,944	$3,663	$281	$41,259
350	$3,944	$3,686	$258	$37,573
351	$3,944	$3,709	$235	$33,864
352	$3,944	$3,732	$212	$30,131
353	$3,944	$3,756	$188	$26,376
354	$3,944	$3,779	$165	$22,596
355	$3,944	$3,803	$141	$18,794
356	$3,944	$3,827	$117	$14,967
357	$3,944	$3,850	$94	$11,117
358	$3,944	$3,875	$69	$7,242
359	$3,944	$3,899	$45	$3,343
360	$3,944	$3,923	$21	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Joe Miller an agent of . Lic #01317939

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 08, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.