Access to the Offering Memorandum is restricted. Please review the non-disclosure terms before continuing.
View Non-Disclosure Agreement Document
By clicking "I Agree" you confirm that you have read and accept the confidentiality terms.
Welcome to 11314 Martha St a stunning, brand-new construction, non-rent-controlled, five-unit townhome investment in the heart of the NoHo Arts District. This exceptional property is 100% fully leased and occupied by families, contributing to historically lower tenant turnover, with over 88% of rents backed by the Housing Authority of the City of Los Angeles (HACLA). The asset delivers stable, government-guaranteed annual income of $307,428 at an impressive 5.90% cap rate. The property consists of three separate buildings situated on a 7,252 SF lot and offers a highly desirable unit mix: two 5-bedroom / 5-bath townhomes, two 4-bedroom / 4-bath townhomes, and one 3-bedroom / 3-bath ADU, totaling 21 bedrooms across 8,117 SF of premium living space.Major Value-Add Opportunity: Preliminary plans are in place to convert one garage space into two studio units and to construct two detached one-bedroom ADUs on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside. Each three-story townhome features contemporary architecture, abundant natural light, sleek designer finishes, and private balconies. Interior highlights include light oak-tone flooring, modern kitchens with stainless steel appliances and custom cabinetry, stylish designer bathroom tile, and in-unit washer/dryersa rare and highly attractive amenity. Owned solar panels help reduce operating costs, while all utilities are separately metered and tenant-paid, maximizing NOI. Buyer to verify all information, including ADU feasibility.
The income description goes here to explain
| List Price | $3,995,000 |
| Property Type | Multi-Family |
| Usable Sqft | 8,117 |
| Number of Stories | 3 stories |
| Parking Spots | 0 spots |
| Year Built | 2025 |
| Last Sold | Unknown |
| Sold Price | Unknown |
| APN # | 2337038008 |
| MLS # | 26638147 |
| Property ID | 322512600 |
| Lot Sqft | 7,252 |
| Zoning | LARD1.5 |
| Total Units | 5 |
| Days on Market | 52 |
| Original List Price | $3,995,000 |
| Date Updated | January 22, 2026 |
| Date Created | January 14, 2026 |
| Unit # | Beds | Baths | Current Rent | Proforma Rent |
| Unit #1 | 4 | 4.00 | $5,000 | $0 |
| Unit #2 | 4 | 4.00 | $4,815 | $0 |
| Unit #3 | 5 | 5.00 | $5,754 | $0 |
| Unit #4 | 5 | 5.00 | $5,640 | $0 |
| Unit #5 | 3 | 3.00 | $4,410 | $0 |
| Gross Income (Yr) | $ 307,428 |
| Operating Expenses | $ 65,320 |
| Net Income (Yr) | $ 232,885 |
| Cap Rate | 5.90% |
Bahram 'Allen' Amjad an agent of . Lic #02108852
© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of January 22, 2026 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Loading map...
Add to collection
2708 Wilshire Blvd #197
Santa Monica, CA 90403
California #02062862
Florida #CQ1065233
Robert Crawford
REAL ESTATE AGENT