35236 Lopez Ln, Beaumont, CA 92223 | For Sale

Back to Search    

For Sale $572,000 ($262.87 per Sq Ft)

$572,000 ($262.87 per Sq Ft)
  • Five Stars
  • (0)
  • 4 Bedrooms
  • 3 Bathrooms
  • 2,176 Sq Ft
  • 6,970 Sq Ft

Description

Brand new, energy-efficient home available by Apr 2025! The storage room near the garage entrance makes a great home for household cleaning items, holiday decor, and backpacks. The designated work area near the kitchen and great room simplifies study sessions and working. Meet Magnolia at The Fairways, an amenity-rich community of one and two-story, single-family residences now selling with professionally decorated models. Enjoy access to state-of-the-art amenities including pools, fitness center and acclaimed golf courses steps from your home. Groundbreaking energy-efficiency is also built seamlessly into every home in this community so you can spend less on utility bills and more on the things that matter most.* Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $572,000
Property Type Single Family Homes
Usable Sqft 2,176
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
HOA Fees: $146
Association Name: Fairway Canyon HOA
Association Amenities: Clubhouse,Fitness Center,Golf Course,Outdoor Cooking Area,Playground,Pool,Spa/Hot Tub,Trail(s)
APN # Unknown
MLS # OC25053338
Property ID 321356926
Lot Sqft 6,970
Zoning RES
Total Units 1
Days on Market 17
Original List Price $572,000
Applicances Dishwasher,Gas Range,Microwave%
Date Updated March 15, 2025
Date Created March 14, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$4,167
per month
CanvasJS.com
Estimated payment $4,167 /mo
Loan amount $572,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,167
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $867,336 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,000 $425 $3,575 $571,575
2 $4,000 $428 $3,572 $571,147
3 $4,000 $430 $3,570 $570,717
4 $4,000 $433 $3,567 $570,284
5 $4,000 $436 $3,564 $569,848
6 $4,000 $438 $3,562 $569,410
7 $4,000 $441 $3,559 $568,969
8 $4,000 $444 $3,556 $568,525
9 $4,000 $447 $3,553 $568,078
10 $4,000 $450 $3,550 $567,628
11 $4,000 $452 $3,548 $567,176
12 $4,000 $455 $3,545 $566,721
13 $4,000 $458 $3,542 $566,263
14 $4,000 $461 $3,539 $565,802
15 $4,000 $464 $3,536 $565,338
16 $4,000 $467 $3,533 $564,872
17 $4,000 $470 $3,530 $564,402
18 $4,000 $472 $3,528 $563,930
19 $4,000 $475 $3,525 $563,454
20 $4,000 $478 $3,522 $562,976
21 $4,000 $481 $3,519 $562,494
22 $4,000 $484 $3,516 $562,010
23 $4,000 $487 $3,513 $561,523
24 $4,000 $490 $3,510 $561,032
25 $4,000 $494 $3,506 $560,539
26 $4,000 $497 $3,503 $560,042
27 $4,000 $500 $3,500 $559,542
28 $4,000 $503 $3,497 $559,039
29 $4,000 $506 $3,494 $558,533
30 $4,000 $509 $3,491 $558,024
31 $4,000 $512 $3,488 $557,512
32 $4,000 $516 $3,484 $556,996
33 $4,000 $519 $3,481 $556,478
34 $4,000 $522 $3,478 $555,955
35 $4,000 $525 $3,475 $555,430
36 $4,000 $529 $3,471 $554,902
37 $4,000 $532 $3,468 $554,370
38 $4,000 $535 $3,465 $553,835
39 $4,000 $539 $3,461 $553,296
40 $4,000 $542 $3,458 $552,754
41 $4,000 $545 $3,455 $552,209
42 $4,000 $549 $3,451 $551,660
43 $4,000 $552 $3,448 $551,108
44 $4,000 $556 $3,444 $550,552
45 $4,000 $559 $3,441 $549,993
46 $4,000 $563 $3,437 $549,431
47 $4,000 $566 $3,434 $548,865
48 $4,000 $570 $3,430 $548,295
49 $4,000 $573 $3,427 $547,722
50 $4,000 $577 $3,423 $547,145
51 $4,000 $580 $3,420 $546,565
52 $4,000 $584 $3,416 $545,981
53 $4,000 $588 $3,412 $545,393
54 $4,000 $591 $3,409 $544,802
55 $4,000 $595 $3,405 $544,207
56 $4,000 $599 $3,401 $543,608
57 $4,000 $602 $3,398 $543,006
58 $4,000 $606 $3,394 $542,400
59 $4,000 $610 $3,390 $541,790
60 $4,000 $614 $3,386 $541,176
61 $4,000 $618 $3,382 $540,558
62 $4,000 $622 $3,378 $539,937
63 $4,000 $625 $3,375 $539,311
64 $4,000 $629 $3,371 $538,682
65 $4,000 $633 $3,367 $538,049
66 $4,000 $637 $3,363 $537,412
67 $4,000 $641 $3,359 $536,771
68 $4,000 $645 $3,355 $536,125
69 $4,000 $649 $3,351 $535,476
70 $4,000 $653 $3,347 $534,823
71 $4,000 $657 $3,343 $534,165
72 $4,000 $661 $3,339 $533,504
73 $4,000 $666 $3,334 $532,838
74 $4,000 $670 $3,330 $532,169
75 $4,000 $674 $3,326 $531,495
76 $4,000 $678 $3,322 $530,817
77 $4,000 $682 $3,318 $530,134
78 $4,000 $687 $3,313 $529,447
79 $4,000 $691 $3,309 $528,757
80 $4,000 $695 $3,305 $528,061
81 $4,000 $700 $3,300 $527,362
82 $4,000 $704 $3,296 $526,658
83 $4,000 $708 $3,292 $525,949
84 $4,000 $713 $3,287 $525,236
85 $4,000 $717 $3,283 $524,519
86 $4,000 $722 $3,278 $523,797
87 $4,000 $726 $3,274 $523,071
88 $4,000 $731 $3,269 $522,340
89 $4,000 $735 $3,265 $521,605
90 $4,000 $740 $3,260 $520,865
91 $4,000 $745 $3,255 $520,120
92 $4,000 $749 $3,251 $519,371
93 $4,000 $754 $3,246 $518,617
94 $4,000 $759 $3,241 $517,859
95 $4,000 $763 $3,237 $517,095
96 $4,000 $768 $3,232 $516,327
97 $4,000 $773 $3,227 $515,554
98 $4,000 $778 $3,222 $514,776
99 $4,000 $783 $3,217 $513,994
100 $4,000 $788 $3,212 $513,206
101 $4,000 $792 $3,208 $512,414
102 $4,000 $797 $3,203 $511,616
103 $4,000 $802 $3,198 $510,814
104 $4,000 $807 $3,193 $510,006
105 $4,000 $812 $3,188 $509,194
106 $4,000 $818 $3,182 $508,376
107 $4,000 $823 $3,177 $507,554
108 $4,000 $828 $3,172 $506,726
109 $4,000 $833 $3,167 $505,893
110 $4,000 $838 $3,162 $505,055
111 $4,000 $843 $3,157 $504,211
112 $4,000 $849 $3,151 $503,363
113 $4,000 $854 $3,146 $502,509
114 $4,000 $859 $3,141 $501,649
115 $4,000 $865 $3,135 $500,785
116 $4,000 $870 $3,130 $499,915
117 $4,000 $876 $3,124 $499,039
118 $4,000 $881 $3,119 $498,158
119 $4,000 $887 $3,113 $497,272
120 $4,000 $892 $3,108 $496,380
121 $4,000 $898 $3,102 $495,482
122 $4,000 $903 $3,097 $494,579
123 $4,000 $909 $3,091 $493,670
124 $4,000 $915 $3,085 $492,755
125 $4,000 $920 $3,080 $491,835
126 $4,000 $926 $3,074 $490,909
127 $4,000 $932 $3,068 $489,977
128 $4,000 $938 $3,062 $489,039
129 $4,000 $944 $3,057 $488,096
130 $4,000 $949 $3,051 $487,147
131 $4,000 $955 $3,045 $486,191
132 $4,000 $961 $3,039 $485,230
133 $4,000 $967 $3,033 $484,263
134 $4,000 $973 $3,027 $483,289
135 $4,000 $979 $3,021 $482,310
136 $4,000 $986 $3,014 $481,324
137 $4,000 $992 $3,008 $480,333
138 $4,000 $998 $3,002 $479,335
139 $4,000 $1,004 $2,996 $478,330
140 $4,000 $1,010 $2,990 $477,320
141 $4,000 $1,017 $2,983 $476,303
142 $4,000 $1,023 $2,977 $475,280
143 $4,000 $1,030 $2,971 $474,251
144 $4,000 $1,036 $2,964 $473,215
145 $4,000 $1,042 $2,958 $472,172
146 $4,000 $1,049 $2,951 $471,123
147 $4,000 $1,055 $2,945 $470,068
148 $4,000 $1,062 $2,938 $469,006
149 $4,000 $1,069 $2,931 $467,937
150 $4,000 $1,075 $2,925 $466,862
151 $4,000 $1,082 $2,918 $465,780
152 $4,000 $1,089 $2,911 $464,691
153 $4,000 $1,096 $2,904 $463,595
154 $4,000 $1,103 $2,897 $462,493
155 $4,000 $1,109 $2,891 $461,383
156 $4,000 $1,116 $2,884 $460,267
157 $4,000 $1,123 $2,877 $459,143
158 $4,000 $1,130 $2,870 $458,013
159 $4,000 $1,137 $2,863 $456,876
160 $4,000 $1,145 $2,855 $455,731
161 $4,000 $1,152 $2,848 $454,580
162 $4,000 $1,159 $2,841 $453,421
163 $4,000 $1,166 $2,834 $452,255
164 $4,000 $1,173 $2,827 $451,081
165 $4,000 $1,181 $2,819 $449,900
166 $4,000 $1,188 $2,812 $448,712
167 $4,000 $1,196 $2,804 $447,517
168 $4,000 $1,203 $2,797 $446,314
169 $4,000 $1,211 $2,789 $445,103
170 $4,000 $1,218 $2,782 $443,885
171 $4,000 $1,226 $2,774 $442,659
172 $4,000 $1,233 $2,767 $441,426
173 $4,000 $1,241 $2,759 $440,185
174 $4,000 $1,249 $2,751 $438,936
175 $4,000 $1,257 $2,743 $437,679
176 $4,000 $1,265 $2,736 $436,415
177 $4,000 $1,272 $2,728 $435,142
178 $4,000 $1,280 $2,720 $433,862
179 $4,000 $1,288 $2,712 $432,574
180 $4,000 $1,296 $2,704 $431,277
181 $4,000 $1,305 $2,695 $429,973
182 $4,000 $1,313 $2,687 $428,660
183 $4,000 $1,321 $2,679 $427,339
184 $4,000 $1,329 $2,671 $426,010
185 $4,000 $1,337 $2,663 $424,673
186 $4,000 $1,346 $2,654 $423,327
187 $4,000 $1,354 $2,646 $421,973
188 $4,000 $1,363 $2,637 $420,610
189 $4,000 $1,371 $2,629 $419,239
190 $4,000 $1,380 $2,620 $417,859
191 $4,000 $1,388 $2,612 $416,471
192 $4,000 $1,397 $2,603 $415,074
193 $4,000 $1,406 $2,594 $413,668
194 $4,000 $1,415 $2,585 $412,253
195 $4,000 $1,423 $2,577 $410,830
196 $4,000 $1,432 $2,568 $409,397
197 $4,000 $1,441 $2,559 $407,956
198 $4,000 $1,450 $2,550 $406,506
199 $4,000 $1,459 $2,541 $405,047
200 $4,000 $1,468 $2,532 $403,578
201 $4,000 $1,478 $2,522 $402,101
202 $4,000 $1,487 $2,513 $400,614
203 $4,000 $1,496 $2,504 $399,117
204 $4,000 $1,506 $2,494 $397,612
205 $4,000 $1,515 $2,485 $396,097
206 $4,000 $1,524 $2,476 $394,573
207 $4,000 $1,534 $2,466 $393,039
208 $4,000 $1,544 $2,456 $391,495
209 $4,000 $1,553 $2,447 $389,942
210 $4,000 $1,563 $2,437 $388,379
211 $4,000 $1,573 $2,427 $386,807
212 $4,000 $1,582 $2,418 $385,224
213 $4,000 $1,592 $2,408 $383,632
214 $4,000 $1,602 $2,398 $382,029
215 $4,000 $1,612 $2,388 $380,417
216 $4,000 $1,622 $2,378 $378,795
217 $4,000 $1,633 $2,367 $377,162
218 $4,000 $1,643 $2,357 $375,519
219 $4,000 $1,653 $2,347 $373,866
220 $4,000 $1,663 $2,337 $372,203
221 $4,000 $1,674 $2,326 $370,529
222 $4,000 $1,684 $2,316 $368,845
223 $4,000 $1,695 $2,305 $367,151
224 $4,000 $1,705 $2,295 $365,445
225 $4,000 $1,716 $2,284 $363,729
226 $4,000 $1,727 $2,273 $362,003
227 $4,000 $1,737 $2,263 $360,265
228 $4,000 $1,748 $2,252 $358,517
229 $4,000 $1,759 $2,241 $356,757
230 $4,000 $1,770 $2,230 $354,987
231 $4,000 $1,781 $2,219 $353,206
232 $4,000 $1,792 $2,208 $351,413
233 $4,000 $1,804 $2,196 $349,610
234 $4,000 $1,815 $2,185 $347,795
235 $4,000 $1,826 $2,174 $345,969
236 $4,000 $1,838 $2,162 $344,131
237 $4,000 $1,849 $2,151 $342,282
238 $4,000 $1,861 $2,139 $340,421
239 $4,000 $1,872 $2,128 $338,549
240 $4,000 $1,884 $2,116 $336,664
241 $4,000 $1,896 $2,104 $334,769
242 $4,000 $1,908 $2,092 $332,861
243 $4,000 $1,920 $2,080 $330,941
244 $4,000 $1,932 $2,068 $329,010
245 $4,000 $1,944 $2,056 $327,066
246 $4,000 $1,956 $2,044 $325,110
247 $4,000 $1,968 $2,032 $323,142
248 $4,000 $1,980 $2,020 $321,162
249 $4,000 $1,993 $2,007 $319,169
250 $4,000 $2,005 $1,995 $317,164
251 $4,000 $2,018 $1,982 $315,146
252 $4,000 $2,030 $1,970 $313,116
253 $4,000 $2,043 $1,957 $311,073
254 $4,000 $2,056 $1,944 $309,017
255 $4,000 $2,069 $1,931 $306,948
256 $4,000 $2,082 $1,918 $304,867
257 $4,000 $2,095 $1,905 $302,772
258 $4,000 $2,108 $1,892 $300,664
259 $4,000 $2,121 $1,879 $298,544
260 $4,000 $2,134 $1,866 $296,409
261 $4,000 $2,147 $1,853 $294,262
262 $4,000 $2,161 $1,839 $292,101
263 $4,000 $2,174 $1,826 $289,927
264 $4,000 $2,188 $1,812 $287,739
265 $4,000 $2,202 $1,798 $285,537
266 $4,000 $2,215 $1,785 $283,322
267 $4,000 $2,229 $1,771 $281,093
268 $4,000 $2,243 $1,757 $278,849
269 $4,000 $2,257 $1,743 $276,592
270 $4,000 $2,271 $1,729 $274,321
271 $4,000 $2,285 $1,715 $272,035
272 $4,000 $2,300 $1,700 $269,736
273 $4,000 $2,314 $1,686 $267,421
274 $4,000 $2,329 $1,671 $265,093
275 $4,000 $2,343 $1,657 $262,750
276 $4,000 $2,358 $1,642 $260,392
277 $4,000 $2,373 $1,627 $258,019
278 $4,000 $2,387 $1,613 $255,632
279 $4,000 $2,402 $1,598 $253,230
280 $4,000 $2,417 $1,583 $250,812
281 $4,000 $2,432 $1,568 $248,380
282 $4,000 $2,448 $1,552 $245,932
283 $4,000 $2,463 $1,537 $243,469
284 $4,000 $2,478 $1,522 $240,991
285 $4,000 $2,494 $1,506 $238,497
286 $4,000 $2,509 $1,491 $235,988
287 $4,000 $2,525 $1,475 $233,463
288 $4,000 $2,541 $1,459 $230,922
289 $4,000 $2,557 $1,443 $228,365
290 $4,000 $2,573 $1,427 $225,792
291 $4,000 $2,589 $1,411 $223,204
292 $4,000 $2,605 $1,395 $220,599
293 $4,000 $2,621 $1,379 $217,977
294 $4,000 $2,638 $1,362 $215,340
295 $4,000 $2,654 $1,346 $212,686
296 $4,000 $2,671 $1,329 $210,015
297 $4,000 $2,687 $1,313 $207,328
298 $4,000 $2,704 $1,296 $204,623
299 $4,000 $2,721 $1,279 $201,902
300 $4,000 $2,738 $1,262 $199,164
301 $4,000 $2,755 $1,245 $196,409
302 $4,000 $2,772 $1,228 $193,636
303 $4,000 $2,790 $1,210 $190,847
304 $4,000 $2,807 $1,193 $188,039
305 $4,000 $2,825 $1,175 $185,215
306 $4,000 $2,842 $1,158 $182,372
307 $4,000 $2,860 $1,140 $179,512
308 $4,000 $2,878 $1,122 $176,634
309 $4,000 $2,896 $1,104 $173,738
310 $4,000 $2,914 $1,086 $170,824
311 $4,000 $2,932 $1,068 $167,892
312 $4,000 $2,951 $1,049 $164,941
313 $4,000 $2,969 $1,031 $161,972
314 $4,000 $2,988 $1,012 $158,984
315 $4,000 $3,006 $994 $155,978
316 $4,000 $3,025 $975 $152,953
317 $4,000 $3,044 $956 $149,909
318 $4,000 $3,063 $937 $146,845
319 $4,000 $3,082 $918 $143,763
320 $4,000 $3,101 $899 $140,662
321 $4,000 $3,121 $879 $137,541
322 $4,000 $3,140 $860 $134,401
323 $4,000 $3,160 $840 $131,241
324 $4,000 $3,180 $820 $128,061
325 $4,000 $3,200 $800 $124,861
326 $4,000 $3,220 $780 $121,642
327 $4,000 $3,240 $760 $118,402
328 $4,000 $3,260 $740 $115,142
329 $4,000 $3,280 $720 $111,861
330 $4,000 $3,301 $699 $108,561
331 $4,000 $3,322 $679 $105,239
332 $4,000 $3,342 $658 $101,897
333 $4,000 $3,363 $637 $98,534
334 $4,000 $3,384 $616 $95,150
335 $4,000 $3,405 $595 $91,744
336 $4,000 $3,427 $573 $88,318
337 $4,000 $3,448 $552 $84,870
338 $4,000 $3,470 $530 $81,400
339 $4,000 $3,491 $509 $77,909
340 $4,000 $3,513 $487 $74,396
341 $4,000 $3,535 $465 $70,861
342 $4,000 $3,557 $443 $67,304
343 $4,000 $3,579 $421 $63,724
344 $4,000 $3,602 $398 $60,123
345 $4,000 $3,624 $376 $56,498
346 $4,000 $3,647 $353 $52,851
347 $4,000 $3,670 $330 $49,182
348 $4,000 $3,693 $307 $45,489
349 $4,000 $3,716 $284 $41,773
350 $4,000 $3,739 $261 $38,034
351 $4,000 $3,762 $238 $34,272
352 $4,000 $3,786 $214 $30,486
353 $4,000 $3,809 $191 $26,677
354 $4,000 $3,833 $167 $22,844
355 $4,000 $3,857 $143 $18,986
356 $4,000 $3,881 $119 $15,105
357 $4,000 $3,906 $94 $11,200
358 $4,000 $3,930 $70 $7,270
359 $4,000 $3,955 $45 $3,315
360 $4,000 $3,979 $21 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Michelle Shepherd an agent of . Lic #00976964


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 15, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi