Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique.
Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal units and three floors in the heart of Columbia Heights—a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining.
Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces!
Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath.
Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office.
With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don’t miss your chance to own in one of D.C.’s most vibrant neighborhoods!
As an investment property, the below pro forma is available based on market rate rental income.
Income
• Upper Unit Rental Income: $3,500 per month ($42,000 per year)
• Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year)
• Total Gross Rental Income: $63,600 per year
Operating Expenses
• Property Insurance: $1,520 per year
• Property Taxes: $7,000 per year
• Total Operating Expenses: $8,520 per year
Net Operating Income (NOI)
Gross Rental Income - Operating Expenses
$63,600 - $8,520 = $55,080 per year
Capitalization Rate (Cap Rate)
NOI / Asking Price
$55,080 / $900,000 = 6.12%
This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.
Do you own or manage this property?
This is My PropertyThe income description goes here to explain
| List Price | $879,900 |
| Property Type | Single Family Homes |
| Usable Sqft | 1,136 |
| Number of Stories | 0 stories |
| Parking Spots | 0 spots |
| Year Built | 1910 |
| Last Sold | Unknown |
| Sold Price | Unknown |
| APN # | 2863//0054 |
| MLS # | DCDC2192218 |
| Property ID | 321396965 |
| Lot Sqft | 1,358 |
| Zoning | RF-1 |
| Applicances | Built-In Microwave,Dishwasher,Disposal,Dryer,Oven/Range - Gas,Refrigerator,Stainless Steel Appliances,Washer,Water Heater% |
| Date Updated | May 01, 2025 |
| Date Created | March 27, 2025 |
Amy M Levin an agent of Long & Foster Real Estate, Inc.. Lic #529811
© 2025 Copyright BRIGHT, All Rights Reserved
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.
The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.
Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.
This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.
BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.
Information Deemed Reliable But Not Guaranteed
Loading map...
Add to collection
2708 Wilshire Blvd #197
Santa Monica, CA 90403
California #02062862
Florida #CQ1065233
Robert Crawford
REAL ESTATE AGENT