Huge Price Reduction! 100% Renovated 12-unit apartment building cash flowing at an amazing current 7% Cap Rate from day 1. Preliminary plans to add 8 detached ADUs to achieve a remarkable 10% Cap Rate, 7.7 GRM, and 212k/unit after taking into account all construction costs (~745k assuming $225/SF). The property features an easy to rent unit mix of 12 (1-bed/1bath) units including 4 brand-new retail to apartment conversions as well as 2-brand new attached ADUs. Turnkey opportunity where every single unit was vacated, completely renovated, and leased at market rent with additional upside by building 8 detached ADUs in the back parking lot. The property is separately metered for gas and electrical utilities and each unit has its own individual water heater to further reduce operating costs. The property has undergone major capital improvements including updated electrical, plumbing, brand-new windows, interiors, exteriors, etc. The fully remodeled units boast new modern cabinets, flooring, lighting, new bathrooms, and more.
The income description goes here to explain
| List Price | $3,495,000 |
| Property Type | Multi-Family |
| Usable Sqft | 6,966 |
| Number of Stories | 2 stories |
| Parking Spots | 0 spots |
| Year Built | 1946 |
| Last Sold | Unknown |
| Sold Price | Unknown |
| APN # | 7124016005 |
| MLS # | 25625353 |
| Property ID | 322027357 |
| Lot Sqft | 9,180 |
| Zoning | LBCNA |
| Total Units | 12 |
| Days on Market | 51 |
| Original List Price | $3,575,000 |
| Date Updated | January 15, 2026 |
| Date Created | December 03, 2025 |
| Unit # | Beds | Baths | Current Rent | Proforma Rent |
| Unit #1 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #2 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #3 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #4 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #5 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #6 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #7 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #8 | 1 | 1.00 | $2,267 | $2,267 |
| Unit #9 | 1 | 1.00 | $2,267 | $2,267 |
| Gross Income (Yr) | $ 319,556 |
| Operating Expenses | $ 74,947 |
| Net Income (Yr) | $ 244,609 |
| Cap Rate | 7.00% |
Julio Ruiz an agent of Global Platinum Properties, Inc.. Lic #01911261
© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of January 15, 2026 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Loading map...
Add to collection
2708 Wilshire Blvd #197
Santa Monica, CA 90403
California #02062862
Florida #CQ1065233
Robert Crawford
REAL ESTATE AGENT