https://mediaservice.themls.com/large/25494423/25494423_df1f1442-b8f9-4305-9aa1-cec13addff57.jpg

Back to Search

1092 Sugarwood St

Davenport, FL, 33837

For Sale $400,000 ($128.78 per Sq Ft)

$400,000 ($128.78 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

5 Bedrooms
4 Bathrooms
3,106 Sq Ft
5,576 Sq Ft

Description

PRICED TO SELL!! Welcome to your dream home in the desirable Forest Lake Community of Davenport, FL! This stunning 5-bedroom, 3.5 bathroom home, built 2022 is ready for a new owner. Come see for yourself all that it has to offer. Don't miss the chance to call this two-story haven yours! Schedule a showing today!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$400,000
Property Type	Single Family Homes
Usable Sqft	3,106
Number of Stories	2 stories
Parking Spots	2 spots
Year Built	2022
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$178
Association Name:	JAMES@PRIMEHOA.COM
Association Amenities:	Unknown

APN #	272705726014000360
MLS #	O6297211
Property ID	321425394
Lot Sqft	5,576
Zoning	Unknown
Days on Market	22
Original List Price	$400,000
Applicances	Dishwasher, Microwave, Range, Refrigerator%
Date Updated	April 08, 2025
Date Created	April 04, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,964
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,964 /mo
Loan amount	$400,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,964
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $606,729 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,797	$297	$2,500	$399,703
2	$2,797	$299	$2,498	$399,404
3	$2,797	$301	$2,496	$399,103
4	$2,797	$303	$2,494	$398,801
5	$2,797	$304	$2,493	$398,496
6	$2,797	$306	$2,491	$398,190
7	$2,797	$308	$2,489	$397,882
8	$2,797	$310	$2,487	$397,571
9	$2,797	$312	$2,485	$397,259
10	$2,797	$314	$2,483	$396,945
11	$2,797	$316	$2,481	$396,629
12	$2,797	$318	$2,479	$396,311
13	$2,797	$320	$2,477	$395,991
14	$2,797	$322	$2,475	$395,669
15	$2,797	$324	$2,473	$395,345
16	$2,797	$326	$2,471	$395,019
17	$2,797	$328	$2,469	$394,690
18	$2,797	$330	$2,467	$394,360
19	$2,797	$332	$2,465	$394,028
20	$2,797	$334	$2,463	$393,694
21	$2,797	$336	$2,461	$393,357
22	$2,797	$339	$2,458	$393,019
23	$2,797	$341	$2,456	$392,678
24	$2,797	$343	$2,454	$392,335
25	$2,797	$345	$2,452	$391,991
26	$2,797	$347	$2,450	$391,643
27	$2,797	$349	$2,448	$391,294
28	$2,797	$351	$2,446	$390,943
29	$2,797	$354	$2,443	$390,589
30	$2,797	$356	$2,441	$390,233
31	$2,797	$358	$2,439	$389,875
32	$2,797	$360	$2,437	$389,515
33	$2,797	$363	$2,434	$389,153
34	$2,797	$365	$2,432	$388,788
35	$2,797	$367	$2,430	$388,421
36	$2,797	$369	$2,428	$388,051
37	$2,797	$372	$2,425	$387,680
38	$2,797	$374	$2,423	$387,306
39	$2,797	$376	$2,421	$386,929
40	$2,797	$379	$2,418	$386,551
41	$2,797	$381	$2,416	$386,170
42	$2,797	$383	$2,414	$385,786
43	$2,797	$386	$2,411	$385,400
44	$2,797	$388	$2,409	$385,012
45	$2,797	$391	$2,406	$384,621
46	$2,797	$393	$2,404	$384,228
47	$2,797	$396	$2,401	$383,833
48	$2,797	$398	$2,399	$383,435
49	$2,797	$401	$2,396	$383,034
50	$2,797	$403	$2,394	$382,631
51	$2,797	$406	$2,391	$382,225
52	$2,797	$408	$2,389	$381,817
53	$2,797	$411	$2,386	$381,407
54	$2,797	$413	$2,384	$380,994
55	$2,797	$416	$2,381	$380,578
56	$2,797	$418	$2,379	$380,159
57	$2,797	$421	$2,376	$379,738
58	$2,797	$424	$2,373	$379,315
59	$2,797	$426	$2,371	$378,888
60	$2,797	$429	$2,368	$378,459
61	$2,797	$432	$2,365	$378,028
62	$2,797	$434	$2,363	$377,593
63	$2,797	$437	$2,360	$377,156
64	$2,797	$440	$2,357	$376,717
65	$2,797	$443	$2,354	$376,274
66	$2,797	$445	$2,352	$375,829
67	$2,797	$448	$2,349	$375,381
68	$2,797	$451	$2,346	$374,930
69	$2,797	$454	$2,343	$374,476
70	$2,797	$457	$2,340	$374,020
71	$2,797	$459	$2,338	$373,560
72	$2,797	$462	$2,335	$373,098
73	$2,797	$465	$2,332	$372,633
74	$2,797	$468	$2,329	$372,165
75	$2,797	$471	$2,326	$371,694
76	$2,797	$474	$2,323	$371,220
77	$2,797	$477	$2,320	$370,743
78	$2,797	$480	$2,317	$370,263
79	$2,797	$483	$2,314	$369,780
80	$2,797	$486	$2,311	$369,295
81	$2,797	$489	$2,308	$368,806
82	$2,797	$492	$2,305	$368,314
83	$2,797	$495	$2,302	$367,819
84	$2,797	$498	$2,299	$367,321
85	$2,797	$501	$2,296	$366,819
86	$2,797	$504	$2,293	$366,315
87	$2,797	$508	$2,289	$365,807
88	$2,797	$511	$2,286	$365,297
89	$2,797	$514	$2,283	$364,783
90	$2,797	$517	$2,280	$364,266
91	$2,797	$520	$2,277	$363,745
92	$2,797	$524	$2,273	$363,222
93	$2,797	$527	$2,270	$362,695
94	$2,797	$530	$2,267	$362,165
95	$2,797	$533	$2,264	$361,631
96	$2,797	$537	$2,260	$361,094
97	$2,797	$540	$2,257	$360,554
98	$2,797	$544	$2,253	$360,011
99	$2,797	$547	$2,250	$359,464
100	$2,797	$550	$2,247	$358,913
101	$2,797	$554	$2,243	$358,360
102	$2,797	$557	$2,240	$357,802
103	$2,797	$561	$2,236	$357,242
104	$2,797	$564	$2,233	$356,677
105	$2,797	$568	$2,229	$356,110
106	$2,797	$571	$2,226	$355,538
107	$2,797	$575	$2,222	$354,963
108	$2,797	$578	$2,219	$354,385
109	$2,797	$582	$2,215	$353,803
110	$2,797	$586	$2,211	$353,217
111	$2,797	$589	$2,208	$352,628
112	$2,797	$593	$2,204	$352,035
113	$2,797	$597	$2,200	$351,438
114	$2,797	$601	$2,196	$350,837
115	$2,797	$604	$2,193	$350,233
116	$2,797	$608	$2,189	$349,625
117	$2,797	$612	$2,185	$349,013
118	$2,797	$616	$2,181	$348,398
119	$2,797	$620	$2,177	$347,778
120	$2,797	$623	$2,174	$347,155
121	$2,797	$627	$2,170	$346,527
122	$2,797	$631	$2,166	$345,896
123	$2,797	$635	$2,162	$345,261
124	$2,797	$639	$2,158	$344,622
125	$2,797	$643	$2,154	$343,979
126	$2,797	$647	$2,150	$343,332
127	$2,797	$651	$2,146	$342,681
128	$2,797	$655	$2,142	$342,025
129	$2,797	$659	$2,138	$341,366
130	$2,797	$663	$2,134	$340,702
131	$2,797	$668	$2,129	$340,035
132	$2,797	$672	$2,125	$339,363
133	$2,797	$676	$2,121	$338,687
134	$2,797	$680	$2,117	$338,007
135	$2,797	$684	$2,113	$337,322
136	$2,797	$689	$2,108	$336,634
137	$2,797	$693	$2,104	$335,941
138	$2,797	$697	$2,100	$335,243
139	$2,797	$702	$2,095	$334,542
140	$2,797	$706	$2,091	$333,835
141	$2,797	$711	$2,086	$333,125
142	$2,797	$715	$2,082	$332,410
143	$2,797	$719	$2,078	$331,691
144	$2,797	$724	$2,073	$330,967
145	$2,797	$728	$2,069	$330,238
146	$2,797	$733	$2,064	$329,505
147	$2,797	$738	$2,059	$328,768
148	$2,797	$742	$2,055	$328,025
149	$2,797	$747	$2,050	$327,278
150	$2,797	$752	$2,045	$326,527
151	$2,797	$756	$2,041	$325,771
152	$2,797	$761	$2,036	$325,010
153	$2,797	$766	$2,031	$324,244
154	$2,797	$770	$2,027	$323,474
155	$2,797	$775	$2,022	$322,698
156	$2,797	$780	$2,017	$321,918
157	$2,797	$785	$2,012	$321,133
158	$2,797	$790	$2,007	$320,343
159	$2,797	$795	$2,002	$319,548
160	$2,797	$800	$1,997	$318,749
161	$2,797	$805	$1,992	$317,944
162	$2,797	$810	$1,987	$317,134
163	$2,797	$815	$1,982	$316,319
164	$2,797	$820	$1,977	$315,499
165	$2,797	$825	$1,972	$314,674
166	$2,797	$830	$1,967	$313,844
167	$2,797	$835	$1,962	$313,008
168	$2,797	$841	$1,956	$312,167
169	$2,797	$846	$1,951	$311,322
170	$2,797	$851	$1,946	$310,470
171	$2,797	$857	$1,940	$309,614
172	$2,797	$862	$1,935	$308,752
173	$2,797	$867	$1,930	$307,885
174	$2,797	$873	$1,924	$307,012
175	$2,797	$878	$1,919	$306,134
176	$2,797	$884	$1,913	$305,250
177	$2,797	$889	$1,908	$304,361
178	$2,797	$895	$1,902	$303,466
179	$2,797	$900	$1,897	$302,566
180	$2,797	$906	$1,891	$301,660
181	$2,797	$912	$1,885	$300,748
182	$2,797	$917	$1,880	$299,831
183	$2,797	$923	$1,874	$298,908
184	$2,797	$929	$1,868	$297,979
185	$2,797	$935	$1,862	$297,044
186	$2,797	$940	$1,857	$296,104
187	$2,797	$946	$1,851	$295,157
188	$2,797	$952	$1,845	$294,205
189	$2,797	$958	$1,839	$293,247
190	$2,797	$964	$1,833	$292,283
191	$2,797	$970	$1,827	$291,312
192	$2,797	$976	$1,821	$290,336
193	$2,797	$982	$1,815	$289,354
194	$2,797	$989	$1,808	$288,365
195	$2,797	$995	$1,802	$287,371
196	$2,797	$1,001	$1,796	$286,370
197	$2,797	$1,007	$1,790	$285,362
198	$2,797	$1,013	$1,784	$284,349
199	$2,797	$1,020	$1,777	$283,329
200	$2,797	$1,026	$1,771	$282,303
201	$2,797	$1,033	$1,764	$281,270
202	$2,797	$1,039	$1,758	$280,231
203	$2,797	$1,046	$1,751	$279,186
204	$2,797	$1,052	$1,745	$278,134
205	$2,797	$1,059	$1,738	$277,075
206	$2,797	$1,065	$1,732	$276,010
207	$2,797	$1,072	$1,725	$274,938
208	$2,797	$1,079	$1,718	$273,859
209	$2,797	$1,085	$1,712	$272,774
210	$2,797	$1,092	$1,705	$271,682
211	$2,797	$1,099	$1,698	$270,583
212	$2,797	$1,106	$1,691	$269,477
213	$2,797	$1,113	$1,684	$268,364
214	$2,797	$1,120	$1,677	$267,244
215	$2,797	$1,127	$1,670	$266,117
216	$2,797	$1,134	$1,663	$264,984
217	$2,797	$1,141	$1,656	$263,843
218	$2,797	$1,148	$1,649	$262,695
219	$2,797	$1,155	$1,642	$261,540
220	$2,797	$1,162	$1,635	$260,377
221	$2,797	$1,170	$1,627	$259,208
222	$2,797	$1,177	$1,620	$258,031
223	$2,797	$1,184	$1,613	$256,846
224	$2,797	$1,192	$1,605	$255,655
225	$2,797	$1,199	$1,598	$254,456
226	$2,797	$1,207	$1,590	$253,249
227	$2,797	$1,214	$1,583	$252,035
228	$2,797	$1,222	$1,575	$250,813
229	$2,797	$1,229	$1,568	$249,583
230	$2,797	$1,237	$1,560	$248,346
231	$2,797	$1,245	$1,552	$247,102
232	$2,797	$1,253	$1,544	$245,849
233	$2,797	$1,260	$1,537	$244,588
234	$2,797	$1,268	$1,529	$243,320
235	$2,797	$1,276	$1,521	$242,044
236	$2,797	$1,284	$1,513	$240,760
237	$2,797	$1,292	$1,505	$239,467
238	$2,797	$1,300	$1,497	$238,167
239	$2,797	$1,308	$1,489	$236,859
240	$2,797	$1,317	$1,480	$235,542
241	$2,797	$1,325	$1,472	$234,217
242	$2,797	$1,333	$1,464	$232,884
243	$2,797	$1,341	$1,456	$231,543
244	$2,797	$1,350	$1,447	$230,193
245	$2,797	$1,358	$1,439	$228,834
246	$2,797	$1,367	$1,430	$227,468
247	$2,797	$1,375	$1,422	$226,092
248	$2,797	$1,384	$1,413	$224,708
249	$2,797	$1,393	$1,404	$223,316
250	$2,797	$1,401	$1,396	$221,915
251	$2,797	$1,410	$1,387	$220,504
252	$2,797	$1,419	$1,378	$219,086
253	$2,797	$1,428	$1,369	$217,658
254	$2,797	$1,437	$1,360	$216,221
255	$2,797	$1,446	$1,351	$214,776
256	$2,797	$1,455	$1,342	$213,321
257	$2,797	$1,464	$1,333	$211,857
258	$2,797	$1,473	$1,324	$210,384
259	$2,797	$1,482	$1,315	$208,902
260	$2,797	$1,491	$1,306	$207,411
261	$2,797	$1,501	$1,296	$205,910
262	$2,797	$1,510	$1,287	$204,400
263	$2,797	$1,520	$1,278	$202,881
264	$2,797	$1,529	$1,268	$201,352
265	$2,797	$1,539	$1,258	$199,813
266	$2,797	$1,548	$1,249	$198,265
267	$2,797	$1,558	$1,239	$196,707
268	$2,797	$1,568	$1,229	$195,140
269	$2,797	$1,577	$1,220	$193,562
270	$2,797	$1,587	$1,210	$191,975
271	$2,797	$1,597	$1,200	$190,378
272	$2,797	$1,607	$1,190	$188,771
273	$2,797	$1,617	$1,180	$187,153
274	$2,797	$1,627	$1,170	$185,526
275	$2,797	$1,637	$1,160	$183,889
276	$2,797	$1,648	$1,149	$182,241
277	$2,797	$1,658	$1,139	$180,583
278	$2,797	$1,668	$1,129	$178,915
279	$2,797	$1,679	$1,118	$177,236
280	$2,797	$1,689	$1,108	$175,547
281	$2,797	$1,700	$1,097	$173,847
282	$2,797	$1,710	$1,087	$172,136
283	$2,797	$1,721	$1,076	$170,415
284	$2,797	$1,732	$1,065	$168,683
285	$2,797	$1,743	$1,054	$166,940
286	$2,797	$1,754	$1,043	$165,187
287	$2,797	$1,765	$1,032	$163,422
288	$2,797	$1,776	$1,021	$161,647
289	$2,797	$1,787	$1,010	$159,860
290	$2,797	$1,798	$999	$158,062
291	$2,797	$1,809	$988	$156,253
292	$2,797	$1,820	$977	$154,433
293	$2,797	$1,832	$965	$152,601
294	$2,797	$1,843	$954	$150,758
295	$2,797	$1,855	$942	$148,903
296	$2,797	$1,866	$931	$147,036
297	$2,797	$1,878	$919	$145,158
298	$2,797	$1,890	$907	$143,269
299	$2,797	$1,902	$895	$141,367
300	$2,797	$1,913	$884	$139,454
301	$2,797	$1,925	$872	$137,528
302	$2,797	$1,937	$860	$135,591
303	$2,797	$1,950	$847	$133,641
304	$2,797	$1,962	$835	$131,679
305	$2,797	$1,974	$823	$129,705
306	$2,797	$1,986	$811	$127,719
307	$2,797	$1,999	$798	$125,720
308	$2,797	$2,011	$786	$123,709
309	$2,797	$2,024	$773	$121,685
310	$2,797	$2,036	$761	$119,649
311	$2,797	$2,049	$748	$117,600
312	$2,797	$2,062	$735	$115,538
313	$2,797	$2,075	$722	$113,463
314	$2,797	$2,088	$709	$111,375
315	$2,797	$2,101	$696	$109,274
316	$2,797	$2,114	$683	$107,160
317	$2,797	$2,127	$670	$105,033
318	$2,797	$2,141	$656	$102,892
319	$2,797	$2,154	$643	$100,738
320	$2,797	$2,167	$630	$98,571
321	$2,797	$2,181	$616	$96,390
322	$2,797	$2,195	$602	$94,195
323	$2,797	$2,208	$589	$91,987
324	$2,797	$2,222	$575	$89,765
325	$2,797	$2,236	$561	$87,529
326	$2,797	$2,250	$547	$85,279
327	$2,797	$2,264	$533	$83,015
328	$2,797	$2,278	$519	$80,737
329	$2,797	$2,292	$505	$78,444
330	$2,797	$2,307	$490	$76,138
331	$2,797	$2,321	$476	$73,817
332	$2,797	$2,336	$461	$71,481
333	$2,797	$2,350	$447	$69,131
334	$2,797	$2,365	$432	$66,766
335	$2,797	$2,380	$417	$64,386
336	$2,797	$2,395	$402	$61,991
337	$2,797	$2,410	$387	$59,582
338	$2,797	$2,425	$372	$57,157
339	$2,797	$2,440	$357	$54,718
340	$2,797	$2,455	$342	$52,263
341	$2,797	$2,470	$327	$49,792
342	$2,797	$2,486	$311	$47,306
343	$2,797	$2,501	$296	$44,805
344	$2,797	$2,517	$280	$42,288
345	$2,797	$2,533	$264	$39,755
346	$2,797	$2,549	$248	$37,207
347	$2,797	$2,564	$233	$34,642
348	$2,797	$2,580	$217	$32,062
349	$2,797	$2,597	$200	$29,465
350	$2,797	$2,613	$184	$26,852
351	$2,797	$2,629	$168	$24,223
352	$2,797	$2,646	$151	$21,578
353	$2,797	$2,662	$135	$18,915
354	$2,797	$2,679	$118	$16,237
355	$2,797	$2,696	$101	$13,541
356	$2,797	$2,712	$85	$10,829
357	$2,797	$2,729	$68	$8,100
358	$2,797	$2,746	$51	$5,353
359	$2,797	$2,764	$33	$2,590
360	$2,797	$2,781	$16	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Sofia Ojeda an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 08, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.