https://bright-media02.prd.brightmls.com/bright/images/0000/8036/9973/9630/803699739630_1024_768_WM_pUZAJe69uszSo4ir.jpg

Back to Search

5025 Shoreway LOOP #204

Orlando, FL, 32819

Off-Market Call for Pricing

Call for Pricing

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
2,097 Sq Ft
2,390 Sq Ft

Description

Welcome to your luxurious fully-furnished 2nd floor condo just across the street from the NEW Universal Epic Theme Park set to open in just a few months! This 3 bedroom, 2 full bath unit is superbly maintained and offers all the amenities and conveniences you can dream of. Whether you want a primary residence, secondary home, or investment property, this home is ready for it all. The gated community of Vista Cay has something for everyone! Multiple resort styled pools & spas, kid's splash pads, fitness center, clubhouse, game room, basketball court, Lake Cay with a 2-mile walking path, playground and so on. This community also includes exterior building maintenance including roof, paint, elevators, & all common areas. HOA fee includes cable, internet, water, sewer, and trash pick up for homeowners. There are a plethora of retail and restaurant options just outside of the community gates. The condo itself boasts a spacious, open floor plan with an upgraded kitchen including stainless steel appliances, granite countertops, & quality cabinetry with tons of storage space. The owner has converted the bonus room into a fun, game room. Split floor plan with lots of natural light. This is a fantastic opportunity for homeowners and investors alike with this community being one of few that allow short-term rentals in the area. Universal Orlando is only 3 miles away. SeaWorld is 1.6 miles away. The Orange Co. Convention Center is 0.5 miles away. The location can't be beat. With the new Universal Park opening this summer--and being located right across the street--demand for this community will sky rocket! Come check out this home before it's too late.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$640,000
Property Type	Condo/Co-Op
Usable Sqft	2,097
Number of Stories	4 stories
Parking Spots	0 spots
Year Built	2006
Last Sold	Unknown
Sold Price	Unknown
Association Name:	Vista Cay at Harbor Square
Association Amenities:	Basketball Court, Cable TV, Clubhouse, Elevator(s), Fence Restrictions, Fitness Center, Gated, Maintenance, Playground, Pool, Security, Trail(s), Cable TV, Common Area Taxes, Community Pool, Insurance, Internet, Maintenance Structure, Maintenance Grounds, Maintenance Repairs, Pool Maintenance, Recreational Facilities, Sewer, Trash, Water

APN #	062429888720403
MLS #	O6281629
Property ID	321382586
Lot Sqft	2,390
Zoning	P-D
Days on Market	28
Original List Price	$640,000
Applicances	Convection Oven, Dishwasher, Disposal, Dryer, Electric Water Heater, Freezer, Microwave, Refrigerator, Washer%
Date Updated	April 08, 2025
Date Created	March 24, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$4,642
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$4,642 /mo
Loan amount	$640,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$4,642
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $970,963 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$4,475	$475	$4,000	$639,525
2	$4,475	$478	$3,997	$639,047
3	$4,475	$481	$3,994	$638,566
4	$4,475	$484	$3,991	$638,082
5	$4,475	$487	$3,988	$637,595
6	$4,475	$490	$3,985	$637,105
7	$4,475	$493	$3,982	$636,612
8	$4,475	$496	$3,979	$636,116
9	$4,475	$499	$3,976	$635,617
10	$4,475	$502	$3,973	$635,114
11	$4,475	$506	$3,969	$634,609
12	$4,475	$509	$3,966	$634,100
13	$4,475	$512	$3,963	$633,588
14	$4,475	$515	$3,960	$633,073
15	$4,475	$518	$3,957	$632,555
16	$4,475	$522	$3,953	$632,033
17	$4,475	$525	$3,950	$631,508
18	$4,475	$528	$3,947	$630,980
19	$4,475	$531	$3,944	$630,449
20	$4,475	$535	$3,940	$629,914
21	$4,475	$538	$3,937	$629,376
22	$4,475	$541	$3,934	$628,835
23	$4,475	$545	$3,930	$628,290
24	$4,475	$548	$3,927	$627,742
25	$4,475	$552	$3,923	$627,190
26	$4,475	$555	$3,920	$626,635
27	$4,475	$559	$3,916	$626,077
28	$4,475	$562	$3,913	$625,515
29	$4,475	$566	$3,909	$624,949
30	$4,475	$569	$3,906	$624,380
31	$4,475	$573	$3,902	$623,807
32	$4,475	$576	$3,899	$623,231
33	$4,475	$580	$3,895	$622,651
34	$4,475	$583	$3,892	$622,068
35	$4,475	$587	$3,888	$621,481
36	$4,475	$591	$3,884	$620,890
37	$4,475	$594	$3,881	$620,296
38	$4,475	$598	$3,877	$619,698
39	$4,475	$602	$3,873	$619,096
40	$4,475	$606	$3,869	$618,490
41	$4,475	$609	$3,866	$617,881
42	$4,475	$613	$3,862	$617,267
43	$4,475	$617	$3,858	$616,650
44	$4,475	$621	$3,854	$616,029
45	$4,475	$625	$3,850	$615,404
46	$4,475	$629	$3,846	$614,776
47	$4,475	$633	$3,842	$614,143
48	$4,475	$637	$3,838	$613,506
49	$4,475	$641	$3,834	$612,866
50	$4,475	$645	$3,830	$612,221
51	$4,475	$649	$3,826	$611,573
52	$4,475	$653	$3,822	$610,920
53	$4,475	$657	$3,818	$610,263
54	$4,475	$661	$3,814	$609,602
55	$4,475	$665	$3,810	$608,937
56	$4,475	$669	$3,806	$608,268
57	$4,475	$673	$3,802	$607,595
58	$4,475	$678	$3,797	$606,917
59	$4,475	$682	$3,793	$606,236
60	$4,475	$686	$3,789	$605,550
61	$4,475	$690	$3,785	$604,859
62	$4,475	$695	$3,780	$604,165
63	$4,475	$699	$3,776	$603,466
64	$4,475	$703	$3,772	$602,762
65	$4,475	$708	$3,767	$602,055
66	$4,475	$712	$3,763	$601,342
67	$4,475	$717	$3,758	$600,626
68	$4,475	$721	$3,754	$599,905
69	$4,475	$726	$3,749	$599,179
70	$4,475	$730	$3,745	$598,449
71	$4,475	$735	$3,740	$597,714
72	$4,475	$739	$3,736	$596,975
73	$4,475	$744	$3,731	$596,231
74	$4,475	$749	$3,726	$595,483
75	$4,475	$753	$3,722	$594,729
76	$4,475	$758	$3,717	$593,971
77	$4,475	$763	$3,712	$593,209
78	$4,475	$767	$3,708	$592,441
79	$4,475	$772	$3,703	$591,669
80	$4,475	$777	$3,698	$590,892
81	$4,475	$782	$3,693	$590,110
82	$4,475	$787	$3,688	$589,323
83	$4,475	$792	$3,683	$588,532
84	$4,475	$797	$3,678	$587,735
85	$4,475	$802	$3,673	$586,933
86	$4,475	$807	$3,668	$586,126
87	$4,475	$812	$3,663	$585,315
88	$4,475	$817	$3,658	$584,498
89	$4,475	$822	$3,653	$583,676
90	$4,475	$827	$3,648	$582,849
91	$4,475	$832	$3,643	$582,017
92	$4,475	$837	$3,638	$581,180
93	$4,475	$843	$3,632	$580,337
94	$4,475	$848	$3,627	$579,489
95	$4,475	$853	$3,622	$578,636
96	$4,475	$859	$3,616	$577,777
97	$4,475	$864	$3,611	$576,913
98	$4,475	$869	$3,606	$576,044
99	$4,475	$875	$3,600	$575,169
100	$4,475	$880	$3,595	$574,289
101	$4,475	$886	$3,589	$573,403
102	$4,475	$891	$3,584	$572,512
103	$4,475	$897	$3,578	$571,615
104	$4,475	$902	$3,573	$570,713
105	$4,475	$908	$3,567	$569,805
106	$4,475	$914	$3,561	$568,891
107	$4,475	$919	$3,556	$567,972
108	$4,475	$925	$3,550	$567,047
109	$4,475	$931	$3,544	$566,116
110	$4,475	$937	$3,538	$565,179
111	$4,475	$943	$3,532	$564,236
112	$4,475	$949	$3,526	$563,288
113	$4,475	$954	$3,521	$562,333
114	$4,475	$960	$3,515	$561,373
115	$4,475	$966	$3,509	$560,407
116	$4,475	$972	$3,503	$559,434
117	$4,475	$979	$3,496	$558,456
118	$4,475	$985	$3,490	$557,471
119	$4,475	$991	$3,484	$556,480
120	$4,475	$997	$3,478	$555,483
121	$4,475	$1,003	$3,472	$554,480
122	$4,475	$1,010	$3,466	$553,470
123	$4,475	$1,016	$3,459	$552,455
124	$4,475	$1,022	$3,453	$551,432
125	$4,475	$1,029	$3,446	$550,404
126	$4,475	$1,035	$3,440	$549,369
127	$4,475	$1,041	$3,434	$548,327
128	$4,475	$1,048	$3,427	$547,279
129	$4,475	$1,055	$3,421	$546,225
130	$4,475	$1,061	$3,414	$545,164
131	$4,475	$1,068	$3,407	$544,096
132	$4,475	$1,074	$3,401	$543,022
133	$4,475	$1,081	$3,394	$541,941
134	$4,475	$1,088	$3,387	$540,853
135	$4,475	$1,095	$3,380	$539,758
136	$4,475	$1,102	$3,373	$538,657
137	$4,475	$1,108	$3,367	$537,548
138	$4,475	$1,115	$3,360	$536,433
139	$4,475	$1,122	$3,353	$535,311
140	$4,475	$1,129	$3,346	$534,181
141	$4,475	$1,136	$3,339	$533,045
142	$4,475	$1,143	$3,332	$531,901
143	$4,475	$1,151	$3,324	$530,751
144	$4,475	$1,158	$3,317	$529,593
145	$4,475	$1,165	$3,310	$528,428
146	$4,475	$1,172	$3,303	$527,256
147	$4,475	$1,180	$3,295	$526,076
148	$4,475	$1,187	$3,288	$524,889
149	$4,475	$1,194	$3,281	$523,694
150	$4,475	$1,202	$3,273	$522,493
151	$4,475	$1,209	$3,266	$521,283
152	$4,475	$1,217	$3,258	$520,066
153	$4,475	$1,225	$3,250	$518,842
154	$4,475	$1,232	$3,243	$517,609
155	$4,475	$1,240	$3,235	$516,369
156	$4,475	$1,248	$3,227	$515,122
157	$4,475	$1,255	$3,220	$513,866
158	$4,475	$1,263	$3,212	$512,603
159	$4,475	$1,271	$3,204	$511,332
160	$4,475	$1,279	$3,196	$510,052
161	$4,475	$1,287	$3,188	$508,765
162	$4,475	$1,295	$3,180	$507,470
163	$4,475	$1,303	$3,172	$506,167
164	$4,475	$1,311	$3,164	$504,855
165	$4,475	$1,320	$3,155	$503,536
166	$4,475	$1,328	$3,147	$502,208
167	$4,475	$1,336	$3,139	$500,872
168	$4,475	$1,345	$3,130	$499,527
169	$4,475	$1,353	$3,122	$498,174
170	$4,475	$1,361	$3,114	$496,813
171	$4,475	$1,370	$3,105	$495,443
172	$4,475	$1,378	$3,097	$494,064
173	$4,475	$1,387	$3,088	$492,677
174	$4,475	$1,396	$3,079	$491,281
175	$4,475	$1,404	$3,071	$489,877
176	$4,475	$1,413	$3,062	$488,464
177	$4,475	$1,422	$3,053	$487,042
178	$4,475	$1,431	$3,044	$485,611
179	$4,475	$1,440	$3,035	$484,171
180	$4,475	$1,449	$3,026	$482,722
181	$4,475	$1,458	$3,017	$481,264
182	$4,475	$1,467	$3,008	$479,797
183	$4,475	$1,476	$2,999	$478,320
184	$4,475	$1,486	$2,990	$476,835
185	$4,475	$1,495	$2,980	$475,340
186	$4,475	$1,504	$2,971	$473,836
187	$4,475	$1,514	$2,961	$472,322
188	$4,475	$1,523	$2,952	$470,799
189	$4,475	$1,533	$2,943	$469,267
190	$4,475	$1,542	$2,933	$467,725
191	$4,475	$1,552	$2,923	$466,173
192	$4,475	$1,561	$2,914	$464,612
193	$4,475	$1,571	$2,904	$463,040
194	$4,475	$1,581	$2,894	$461,459
195	$4,475	$1,591	$2,884	$459,869
196	$4,475	$1,601	$2,874	$458,268
197	$4,475	$1,611	$2,864	$456,657
198	$4,475	$1,621	$2,854	$455,036
199	$4,475	$1,631	$2,844	$453,405
200	$4,475	$1,641	$2,834	$451,764
201	$4,475	$1,651	$2,824	$450,112
202	$4,475	$1,662	$2,813	$448,451
203	$4,475	$1,672	$2,803	$446,778
204	$4,475	$1,683	$2,792	$445,096
205	$4,475	$1,693	$2,782	$443,403
206	$4,475	$1,704	$2,771	$441,699
207	$4,475	$1,714	$2,761	$439,984
208	$4,475	$1,725	$2,750	$438,259
209	$4,475	$1,736	$2,739	$436,523
210	$4,475	$1,747	$2,728	$434,777
211	$4,475	$1,758	$2,717	$433,019
212	$4,475	$1,769	$2,706	$431,250
213	$4,475	$1,780	$2,695	$429,471
214	$4,475	$1,791	$2,684	$427,680
215	$4,475	$1,802	$2,673	$425,878
216	$4,475	$1,813	$2,662	$424,065
217	$4,475	$1,825	$2,650	$422,240
218	$4,475	$1,836	$2,639	$420,404
219	$4,475	$1,847	$2,628	$418,557
220	$4,475	$1,859	$2,616	$416,698
221	$4,475	$1,871	$2,604	$414,827
222	$4,475	$1,882	$2,593	$412,945
223	$4,475	$1,894	$2,581	$411,051
224	$4,475	$1,906	$2,569	$409,145
225	$4,475	$1,918	$2,557	$407,227
226	$4,475	$1,930	$2,545	$405,297
227	$4,475	$1,942	$2,533	$403,355
228	$4,475	$1,954	$2,521	$401,401
229	$4,475	$1,966	$2,509	$399,435
230	$4,475	$1,979	$2,496	$397,456
231	$4,475	$1,991	$2,484	$395,465
232	$4,475	$2,003	$2,472	$393,462
233	$4,475	$2,016	$2,459	$391,446
234	$4,475	$2,028	$2,447	$389,418
235	$4,475	$2,041	$2,434	$387,377
236	$4,475	$2,054	$2,421	$385,323
237	$4,475	$2,067	$2,408	$383,256
238	$4,475	$2,080	$2,395	$381,176
239	$4,475	$2,093	$2,382	$379,084
240	$4,475	$2,106	$2,369	$376,978
241	$4,475	$2,119	$2,356	$374,859
242	$4,475	$2,132	$2,343	$372,727
243	$4,475	$2,145	$2,330	$370,581
244	$4,475	$2,159	$2,316	$368,423
245	$4,475	$2,172	$2,303	$366,250
246	$4,475	$2,186	$2,289	$364,064
247	$4,475	$2,200	$2,275	$361,865
248	$4,475	$2,213	$2,262	$359,651
249	$4,475	$2,227	$2,248	$357,424
250	$4,475	$2,241	$2,234	$355,183
251	$4,475	$2,255	$2,220	$352,928
252	$4,475	$2,269	$2,206	$350,659
253	$4,475	$2,283	$2,192	$348,375
254	$4,475	$2,298	$2,177	$346,078
255	$4,475	$2,312	$2,163	$343,766
256	$4,475	$2,326	$2,149	$341,439
257	$4,475	$2,341	$2,134	$339,098
258	$4,475	$2,356	$2,119	$336,743
259	$4,475	$2,370	$2,105	$334,372
260	$4,475	$2,385	$2,090	$331,987
261	$4,475	$2,400	$2,075	$329,587
262	$4,475	$2,415	$2,060	$327,172
263	$4,475	$2,430	$2,045	$324,742
264	$4,475	$2,445	$2,030	$322,296
265	$4,475	$2,461	$2,014	$319,836
266	$4,475	$2,476	$1,999	$317,360
267	$4,475	$2,492	$1,984	$314,868
268	$4,475	$2,507	$1,968	$312,361
269	$4,475	$2,523	$1,952	$309,838
270	$4,475	$2,539	$1,936	$307,300
271	$4,475	$2,554	$1,921	$304,745
272	$4,475	$2,570	$1,905	$302,175
273	$4,475	$2,586	$1,889	$299,589
274	$4,475	$2,603	$1,872	$296,986
275	$4,475	$2,619	$1,856	$294,367
276	$4,475	$2,635	$1,840	$291,732
277	$4,475	$2,652	$1,823	$289,080
278	$4,475	$2,668	$1,807	$286,412
279	$4,475	$2,685	$1,790	$283,727
280	$4,475	$2,702	$1,773	$281,026
281	$4,475	$2,719	$1,756	$278,307
282	$4,475	$2,736	$1,739	$275,571
283	$4,475	$2,753	$1,722	$272,819
284	$4,475	$2,770	$1,705	$270,049
285	$4,475	$2,787	$1,688	$267,262
286	$4,475	$2,805	$1,670	$264,457
287	$4,475	$2,822	$1,653	$261,635
288	$4,475	$2,840	$1,635	$258,795
289	$4,475	$2,858	$1,617	$255,938
290	$4,475	$2,875	$1,600	$253,062
291	$4,475	$2,893	$1,582	$250,169
292	$4,475	$2,911	$1,564	$247,257
293	$4,475	$2,930	$1,545	$244,328
294	$4,475	$2,948	$1,527	$241,380
295	$4,475	$2,966	$1,509	$238,413
296	$4,475	$2,985	$1,490	$235,428
297	$4,475	$3,004	$1,471	$232,425
298	$4,475	$3,022	$1,453	$229,403
299	$4,475	$3,041	$1,434	$226,361
300	$4,475	$3,060	$1,415	$223,301
301	$4,475	$3,079	$1,396	$220,222
302	$4,475	$3,099	$1,376	$217,123
303	$4,475	$3,118	$1,357	$214,005
304	$4,475	$3,137	$1,338	$210,868
305	$4,475	$3,157	$1,318	$207,711
306	$4,475	$3,177	$1,298	$204,534
307	$4,475	$3,197	$1,278	$201,337
308	$4,475	$3,217	$1,258	$198,120
309	$4,475	$3,237	$1,238	$194,884
310	$4,475	$3,257	$1,218	$191,627
311	$4,475	$3,277	$1,198	$188,349
312	$4,475	$3,298	$1,177	$185,052
313	$4,475	$3,318	$1,157	$181,733
314	$4,475	$3,339	$1,136	$178,394
315	$4,475	$3,360	$1,115	$175,034
316	$4,475	$3,381	$1,094	$171,653
317	$4,475	$3,402	$1,073	$168,251
318	$4,475	$3,423	$1,052	$164,827
319	$4,475	$3,445	$1,030	$161,382
320	$4,475	$3,466	$1,009	$157,916
321	$4,475	$3,488	$987	$154,428
322	$4,475	$3,510	$965	$150,918
323	$4,475	$3,532	$943	$147,387
324	$4,475	$3,554	$921	$143,833
325	$4,475	$3,576	$899	$140,257
326	$4,475	$3,598	$877	$136,658
327	$4,475	$3,621	$854	$133,037
328	$4,475	$3,644	$831	$129,394
329	$4,475	$3,666	$809	$125,728
330	$4,475	$3,689	$786	$122,038
331	$4,475	$3,712	$763	$118,326
332	$4,475	$3,735	$740	$114,591
333	$4,475	$3,759	$716	$110,832
334	$4,475	$3,782	$693	$107,050
335	$4,475	$3,806	$669	$103,244
336	$4,475	$3,830	$645	$99,414
337	$4,475	$3,854	$621	$95,560
338	$4,475	$3,878	$597	$91,682
339	$4,475	$3,902	$573	$87,780
340	$4,475	$3,926	$549	$83,854
341	$4,475	$3,951	$524	$79,903
342	$4,475	$3,976	$499	$75,928
343	$4,475	$4,000	$475	$71,927
344	$4,475	$4,025	$450	$67,902
345	$4,475	$4,051	$424	$63,851
346	$4,475	$4,076	$399	$59,775
347	$4,475	$4,101	$374	$55,674
348	$4,475	$4,127	$348	$51,547
349	$4,475	$4,153	$322	$47,394
350	$4,475	$4,179	$296	$43,215
351	$4,475	$4,205	$270	$39,010
352	$4,475	$4,231	$244	$34,779
353	$4,475	$4,258	$217	$30,521
354	$4,475	$4,284	$191	$26,237
355	$4,475	$4,311	$164	$21,926
356	$4,475	$4,338	$137	$17,588
357	$4,475	$4,365	$110	$13,223
358	$4,475	$4,392	$83	$8,831
359	$4,475	$4,420	$55	$4,411
360	$4,475	$4,447	$28	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Cody Palmer an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 08, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.