428 Ocean Course Ave, Davenport, FL 33896 | For Sale

Back to Search    

For Sale $413,000 ($215.78 per Sq Ft)

$413,000 ($215.78 per Sq Ft)
  • Five Stars
  • (0)
  • 4 Bedrooms
  • 3 Bathrooms
  • 1,914 Sq Ft
  • 2,404 Sq Ft

Description

GORGEOUS VACATION HOME/INVESTMENT OPPORTUNITY! Fully furnished, 4 Bedrooms, 3 Full Bathrooms with a beautiful in-ground private pool. Stainless steel appliances, kitchen and bathrooms with quartz counter tops, grill and furnished patio. Located in the great community of *CHAMPIONS GATE RESORT ORLANDO OASIS CLUB AND WATER PARK*, a high rental producing area due to its amenities and location. Includes movie theater, fitness center, 18-hole golf course, 7 tennis courts, sand volleyball court, lazy river, water slides, swim pools, tiki bar, waterfalls, spa, grills, game room (arcade), business center, indoor and outdoor restaurants, cabanas with a/c , inter-community transportation and gated main entrance. All are INCLUDED in HOA. This property is approved for SHORT or LONG TERM RENTALS. The amazing Resort of Champions Gate is 20 min. away from Disney theme parks, shopping centers, restaurants & more. 30 min. from Orlando International airport and only 1 hour to the coast for your beach getaways. Quick access to I-4, Highway 27, 429 and 417. Minutes away from major Highways, shopping centers, hospital, attractions, & restaurants . text listing agent for showing instructions

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $413,000
Property Type Townhome
Usable Sqft 1,914
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 2019
Last Sold Unknown
Sold Price Unknown
HOA Fees: $423
Association Name: CHAMPIONSGATE MASTER ASSOCIATION
Association Amenities: Unknown
APN # 30 25 27 5129 0001 0920
MLS # O6294283
Property ID 321397700
Lot Sqft 2,404
Zoning Unknown
Days on Market 32
Original List Price $430,000
Applicances Convection Oven, Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated April 04, 2025
Date Created March 25, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,055
per month
CanvasJS.com
Estimated payment $3,055 /mo
Loan amount $413,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,055
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $626,351 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,888 $307 $2,581 $412,693
2 $2,888 $309 $2,579 $412,385
3 $2,888 $311 $2,577 $412,074
4 $2,888 $313 $2,575 $411,761
5 $2,888 $314 $2,574 $411,447
6 $2,888 $316 $2,572 $411,130
7 $2,888 $318 $2,570 $410,812
8 $2,888 $320 $2,568 $410,492
9 $2,888 $322 $2,566 $410,169
10 $2,888 $324 $2,564 $409,845
11 $2,888 $326 $2,562 $409,518
12 $2,888 $329 $2,559 $409,190
13 $2,888 $331 $2,557 $408,859
14 $2,888 $333 $2,555 $408,527
15 $2,888 $335 $2,553 $408,192
16 $2,888 $337 $2,551 $407,855
17 $2,888 $339 $2,549 $407,516
18 $2,888 $341 $2,547 $407,175
19 $2,888 $343 $2,545 $406,832
20 $2,888 $345 $2,543 $406,487
21 $2,888 $347 $2,541 $406,139
22 $2,888 $350 $2,538 $405,790
23 $2,888 $352 $2,536 $405,438
24 $2,888 $354 $2,534 $405,084
25 $2,888 $356 $2,532 $404,728
26 $2,888 $358 $2,530 $404,369
27 $2,888 $361 $2,527 $404,008
28 $2,888 $363 $2,525 $403,645
29 $2,888 $365 $2,523 $403,280
30 $2,888 $368 $2,521 $402,913
31 $2,888 $370 $2,518 $402,543
32 $2,888 $372 $2,516 $402,171
33 $2,888 $374 $2,514 $401,796
34 $2,888 $377 $2,511 $401,420
35 $2,888 $379 $2,509 $401,041
36 $2,888 $382 $2,507 $400,659
37 $2,888 $384 $2,504 $400,275
38 $2,888 $386 $2,502 $399,889
39 $2,888 $389 $2,499 $399,500
40 $2,888 $391 $2,497 $399,109
41 $2,888 $394 $2,494 $398,715
42 $2,888 $396 $2,492 $398,319
43 $2,888 $399 $2,490 $397,921
44 $2,888 $401 $2,487 $397,520
45 $2,888 $404 $2,485 $397,116
46 $2,888 $406 $2,482 $396,710
47 $2,888 $409 $2,479 $396,302
48 $2,888 $411 $2,477 $395,891
49 $2,888 $414 $2,474 $395,477
50 $2,888 $416 $2,472 $395,061
51 $2,888 $419 $2,469 $394,642
52 $2,888 $421 $2,467 $394,220
53 $2,888 $424 $2,464 $393,796
54 $2,888 $427 $2,461 $393,370
55 $2,888 $429 $2,459 $392,940
56 $2,888 $432 $2,456 $392,508
57 $2,888 $435 $2,453 $392,073
58 $2,888 $438 $2,450 $391,636
59 $2,888 $440 $2,448 $391,195
60 $2,888 $443 $2,445 $390,752
61 $2,888 $446 $2,442 $390,307
62 $2,888 $449 $2,439 $389,858
63 $2,888 $451 $2,437 $389,407
64 $2,888 $454 $2,434 $388,952
65 $2,888 $457 $2,431 $388,495
66 $2,888 $460 $2,428 $388,035
67 $2,888 $463 $2,425 $387,573
68 $2,888 $466 $2,422 $387,107
69 $2,888 $469 $2,419 $386,638
70 $2,888 $472 $2,416 $386,167
71 $2,888 $474 $2,414 $385,692
72 $2,888 $477 $2,411 $385,215
73 $2,888 $480 $2,408 $384,735
74 $2,888 $483 $2,405 $384,251
75 $2,888 $486 $2,402 $383,765
76 $2,888 $489 $2,399 $383,275
77 $2,888 $493 $2,395 $382,783
78 $2,888 $496 $2,392 $382,287
79 $2,888 $499 $2,389 $381,788
80 $2,888 $502 $2,386 $381,287
81 $2,888 $505 $2,383 $380,782
82 $2,888 $508 $2,380 $380,274
83 $2,888 $511 $2,377 $379,762
84 $2,888 $514 $2,374 $379,248
85 $2,888 $518 $2,370 $378,730
86 $2,888 $521 $2,367 $378,209
87 $2,888 $524 $2,364 $377,685
88 $2,888 $527 $2,361 $377,157
89 $2,888 $531 $2,357 $376,627
90 $2,888 $534 $2,354 $376,093
91 $2,888 $537 $2,351 $375,555
92 $2,888 $541 $2,347 $375,014
93 $2,888 $544 $2,344 $374,470
94 $2,888 $548 $2,340 $373,923
95 $2,888 $551 $2,337 $373,372
96 $2,888 $554 $2,334 $372,817
97 $2,888 $558 $2,330 $372,259
98 $2,888 $561 $2,327 $371,698
99 $2,888 $565 $2,323 $371,133
100 $2,888 $568 $2,320 $370,565
101 $2,888 $572 $2,316 $369,993
102 $2,888 $576 $2,312 $369,417
103 $2,888 $579 $2,309 $368,838
104 $2,888 $583 $2,305 $368,255
105 $2,888 $586 $2,302 $367,669
106 $2,888 $590 $2,298 $367,079
107 $2,888 $594 $2,294 $366,485
108 $2,888 $597 $2,291 $365,888
109 $2,888 $601 $2,287 $365,286
110 $2,888 $605 $2,283 $364,681
111 $2,888 $609 $2,279 $364,073
112 $2,888 $613 $2,275 $363,460
113 $2,888 $616 $2,272 $362,844
114 $2,888 $620 $2,268 $362,224
115 $2,888 $624 $2,264 $361,599
116 $2,888 $628 $2,260 $360,971
117 $2,888 $632 $2,256 $360,339
118 $2,888 $636 $2,252 $359,704
119 $2,888 $640 $2,248 $359,064
120 $2,888 $644 $2,244 $358,420
121 $2,888 $648 $2,240 $357,772
122 $2,888 $652 $2,236 $357,120
123 $2,888 $656 $2,232 $356,464
124 $2,888 $660 $2,228 $355,804
125 $2,888 $664 $2,224 $355,140
126 $2,888 $668 $2,220 $354,471
127 $2,888 $673 $2,215 $353,799
128 $2,888 $677 $2,211 $353,122
129 $2,888 $681 $2,207 $352,441
130 $2,888 $685 $2,203 $351,756
131 $2,888 $690 $2,198 $351,066
132 $2,888 $694 $2,194 $350,372
133 $2,888 $698 $2,190 $349,674
134 $2,888 $703 $2,185 $348,972
135 $2,888 $707 $2,181 $348,265
136 $2,888 $711 $2,177 $347,553
137 $2,888 $716 $2,172 $346,838
138 $2,888 $720 $2,168 $346,117
139 $2,888 $725 $2,163 $345,393
140 $2,888 $729 $2,159 $344,663
141 $2,888 $734 $2,154 $343,930
142 $2,888 $738 $2,150 $343,191
143 $2,888 $743 $2,145 $342,448
144 $2,888 $748 $2,140 $341,700
145 $2,888 $752 $2,136 $340,948
146 $2,888 $757 $2,131 $340,191
147 $2,888 $762 $2,126 $339,429
148 $2,888 $767 $2,121 $338,662
149 $2,888 $771 $2,117 $337,891
150 $2,888 $776 $2,112 $337,115
151 $2,888 $781 $2,107 $336,334
152 $2,888 $786 $2,102 $335,548
153 $2,888 $791 $2,097 $334,757
154 $2,888 $796 $2,092 $333,961
155 $2,888 $801 $2,087 $333,161
156 $2,888 $806 $2,082 $332,355
157 $2,888 $811 $2,077 $331,544
158 $2,888 $816 $2,072 $330,728
159 $2,888 $821 $2,067 $329,907
160 $2,888 $826 $2,062 $329,081
161 $2,888 $831 $2,057 $328,250
162 $2,888 $836 $2,052 $327,414
163 $2,888 $842 $2,046 $326,572
164 $2,888 $847 $2,041 $325,725
165 $2,888 $852 $2,036 $324,873
166 $2,888 $858 $2,030 $324,015
167 $2,888 $863 $2,025 $323,152
168 $2,888 $868 $2,020 $322,284
169 $2,888 $874 $2,014 $321,410
170 $2,888 $879 $2,009 $320,531
171 $2,888 $885 $2,003 $319,646
172 $2,888 $890 $1,998 $318,756
173 $2,888 $896 $1,992 $317,860
174 $2,888 $901 $1,987 $316,959
175 $2,888 $907 $1,981 $316,052
176 $2,888 $913 $1,975 $315,139
177 $2,888 $918 $1,970 $314,221
178 $2,888 $924 $1,964 $313,297
179 $2,888 $930 $1,958 $312,367
180 $2,888 $936 $1,952 $311,431
181 $2,888 $942 $1,946 $310,490
182 $2,888 $947 $1,941 $309,542
183 $2,888 $953 $1,935 $308,589
184 $2,888 $959 $1,929 $307,630
185 $2,888 $965 $1,923 $306,664
186 $2,888 $971 $1,917 $305,693
187 $2,888 $977 $1,911 $304,716
188 $2,888 $984 $1,904 $303,732
189 $2,888 $990 $1,898 $302,742
190 $2,888 $996 $1,892 $301,746
191 $2,888 $1,002 $1,886 $300,744
192 $2,888 $1,008 $1,880 $299,736
193 $2,888 $1,015 $1,873 $298,721
194 $2,888 $1,021 $1,867 $297,700
195 $2,888 $1,027 $1,861 $296,673
196 $2,888 $1,034 $1,854 $295,639
197 $2,888 $1,040 $1,848 $294,599
198 $2,888 $1,047 $1,841 $293,552
199 $2,888 $1,053 $1,835 $292,499
200 $2,888 $1,060 $1,828 $291,439
201 $2,888 $1,067 $1,821 $290,373
202 $2,888 $1,073 $1,815 $289,299
203 $2,888 $1,080 $1,808 $288,220
204 $2,888 $1,087 $1,801 $287,133
205 $2,888 $1,093 $1,795 $286,039
206 $2,888 $1,100 $1,788 $284,939
207 $2,888 $1,107 $1,781 $283,832
208 $2,888 $1,114 $1,774 $282,718
209 $2,888 $1,121 $1,767 $281,597
210 $2,888 $1,128 $1,760 $280,469
211 $2,888 $1,135 $1,753 $279,334
212 $2,888 $1,142 $1,746 $278,192
213 $2,888 $1,149 $1,739 $277,042
214 $2,888 $1,156 $1,732 $275,886
215 $2,888 $1,164 $1,724 $274,722
216 $2,888 $1,171 $1,717 $273,551
217 $2,888 $1,178 $1,710 $272,373
218 $2,888 $1,186 $1,702 $271,187
219 $2,888 $1,193 $1,695 $269,994
220 $2,888 $1,201 $1,687 $268,794
221 $2,888 $1,208 $1,680 $267,586
222 $2,888 $1,216 $1,672 $266,370
223 $2,888 $1,223 $1,665 $265,147
224 $2,888 $1,231 $1,657 $263,916
225 $2,888 $1,239 $1,649 $262,678
226 $2,888 $1,246 $1,642 $261,431
227 $2,888 $1,254 $1,634 $260,177
228 $2,888 $1,262 $1,626 $258,915
229 $2,888 $1,270 $1,618 $257,646
230 $2,888 $1,278 $1,610 $256,368
231 $2,888 $1,286 $1,602 $255,082
232 $2,888 $1,294 $1,594 $253,788
233 $2,888 $1,302 $1,586 $252,487
234 $2,888 $1,310 $1,578 $251,177
235 $2,888 $1,318 $1,570 $249,858
236 $2,888 $1,326 $1,562 $248,532
237 $2,888 $1,335 $1,553 $247,197
238 $2,888 $1,343 $1,545 $245,854
239 $2,888 $1,351 $1,537 $244,503
240 $2,888 $1,360 $1,528 $243,143
241 $2,888 $1,368 $1,520 $241,775
242 $2,888 $1,377 $1,511 $240,398
243 $2,888 $1,386 $1,502 $239,012
244 $2,888 $1,394 $1,494 $237,618
245 $2,888 $1,403 $1,485 $236,215
246 $2,888 $1,412 $1,476 $234,804
247 $2,888 $1,420 $1,468 $233,383
248 $2,888 $1,429 $1,459 $231,954
249 $2,888 $1,438 $1,450 $230,515
250 $2,888 $1,447 $1,441 $229,068
251 $2,888 $1,456 $1,432 $227,612
252 $2,888 $1,465 $1,423 $226,146
253 $2,888 $1,475 $1,413 $224,672
254 $2,888 $1,484 $1,404 $223,188
255 $2,888 $1,493 $1,395 $221,695
256 $2,888 $1,502 $1,386 $220,193
257 $2,888 $1,512 $1,376 $218,681
258 $2,888 $1,521 $1,367 $217,160
259 $2,888 $1,531 $1,357 $215,629
260 $2,888 $1,540 $1,348 $214,088
261 $2,888 $1,550 $1,338 $212,539
262 $2,888 $1,560 $1,328 $210,979
263 $2,888 $1,569 $1,319 $209,410
264 $2,888 $1,579 $1,309 $207,830
265 $2,888 $1,589 $1,299 $206,241
266 $2,888 $1,599 $1,289 $204,642
267 $2,888 $1,609 $1,279 $203,033
268 $2,888 $1,619 $1,269 $201,414
269 $2,888 $1,629 $1,259 $199,785
270 $2,888 $1,639 $1,249 $198,146
271 $2,888 $1,650 $1,238 $196,496
272 $2,888 $1,660 $1,228 $194,836
273 $2,888 $1,670 $1,218 $193,166
274 $2,888 $1,681 $1,207 $191,485
275 $2,888 $1,691 $1,197 $189,794
276 $2,888 $1,702 $1,186 $188,092
277 $2,888 $1,712 $1,176 $186,380
278 $2,888 $1,723 $1,165 $184,657
279 $2,888 $1,734 $1,154 $182,923
280 $2,888 $1,745 $1,143 $181,178
281 $2,888 $1,756 $1,132 $179,422
282 $2,888 $1,767 $1,121 $177,656
283 $2,888 $1,778 $1,110 $175,878
284 $2,888 $1,789 $1,099 $174,089
285 $2,888 $1,800 $1,088 $172,289
286 $2,888 $1,811 $1,077 $170,478
287 $2,888 $1,823 $1,065 $168,656
288 $2,888 $1,834 $1,054 $166,822
289 $2,888 $1,845 $1,043 $164,977
290 $2,888 $1,857 $1,031 $163,120
291 $2,888 $1,869 $1,020 $161,251
292 $2,888 $1,880 $1,008 $159,371
293 $2,888 $1,892 $996 $157,479
294 $2,888 $1,904 $984 $155,575
295 $2,888 $1,916 $972 $153,660
296 $2,888 $1,928 $960 $151,732
297 $2,888 $1,940 $948 $149,792
298 $2,888 $1,952 $936 $147,841
299 $2,888 $1,964 $924 $145,877
300 $2,888 $1,976 $912 $143,900
301 $2,888 $1,989 $899 $141,912
302 $2,888 $2,001 $887 $139,911
303 $2,888 $2,014 $874 $137,897
304 $2,888 $2,026 $862 $135,871
305 $2,888 $2,039 $849 $133,832
306 $2,888 $2,052 $836 $131,781
307 $2,888 $2,064 $824 $129,716
308 $2,888 $2,077 $811 $127,639
309 $2,888 $2,090 $798 $125,549
310 $2,888 $2,103 $785 $123,445
311 $2,888 $2,116 $772 $121,329
312 $2,888 $2,130 $758 $119,199
313 $2,888 $2,143 $745 $117,056
314 $2,888 $2,156 $732 $114,900
315 $2,888 $2,170 $718 $112,730
316 $2,888 $2,183 $705 $110,546
317 $2,888 $2,197 $691 $108,349
318 $2,888 $2,211 $677 $106,138
319 $2,888 $2,225 $663 $103,914
320 $2,888 $2,239 $649 $101,675
321 $2,888 $2,253 $635 $99,423
322 $2,888 $2,267 $621 $97,156
323 $2,888 $2,281 $607 $94,875
324 $2,888 $2,295 $593 $92,580
325 $2,888 $2,309 $579 $90,271
326 $2,888 $2,324 $564 $87,947
327 $2,888 $2,338 $550 $85,609
328 $2,888 $2,353 $535 $83,256
329 $2,888 $2,368 $520 $80,888
330 $2,888 $2,382 $506 $78,506
331 $2,888 $2,397 $491 $76,108
332 $2,888 $2,412 $476 $73,696
333 $2,888 $2,427 $461 $71,269
334 $2,888 $2,443 $445 $68,826
335 $2,888 $2,458 $430 $66,368
336 $2,888 $2,473 $415 $63,895
337 $2,888 $2,489 $399 $61,406
338 $2,888 $2,504 $384 $58,902
339 $2,888 $2,520 $368 $56,382
340 $2,888 $2,536 $352 $53,847
341 $2,888 $2,551 $337 $51,295
342 $2,888 $2,567 $321 $48,728
343 $2,888 $2,583 $305 $46,145
344 $2,888 $2,600 $288 $43,545
345 $2,888 $2,616 $272 $40,929
346 $2,888 $2,632 $256 $38,297
347 $2,888 $2,649 $239 $35,648
348 $2,888 $2,665 $223 $32,983
349 $2,888 $2,682 $206 $30,301
350 $2,888 $2,699 $189 $27,603
351 $2,888 $2,715 $173 $24,887
352 $2,888 $2,732 $156 $22,155
353 $2,888 $2,750 $138 $19,405
354 $2,888 $2,767 $121 $16,638
355 $2,888 $2,784 $104 $13,854
356 $2,888 $2,801 $87 $11,053
357 $2,888 $2,819 $69 $8,234
358 $2,888 $2,837 $51 $5,397
359 $2,888 $2,854 $34 $2,543
360 $2,888 $2,872 $16 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Judith Riveros Castillo an agent of . Lic #3505348


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 04, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 14Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi