35235 Lopez Ln, Beaumont, CA 92223 | For Sale

Back to Search    

For Sale $637,000 ($224.85 per Sq Ft)

$637,000 ($224.85 per Sq Ft)
  • Five Stars
  • (0)
  • 5 Bedrooms
  • 3 Bathrooms
  • 2,833 Sq Ft
  • 6,300 Sq Ft

Description

Brand new, energy-efficient home available by Apr 2025! You'll love the extra storage in the 3-bay tandem garage, perfect for sports and recreation equipment, seasonal decor, or landscaping tools. Inside, use the oversized upstairs loft for movie marathons or game nights. Meet Magnolia at The Fairways, an amenity-rich community of one and two-story, single-family residences now selling with professionally decorated models. Enjoy access to state-of-the-art amenities including pools, fitness center and acclaimed golf courses steps from your home. Groundbreaking energy-efficiency is also built seamlessly into every home in this community so you can spend less on utility bills and more on the things that matter most.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $637,000
Property Type Single Family Homes
Usable Sqft 2,833
Number of Stories 2 stories
Parking Spots 3 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
HOA Fees: $146
Association Name: Fairway Canyon HOA
Association Amenities: Fitness Center,Meeting Room,Meeting/Banquet/Party Room,Outdoor Cooking Area,Pool,Spa/Hot Tub
APN # Unknown
MLS # OC25053329
Property ID 321357826
Lot Sqft 6,300
Zoning RES
Total Units 1
Days on Market 13
Original List Price $637,000
Applicances Dishwasher,Gas Range,Microwave%
Date Updated March 15, 2025
Date Created March 14, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$4,621
per month
CanvasJS.com
Estimated payment $4,621 /mo
Loan amount $637,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,621
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $966,436 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,454 $473 $3,981 $636,527
2 $4,454 $476 $3,978 $636,052
3 $4,454 $479 $3,975 $635,573
4 $4,454 $482 $3,972 $635,091
5 $4,454 $485 $3,969 $634,607
6 $4,454 $488 $3,966 $634,119
7 $4,454 $491 $3,963 $633,628
8 $4,454 $494 $3,960 $633,134
9 $4,454 $497 $3,957 $632,637
10 $4,454 $500 $3,954 $632,137
11 $4,454 $503 $3,951 $631,634
12 $4,454 $506 $3,948 $631,128
13 $4,454 $509 $3,945 $630,618
14 $4,454 $513 $3,941 $630,106
15 $4,454 $516 $3,938 $629,590
16 $4,454 $519 $3,935 $629,071
17 $4,454 $522 $3,932 $628,549
18 $4,454 $526 $3,928 $628,023
19 $4,454 $529 $3,925 $627,494
20 $4,454 $532 $3,922 $626,962
21 $4,454 $535 $3,919 $626,427
22 $4,454 $539 $3,915 $625,888
23 $4,454 $542 $3,912 $625,345
24 $4,454 $546 $3,908 $624,800
25 $4,454 $549 $3,905 $624,251
26 $4,454 $552 $3,902 $623,698
27 $4,454 $556 $3,898 $623,143
28 $4,454 $559 $3,895 $622,583
29 $4,454 $563 $3,891 $622,020
30 $4,454 $566 $3,888 $621,454
31 $4,454 $570 $3,884 $620,884
32 $4,454 $573 $3,881 $620,311
33 $4,454 $577 $3,877 $619,734
34 $4,454 $581 $3,873 $619,153
35 $4,454 $584 $3,870 $618,569
36 $4,454 $588 $3,866 $617,981
37 $4,454 $592 $3,862 $617,389
38 $4,454 $595 $3,859 $616,794
39 $4,454 $599 $3,855 $616,195
40 $4,454 $603 $3,851 $615,592
41 $4,454 $607 $3,847 $614,985
42 $4,454 $610 $3,844 $614,375
43 $4,454 $614 $3,840 $613,761
44 $4,454 $618 $3,836 $613,143
45 $4,454 $622 $3,832 $612,521
46 $4,454 $626 $3,828 $611,895
47 $4,454 $630 $3,824 $611,266
48 $4,454 $634 $3,820 $610,632
49 $4,454 $638 $3,816 $609,994
50 $4,454 $642 $3,812 $609,353
51 $4,454 $646 $3,808 $608,707
52 $4,454 $650 $3,804 $608,058
53 $4,454 $654 $3,800 $607,404
54 $4,454 $658 $3,796 $606,746
55 $4,454 $662 $3,792 $606,085
56 $4,454 $666 $3,788 $605,419
57 $4,454 $670 $3,784 $604,749
58 $4,454 $674 $3,780 $604,074
59 $4,454 $679 $3,775 $603,396
60 $4,454 $683 $3,771 $602,713
61 $4,454 $687 $3,767 $602,026
62 $4,454 $691 $3,763 $601,334
63 $4,454 $696 $3,758 $600,639
64 $4,454 $700 $3,754 $599,939
65 $4,454 $704 $3,750 $599,234
66 $4,454 $709 $3,745 $598,526
67 $4,454 $713 $3,741 $597,812
68 $4,454 $718 $3,736 $597,095
69 $4,454 $722 $3,732 $596,373
70 $4,454 $727 $3,727 $595,646
71 $4,454 $731 $3,723 $594,915
72 $4,454 $736 $3,718 $594,179
73 $4,454 $740 $3,714 $593,439
74 $4,454 $745 $3,709 $592,694
75 $4,454 $750 $3,704 $591,944
76 $4,454 $754 $3,700 $591,190
77 $4,454 $759 $3,695 $590,430
78 $4,454 $764 $3,690 $589,667
79 $4,454 $769 $3,685 $588,898
80 $4,454 $773 $3,681 $588,125
81 $4,454 $778 $3,676 $587,346
82 $4,454 $783 $3,671 $586,563
83 $4,454 $788 $3,666 $585,775
84 $4,454 $793 $3,661 $584,983
85 $4,454 $798 $3,656 $584,185
86 $4,454 $803 $3,651 $583,382
87 $4,454 $808 $3,646 $582,574
88 $4,454 $813 $3,641 $581,761
89 $4,454 $818 $3,636 $580,943
90 $4,454 $823 $3,631 $580,120
91 $4,454 $828 $3,626 $579,292
92 $4,454 $833 $3,621 $578,458
93 $4,454 $839 $3,615 $577,620
94 $4,454 $844 $3,610 $576,776
95 $4,454 $849 $3,605 $575,927
96 $4,454 $854 $3,600 $575,072
97 $4,454 $860 $3,594 $574,212
98 $4,454 $865 $3,589 $573,347
99 $4,454 $871 $3,583 $572,477
100 $4,454 $876 $3,578 $571,601
101 $4,454 $882 $3,573 $570,719
102 $4,454 $887 $3,567 $569,832
103 $4,454 $893 $3,561 $568,940
104 $4,454 $898 $3,556 $568,041
105 $4,454 $904 $3,550 $567,138
106 $4,454 $909 $3,545 $566,228
107 $4,454 $915 $3,539 $565,313
108 $4,454 $921 $3,533 $564,392
109 $4,454 $927 $3,527 $563,466
110 $4,454 $932 $3,522 $562,533
111 $4,454 $938 $3,516 $561,595
112 $4,454 $944 $3,510 $560,651
113 $4,454 $950 $3,504 $559,701
114 $4,454 $956 $3,498 $558,745
115 $4,454 $962 $3,492 $557,784
116 $4,454 $968 $3,486 $556,816
117 $4,454 $974 $3,480 $555,842
118 $4,454 $980 $3,474 $554,862
119 $4,454 $986 $3,468 $553,876
120 $4,454 $992 $3,462 $552,884
121 $4,454 $998 $3,456 $551,885
122 $4,454 $1,005 $3,449 $550,880
123 $4,454 $1,011 $3,443 $549,869
124 $4,454 $1,017 $3,437 $548,852
125 $4,454 $1,024 $3,430 $547,828
126 $4,454 $1,030 $3,424 $546,798
127 $4,454 $1,037 $3,417 $545,762
128 $4,454 $1,043 $3,411 $544,719
129 $4,454 $1,050 $3,404 $543,669
130 $4,454 $1,056 $3,398 $542,613
131 $4,454 $1,063 $3,391 $541,551
132 $4,454 $1,069 $3,385 $540,481
133 $4,454 $1,076 $3,378 $539,405
134 $4,454 $1,083 $3,371 $538,322
135 $4,454 $1,089 $3,365 $537,233
136 $4,454 $1,096 $3,358 $536,137
137 $4,454 $1,103 $3,351 $535,034
138 $4,454 $1,110 $3,344 $533,924
139 $4,454 $1,117 $3,337 $532,807
140 $4,454 $1,124 $3,330 $531,683
141 $4,454 $1,131 $3,323 $530,552
142 $4,454 $1,138 $3,316 $529,414
143 $4,454 $1,145 $3,309 $528,268
144 $4,454 $1,152 $3,302 $527,116
145 $4,454 $1,160 $3,294 $525,957
146 $4,454 $1,167 $3,287 $524,790
147 $4,454 $1,174 $3,280 $523,616
148 $4,454 $1,181 $3,273 $522,434
149 $4,454 $1,189 $3,265 $521,246
150 $4,454 $1,196 $3,258 $520,049
151 $4,454 $1,204 $3,250 $518,846
152 $4,454 $1,211 $3,243 $517,634
153 $4,454 $1,219 $3,235 $516,416
154 $4,454 $1,226 $3,228 $515,189
155 $4,454 $1,234 $3,220 $513,955
156 $4,454 $1,242 $3,212 $512,713
157 $4,454 $1,250 $3,204 $511,464
158 $4,454 $1,257 $3,197 $510,206
159 $4,454 $1,265 $3,189 $508,941
160 $4,454 $1,273 $3,181 $507,668
161 $4,454 $1,281 $3,173 $506,387
162 $4,454 $1,289 $3,165 $505,098
163 $4,454 $1,297 $3,157 $503,801
164 $4,454 $1,305 $3,149 $502,496
165 $4,454 $1,313 $3,141 $501,182
166 $4,454 $1,322 $3,132 $499,861
167 $4,454 $1,330 $3,124 $498,531
168 $4,454 $1,338 $3,116 $497,193
169 $4,454 $1,347 $3,107 $495,846
170 $4,454 $1,355 $3,099 $494,491
171 $4,454 $1,363 $3,091 $493,128
172 $4,454 $1,372 $3,082 $491,756
173 $4,454 $1,381 $3,073 $490,375
174 $4,454 $1,389 $3,065 $488,986
175 $4,454 $1,398 $3,056 $487,588
176 $4,454 $1,407 $3,047 $486,182
177 $4,454 $1,415 $3,039 $484,766
178 $4,454 $1,424 $3,030 $483,342
179 $4,454 $1,433 $3,021 $481,909
180 $4,454 $1,442 $3,012 $480,467
181 $4,454 $1,451 $3,003 $479,016
182 $4,454 $1,460 $2,994 $477,556
183 $4,454 $1,469 $2,985 $476,086
184 $4,454 $1,478 $2,976 $474,608
185 $4,454 $1,488 $2,966 $473,120
186 $4,454 $1,497 $2,957 $471,623
187 $4,454 $1,506 $2,948 $470,117
188 $4,454 $1,516 $2,938 $468,601
189 $4,454 $1,525 $2,929 $467,076
190 $4,454 $1,535 $2,919 $465,541
191 $4,454 $1,544 $2,910 $463,997
192 $4,454 $1,554 $2,900 $462,443
193 $4,454 $1,564 $2,890 $460,879
194 $4,454 $1,574 $2,880 $459,305
195 $4,454 $1,583 $2,871 $457,722
196 $4,454 $1,593 $2,861 $456,129
197 $4,454 $1,603 $2,851 $454,526
198 $4,454 $1,613 $2,841 $452,912
199 $4,454 $1,623 $2,831 $451,289
200 $4,454 $1,633 $2,821 $449,656
201 $4,454 $1,644 $2,810 $448,012
202 $4,454 $1,654 $2,800 $446,358
203 $4,454 $1,664 $2,790 $444,694
204 $4,454 $1,675 $2,779 $443,019
205 $4,454 $1,685 $2,769 $441,334
206 $4,454 $1,696 $2,758 $439,638
207 $4,454 $1,706 $2,748 $437,932
208 $4,454 $1,717 $2,737 $436,215
209 $4,454 $1,728 $2,726 $434,487
210 $4,454 $1,738 $2,716 $432,749
211 $4,454 $1,749 $2,705 $431,000
212 $4,454 $1,760 $2,694 $429,239
213 $4,454 $1,771 $2,683 $427,468
214 $4,454 $1,782 $2,672 $425,686
215 $4,454 $1,793 $2,661 $423,892
216 $4,454 $1,805 $2,649 $422,088
217 $4,454 $1,816 $2,638 $420,272
218 $4,454 $1,827 $2,627 $418,445
219 $4,454 $1,839 $2,615 $416,606
220 $4,454 $1,850 $2,604 $414,756
221 $4,454 $1,862 $2,592 $412,894
222 $4,454 $1,873 $2,581 $411,020
223 $4,454 $1,885 $2,569 $409,135
224 $4,454 $1,897 $2,557 $407,238
225 $4,454 $1,909 $2,545 $405,330
226 $4,454 $1,921 $2,533 $403,409
227 $4,454 $1,933 $2,521 $401,476
228 $4,454 $1,945 $2,509 $399,531
229 $4,454 $1,957 $2,497 $397,575
230 $4,454 $1,969 $2,485 $395,605
231 $4,454 $1,981 $2,473 $393,624
232 $4,454 $1,994 $2,460 $391,630
233 $4,454 $2,006 $2,448 $389,624
234 $4,454 $2,019 $2,435 $387,605
235 $4,454 $2,031 $2,423 $385,573
236 $4,454 $2,044 $2,410 $383,529
237 $4,454 $2,057 $2,397 $381,472
238 $4,454 $2,070 $2,384 $379,403
239 $4,454 $2,083 $2,371 $377,320
240 $4,454 $2,096 $2,358 $375,224
241 $4,454 $2,109 $2,345 $373,115
242 $4,454 $2,122 $2,332 $370,993
243 $4,454 $2,135 $2,319 $368,858
244 $4,454 $2,149 $2,305 $366,709
245 $4,454 $2,162 $2,292 $364,547
246 $4,454 $2,176 $2,278 $362,372
247 $4,454 $2,189 $2,265 $360,182
248 $4,454 $2,203 $2,251 $357,980
249 $4,454 $2,217 $2,237 $355,763
250 $4,454 $2,230 $2,224 $353,532
251 $4,454 $2,244 $2,210 $351,288
252 $4,454 $2,258 $2,196 $349,030
253 $4,454 $2,273 $2,181 $346,757
254 $4,454 $2,287 $2,167 $344,470
255 $4,454 $2,301 $2,153 $342,169
256 $4,454 $2,315 $2,139 $339,854
257 $4,454 $2,330 $2,124 $337,524
258 $4,454 $2,344 $2,110 $335,179
259 $4,454 $2,359 $2,095 $332,820
260 $4,454 $2,374 $2,080 $330,446
261 $4,454 $2,389 $2,065 $328,058
262 $4,454 $2,404 $2,050 $325,654
263 $4,454 $2,419 $2,035 $323,235
264 $4,454 $2,434 $2,020 $320,802
265 $4,454 $2,449 $2,005 $318,353
266 $4,454 $2,464 $1,990 $315,888
267 $4,454 $2,480 $1,974 $313,409
268 $4,454 $2,495 $1,959 $310,913
269 $4,454 $2,511 $1,943 $308,403
270 $4,454 $2,526 $1,928 $305,876
271 $4,454 $2,542 $1,912 $303,334
272 $4,454 $2,558 $1,896 $300,776
273 $4,454 $2,574 $1,880 $298,201
274 $4,454 $2,590 $1,864 $295,611
275 $4,454 $2,606 $1,848 $293,005
276 $4,454 $2,623 $1,831 $290,382
277 $4,454 $2,639 $1,815 $287,743
278 $4,454 $2,656 $1,798 $285,087
279 $4,454 $2,672 $1,782 $282,415
280 $4,454 $2,689 $1,765 $279,726
281 $4,454 $2,706 $1,748 $277,021
282 $4,454 $2,723 $1,731 $274,298
283 $4,454 $2,740 $1,714 $271,558
284 $4,454 $2,757 $1,697 $268,802
285 $4,454 $2,774 $1,680 $266,028
286 $4,454 $2,791 $1,663 $263,236
287 $4,454 $2,809 $1,645 $260,427
288 $4,454 $2,826 $1,628 $257,601
289 $4,454 $2,844 $1,610 $254,757
290 $4,454 $2,862 $1,592 $251,895
291 $4,454 $2,880 $1,574 $249,016
292 $4,454 $2,898 $1,556 $246,118
293 $4,454 $2,916 $1,538 $243,202
294 $4,454 $2,934 $1,520 $240,268
295 $4,454 $2,952 $1,502 $237,316
296 $4,454 $2,971 $1,483 $234,345
297 $4,454 $2,989 $1,465 $231,356
298 $4,454 $3,008 $1,446 $228,348
299 $4,454 $3,027 $1,427 $225,321
300 $4,454 $3,046 $1,408 $222,275
301 $4,454 $3,065 $1,389 $219,210
302 $4,454 $3,084 $1,370 $216,127
303 $4,454 $3,103 $1,351 $213,023
304 $4,454 $3,123 $1,331 $209,901
305 $4,454 $3,142 $1,312 $206,759
306 $4,454 $3,162 $1,292 $203,597
307 $4,454 $3,182 $1,272 $200,415
308 $4,454 $3,201 $1,253 $197,214
309 $4,454 $3,221 $1,233 $193,993
310 $4,454 $3,242 $1,212 $190,751
311 $4,454 $3,262 $1,192 $187,489
312 $4,454 $3,282 $1,172 $184,207
313 $4,454 $3,303 $1,151 $180,904
314 $4,454 $3,323 $1,131 $177,581
315 $4,454 $3,344 $1,110 $174,237
316 $4,454 $3,365 $1,089 $170,872
317 $4,454 $3,386 $1,068 $167,486
318 $4,454 $3,407 $1,047 $164,079
319 $4,454 $3,429 $1,025 $160,650
320 $4,454 $3,450 $1,004 $157,200
321 $4,454 $3,472 $983 $153,729
322 $4,454 $3,493 $961 $150,235
323 $4,454 $3,515 $939 $146,720
324 $4,454 $3,537 $917 $143,183
325 $4,454 $3,559 $895 $139,624
326 $4,454 $3,581 $873 $136,043
327 $4,454 $3,604 $850 $132,439
328 $4,454 $3,626 $828 $128,813
329 $4,454 $3,649 $805 $125,164
330 $4,454 $3,672 $782 $121,492
331 $4,454 $3,695 $759 $117,798
332 $4,454 $3,718 $736 $114,080
333 $4,454 $3,741 $713 $110,339
334 $4,454 $3,764 $690 $106,574
335 $4,454 $3,788 $666 $102,787
336 $4,454 $3,812 $642 $98,975
337 $4,454 $3,835 $619 $95,140
338 $4,454 $3,859 $595 $91,280
339 $4,454 $3,884 $571 $87,397
340 $4,454 $3,908 $546 $83,489
341 $4,454 $3,932 $522 $79,557
342 $4,454 $3,957 $497 $75,600
343 $4,454 $3,982 $473 $71,618
344 $4,454 $4,006 $448 $67,612
345 $4,454 $4,031 $423 $63,581
346 $4,454 $4,057 $397 $59,524
347 $4,454 $4,082 $372 $55,442
348 $4,454 $4,107 $347 $51,335
349 $4,454 $4,133 $321 $47,201
350 $4,454 $4,159 $295 $43,042
351 $4,454 $4,185 $269 $38,857
352 $4,454 $4,211 $243 $34,646
353 $4,454 $4,237 $217 $30,409
354 $4,454 $4,264 $190 $26,145
355 $4,454 $4,291 $163 $21,854
356 $4,454 $4,317 $137 $17,537
357 $4,454 $4,344 $110 $13,192
358 $4,454 $4,372 $82 $8,821
359 $4,454 $4,399 $55 $4,422
360 $4,454 $4,426 $28 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Michelle Shepherd an agent of . Lic #00976964


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 15, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi