806 Lucaya LOOP, Davenport, FL 33897 | For Sale

Back to Search    

For Sale $221,900 ($180.85 per Sq Ft)

$221,900 ($180.85 per Sq Ft)
  • Five Stars
  • (0)
  • Units
  • 1,227 Sq Ft
  • 504 Sq Ft
  • Unknown Cap Rate

Description

Welcome to the Oasis!!! Your home away from home at Lucaya Loop. Fully furnished property at the beautiful
BAHAMA BAY RESORT. You can enjoy a scenic view from the private balcony. Nature trail, picnic area, beautiful ponds, surrounded by palm trees, many amenities , including multiple pools, splash area, hot tub, tennis court, basketball hoop, playground, dock and fishing pier, fitness center, game area and more. Very well maintained and beautifully decorated property. Minutes away to the gates of WALT DISNEY WORLD!! Easy access to the majors routes of Central Florida, Restaurants, Amusement, Shopping and more. Don’t miss this opportunity !!!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $221,900
Property Type Hotel & Restaurants
Usable Sqft 1,227
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 2003
Last Sold Unknown
Sold Price Unknown
HOA Fees: $570.11
Association Name: Lynne bishop
Association Amenities: Cable TV, Clubhouse, Fitness Center, Gated, Playground, Pool, Recreation Facilities, Tennis Court(s), 24-Hour Guard, Cable TV, Community Pool, Internet, Maintenance Structure, Maintenance Grounds, Recreational Facilities, Security, Trash, Water
APN # 262512999967082020
MLS # O6292061
Property ID 321385626
Lot Sqft 504
Zoning Unknown
Days on Market 10
Original List Price $221,900
Applicances Dishwasher, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated March 25, 2025
Date Created March 25, 2025

Financials not available online. Please inquire with your agent for more details.

$
%
Compare rates
%
CanvasJS.com
Your payment
$1,719
per month
CanvasJS.com
Estimated payment $1,719 /mo
Loan amount $221,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,719
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $336,223 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $1,552 $165 $1,387 $221,735
2 $1,552 $166 $1,386 $221,569
3 $1,552 $167 $1,385 $221,402
4 $1,552 $168 $1,384 $221,233
5 $1,552 $169 $1,383 $221,064
6 $1,552 $170 $1,382 $220,894
7 $1,552 $171 $1,381 $220,722
8 $1,552 $172 $1,380 $220,550
9 $1,552 $174 $1,378 $220,376
10 $1,552 $175 $1,377 $220,202
11 $1,552 $176 $1,376 $220,026
12 $1,552 $177 $1,375 $219,849
13 $1,552 $178 $1,374 $219,671
14 $1,552 $179 $1,373 $219,492
15 $1,552 $180 $1,372 $219,312
16 $1,552 $181 $1,371 $219,130
17 $1,552 $182 $1,370 $218,948
18 $1,552 $184 $1,368 $218,764
19 $1,552 $185 $1,367 $218,580
20 $1,552 $186 $1,366 $218,394
21 $1,552 $187 $1,365 $218,207
22 $1,552 $188 $1,364 $218,019
23 $1,552 $189 $1,363 $217,829
24 $1,552 $191 $1,361 $217,639
25 $1,552 $192 $1,360 $217,447
26 $1,552 $193 $1,359 $217,254
27 $1,552 $194 $1,358 $217,060
28 $1,552 $195 $1,357 $216,864
29 $1,552 $197 $1,355 $216,668
30 $1,552 $198 $1,354 $216,470
31 $1,552 $199 $1,353 $216,271
32 $1,552 $200 $1,352 $216,071
33 $1,552 $202 $1,350 $215,869
34 $1,552 $203 $1,349 $215,666
35 $1,552 $204 $1,348 $215,462
36 $1,552 $205 $1,347 $215,257
37 $1,552 $207 $1,345 $215,050
38 $1,552 $208 $1,344 $214,842
39 $1,552 $209 $1,343 $214,633
40 $1,552 $211 $1,341 $214,422
41 $1,552 $212 $1,340 $214,211
42 $1,552 $213 $1,339 $213,997
43 $1,552 $215 $1,337 $213,783
44 $1,552 $216 $1,336 $213,567
45 $1,552 $217 $1,335 $213,350
46 $1,552 $219 $1,333 $213,131
47 $1,552 $220 $1,332 $212,911
48 $1,552 $221 $1,331 $212,690
49 $1,552 $223 $1,329 $212,467
50 $1,552 $224 $1,328 $212,243
51 $1,552 $225 $1,327 $212,018
52 $1,552 $227 $1,325 $211,791
53 $1,552 $228 $1,324 $211,563
54 $1,552 $230 $1,322 $211,333
55 $1,552 $231 $1,321 $211,102
56 $1,552 $233 $1,319 $210,869
57 $1,552 $234 $1,318 $210,635
58 $1,552 $236 $1,316 $210,399
59 $1,552 $237 $1,315 $210,162
60 $1,552 $238 $1,314 $209,924
61 $1,552 $240 $1,312 $209,684
62 $1,552 $241 $1,311 $209,442
63 $1,552 $243 $1,309 $209,200
64 $1,552 $245 $1,308 $208,955
65 $1,552 $246 $1,306 $208,709
66 $1,552 $248 $1,304 $208,461
67 $1,552 $249 $1,303 $208,212
68 $1,552 $251 $1,301 $207,962
69 $1,552 $252 $1,300 $207,709
70 $1,552 $254 $1,298 $207,456
71 $1,552 $255 $1,297 $207,200
72 $1,552 $257 $1,295 $206,943
73 $1,552 $259 $1,293 $206,685
74 $1,552 $260 $1,292 $206,424
75 $1,552 $262 $1,290 $206,162
76 $1,552 $263 $1,289 $205,899
77 $1,552 $265 $1,287 $205,634
78 $1,552 $267 $1,285 $205,367
79 $1,552 $268 $1,284 $205,099
80 $1,552 $270 $1,282 $204,828
81 $1,552 $272 $1,280 $204,557
82 $1,552 $274 $1,278 $204,283
83 $1,552 $275 $1,277 $204,008
84 $1,552 $277 $1,275 $203,731
85 $1,552 $279 $1,273 $203,452
86 $1,552 $280 $1,272 $203,172
87 $1,552 $282 $1,270 $202,890
88 $1,552 $284 $1,268 $202,606
89 $1,552 $286 $1,266 $202,320
90 $1,552 $288 $1,265 $202,033
91 $1,552 $289 $1,263 $201,743
92 $1,552 $291 $1,261 $201,452
93 $1,552 $293 $1,259 $201,159
94 $1,552 $295 $1,257 $200,864
95 $1,552 $297 $1,255 $200,568
96 $1,552 $298 $1,254 $200,269
97 $1,552 $300 $1,252 $199,969
98 $1,552 $302 $1,250 $199,667
99 $1,552 $304 $1,248 $199,363
100 $1,552 $306 $1,246 $199,057
101 $1,552 $308 $1,244 $198,749
102 $1,552 $310 $1,242 $198,439
103 $1,552 $312 $1,240 $198,127
104 $1,552 $314 $1,238 $197,814
105 $1,552 $316 $1,236 $197,498
106 $1,552 $318 $1,234 $197,180
107 $1,552 $320 $1,232 $196,861
108 $1,552 $322 $1,230 $196,539
109 $1,552 $324 $1,228 $196,216
110 $1,552 $326 $1,226 $195,890
111 $1,552 $328 $1,224 $195,562
112 $1,552 $330 $1,222 $195,232
113 $1,552 $332 $1,220 $194,901
114 $1,552 $334 $1,218 $194,567
115 $1,552 $336 $1,216 $194,231
116 $1,552 $338 $1,214 $193,893
117 $1,552 $340 $1,212 $193,553
118 $1,552 $342 $1,210 $193,210
119 $1,552 $344 $1,208 $192,866
120 $1,552 $347 $1,205 $192,519
121 $1,552 $349 $1,203 $192,170
122 $1,552 $351 $1,201 $191,820
123 $1,552 $353 $1,199 $191,466
124 $1,552 $355 $1,197 $191,111
125 $1,552 $358 $1,194 $190,754
126 $1,552 $360 $1,192 $190,394
127 $1,552 $362 $1,190 $190,032
128 $1,552 $364 $1,188 $189,667
129 $1,552 $367 $1,185 $189,301
130 $1,552 $369 $1,183 $188,932
131 $1,552 $371 $1,181 $188,561
132 $1,552 $374 $1,179 $188,187
133 $1,552 $376 $1,176 $187,811
134 $1,552 $378 $1,174 $187,433
135 $1,552 $381 $1,171 $187,053
136 $1,552 $383 $1,169 $186,670
137 $1,552 $385 $1,167 $186,284
138 $1,552 $388 $1,164 $185,897
139 $1,552 $390 $1,162 $185,507
140 $1,552 $393 $1,159 $185,114
141 $1,552 $395 $1,157 $184,719
142 $1,552 $398 $1,154 $184,321
143 $1,552 $400 $1,152 $183,922
144 $1,552 $402 $1,150 $183,519
145 $1,552 $405 $1,147 $183,114
146 $1,552 $408 $1,144 $182,706
147 $1,552 $410 $1,142 $182,296
148 $1,552 $413 $1,139 $181,884
149 $1,552 $415 $1,137 $181,469
150 $1,552 $418 $1,134 $181,051
151 $1,552 $420 $1,132 $180,630
152 $1,552 $423 $1,129 $180,207
153 $1,552 $426 $1,126 $179,781
154 $1,552 $428 $1,124 $179,353
155 $1,552 $431 $1,121 $178,922
156 $1,552 $434 $1,118 $178,488
157 $1,552 $436 $1,116 $178,052
158 $1,552 $439 $1,113 $177,613
159 $1,552 $442 $1,110 $177,171
160 $1,552 $445 $1,107 $176,726
161 $1,552 $447 $1,105 $176,279
162 $1,552 $450 $1,102 $175,828
163 $1,552 $453 $1,099 $175,375
164 $1,552 $456 $1,096 $174,919
165 $1,552 $459 $1,093 $174,461
166 $1,552 $462 $1,090 $173,999
167 $1,552 $465 $1,087 $173,535
168 $1,552 $467 $1,085 $173,067
169 $1,552 $470 $1,082 $172,597
170 $1,552 $473 $1,079 $172,124
171 $1,552 $476 $1,076 $171,647
172 $1,552 $479 $1,073 $171,168
173 $1,552 $482 $1,070 $170,686
174 $1,552 $485 $1,067 $170,201
175 $1,552 $488 $1,064 $169,712
176 $1,552 $491 $1,061 $169,221
177 $1,552 $494 $1,058 $168,727
178 $1,552 $497 $1,055 $168,229
179 $1,552 $501 $1,051 $167,729
180 $1,552 $504 $1,048 $167,225
181 $1,552 $507 $1,045 $166,718
182 $1,552 $510 $1,042 $166,208
183 $1,552 $513 $1,039 $165,695
184 $1,552 $516 $1,036 $165,179
185 $1,552 $520 $1,032 $164,659
186 $1,552 $523 $1,029 $164,136
187 $1,552 $526 $1,026 $163,610
188 $1,552 $529 $1,023 $163,080
189 $1,552 $533 $1,019 $162,548
190 $1,552 $536 $1,016 $162,012
191 $1,552 $539 $1,013 $161,472
192 $1,552 $543 $1,009 $160,929
193 $1,552 $546 $1,006 $160,383
194 $1,552 $550 $1,002 $159,834
195 $1,552 $553 $999 $159,281
196 $1,552 $557 $996 $158,724
197 $1,552 $560 $992 $158,164
198 $1,552 $563 $989 $157,601
199 $1,552 $567 $985 $157,034
200 $1,552 $571 $981 $156,463
201 $1,552 $574 $978 $155,889
202 $1,552 $578 $974 $155,311
203 $1,552 $581 $971 $154,730
204 $1,552 $585 $967 $154,145
205 $1,552 $589 $963 $153,556
206 $1,552 $592 $960 $152,964
207 $1,552 $596 $956 $152,368
208 $1,552 $600 $952 $151,769
209 $1,552 $603 $949 $151,165
210 $1,552 $607 $945 $150,558
211 $1,552 $611 $941 $149,947
212 $1,552 $615 $937 $149,332
213 $1,552 $619 $933 $148,713
214 $1,552 $623 $929 $148,091
215 $1,552 $626 $926 $147,464
216 $1,552 $630 $922 $146,834
217 $1,552 $634 $918 $146,200
218 $1,552 $638 $914 $145,561
219 $1,552 $642 $910 $144,919
220 $1,552 $646 $906 $144,273
221 $1,552 $650 $902 $143,623
222 $1,552 $654 $898 $142,968
223 $1,552 $658 $894 $142,310
224 $1,552 $663 $889 $141,647
225 $1,552 $667 $885 $140,981
226 $1,552 $671 $881 $140,310
227 $1,552 $675 $877 $139,635
228 $1,552 $679 $873 $138,955
229 $1,552 $684 $868 $138,272
230 $1,552 $688 $864 $137,584
231 $1,552 $692 $860 $136,892
232 $1,552 $696 $856 $136,196
233 $1,552 $701 $851 $135,495
234 $1,552 $705 $847 $134,790
235 $1,552 $710 $842 $134,080
236 $1,552 $714 $838 $133,366
237 $1,552 $718 $834 $132,648
238 $1,552 $723 $829 $131,925
239 $1,552 $727 $825 $131,197
240 $1,552 $732 $820 $130,465
241 $1,552 $737 $815 $129,729
242 $1,552 $741 $811 $128,987
243 $1,552 $746 $806 $128,242
244 $1,552 $750 $802 $127,491
245 $1,552 $755 $797 $126,736
246 $1,552 $760 $792 $125,976
247 $1,552 $765 $787 $125,211
248 $1,552 $769 $783 $124,442
249 $1,552 $774 $778 $123,668
250 $1,552 $779 $773 $122,889
251 $1,552 $784 $768 $122,105
252 $1,552 $789 $763 $121,316
253 $1,552 $794 $758 $120,522
254 $1,552 $799 $753 $119,723
255 $1,552 $804 $748 $118,920
256 $1,552 $809 $743 $118,111
257 $1,552 $814 $738 $117,297
258 $1,552 $819 $733 $116,478
259 $1,552 $824 $728 $115,654
260 $1,552 $829 $723 $114,825
261 $1,552 $834 $718 $113,991
262 $1,552 $840 $712 $113,151
263 $1,552 $845 $707 $112,306
264 $1,552 $850 $702 $111,456
265 $1,552 $855 $697 $110,601
266 $1,552 $861 $691 $109,740
267 $1,552 $866 $686 $108,874
268 $1,552 $872 $680 $108,002
269 $1,552 $877 $675 $107,125
270 $1,552 $882 $670 $106,243
271 $1,552 $888 $664 $105,355
272 $1,552 $894 $658 $104,461
273 $1,552 $899 $653 $103,562
274 $1,552 $905 $647 $102,657
275 $1,552 $910 $642 $101,747
276 $1,552 $916 $636 $100,831
277 $1,552 $922 $630 $99,909
278 $1,552 $928 $624 $98,982
279 $1,552 $933 $619 $98,048
280 $1,552 $939 $613 $97,109
281 $1,552 $945 $607 $96,164
282 $1,552 $951 $601 $95,213
283 $1,552 $957 $595 $94,256
284 $1,552 $963 $589 $93,293
285 $1,552 $969 $583 $92,324
286 $1,552 $975 $577 $91,349
287 $1,552 $981 $571 $90,368
288 $1,552 $987 $565 $89,381
289 $1,552 $993 $559 $88,388
290 $1,552 $1,000 $552 $87,388
291 $1,552 $1,006 $546 $86,382
292 $1,552 $1,012 $540 $85,370
293 $1,552 $1,018 $534 $84,352
294 $1,552 $1,025 $527 $83,327
295 $1,552 $1,031 $521 $82,296
296 $1,552 $1,038 $514 $81,258
297 $1,552 $1,044 $508 $80,214
298 $1,552 $1,051 $501 $79,163
299 $1,552 $1,057 $495 $78,106
300 $1,552 $1,064 $488 $77,042
301 $1,552 $1,070 $482 $75,972
302 $1,552 $1,077 $475 $74,895
303 $1,552 $1,084 $468 $73,811
304 $1,552 $1,091 $461 $72,720
305 $1,552 $1,098 $455 $71,622
306 $1,552 $1,104 $448 $70,518
307 $1,552 $1,111 $441 $69,407
308 $1,552 $1,118 $434 $68,289
309 $1,552 $1,125 $427 $67,163
310 $1,552 $1,132 $420 $66,031
311 $1,552 $1,139 $413 $64,892
312 $1,552 $1,146 $406 $63,745
313 $1,552 $1,154 $398 $62,592
314 $1,552 $1,161 $391 $61,431
315 $1,552 $1,168 $384 $60,263
316 $1,552 $1,175 $377 $59,088
317 $1,552 $1,183 $369 $57,905
318 $1,552 $1,190 $362 $56,715
319 $1,552 $1,198 $354 $55,517
320 $1,552 $1,205 $347 $54,312
321 $1,552 $1,213 $339 $53,100
322 $1,552 $1,220 $332 $51,880
323 $1,552 $1,228 $324 $50,652
324 $1,552 $1,235 $317 $49,416
325 $1,552 $1,243 $309 $48,173
326 $1,552 $1,251 $301 $46,922
327 $1,552 $1,259 $293 $45,664
328 $1,552 $1,267 $285 $44,397
329 $1,552 $1,275 $277 $43,122
330 $1,552 $1,282 $270 $41,840
331 $1,552 $1,291 $262 $40,549
332 $1,552 $1,299 $253 $39,251
333 $1,552 $1,307 $245 $37,944
334 $1,552 $1,315 $237 $36,629
335 $1,552 $1,323 $229 $35,306
336 $1,552 $1,331 $221 $33,975
337 $1,552 $1,340 $212 $32,635
338 $1,552 $1,348 $204 $31,287
339 $1,552 $1,356 $196 $29,931
340 $1,552 $1,365 $187 $28,566
341 $1,552 $1,373 $179 $27,192
342 $1,552 $1,382 $170 $25,810
343 $1,552 $1,391 $161 $24,420
344 $1,552 $1,399 $153 $23,020
345 $1,552 $1,408 $144 $21,612
346 $1,552 $1,417 $135 $20,195
347 $1,552 $1,426 $126 $18,770
348 $1,552 $1,435 $117 $17,335
349 $1,552 $1,444 $108 $15,891
350 $1,552 $1,453 $99 $14,438
351 $1,552 $1,462 $90 $12,977
352 $1,552 $1,471 $81 $11,506
353 $1,552 $1,480 $72 $10,026
354 $1,552 $1,489 $63 $8,536
355 $1,552 $1,499 $53 $7,038
356 $1,552 $1,508 $44 $5,530
357 $1,552 $1,517 $35 $4,012
358 $1,552 $1,527 $25 $2,485
359 $1,552 $1,536 $16 $949
360 $1,552 $1,546 $6 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Marcia Vieira an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 25, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi