3950 Ruby St, Oakland, CA 94609 | For Sale

Back to Search    
  • 3950 Ruby St

3950 Ruby St

Oakland, CA, 94609

For Sale $1,000,000

$1,000,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 5 Units
  • Unknown Sq Ft
  • 5,800 Sq Ft
  • Unknown Cap Rate

Description

Early Stage of a Short Sale. Presenting a fully occupied, five-unit multifamily investment property. Four-unit apartment building and three-bedroom, two-bathroom bathroom house. All tenants are on month-to-month leases. The property requires repairs and is being sold as-is. The Listing Agent has not visited the property. Buyers are solely responsible for conducting their own due diligence.

The seller and seller’s agents make no representations or guarantees regarding the property's condition.

All information provided by the listing office is deemed reliable but not guaranteed.

  • 3950 Ruby St
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,000,000
Property Type Other
Usable Sqft Unknown
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1921
Last Sold Unknown
Sold Price Unknown
APN # 0120973034
MLS # SW25050943
Property ID 321372095
Lot Sqft 5,800
Zoning Unknown
Total Units 5
Days on Market 32
Original List Price $1,000,000
Date Updated March 23, 2025
Date Created March 07, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$7,159
per month
CanvasJS.com
Estimated payment $7,159 /mo
Loan amount $1,000,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$7,159
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,517,316 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,992 $742 $6,250 $999,258
2 $6,992 $747 $6,245 $998,511
3 $6,992 $751 $6,241 $997,760
4 $6,992 $756 $6,236 $997,004
5 $6,992 $761 $6,231 $996,243
6 $6,992 $765 $6,227 $995,478
7 $6,992 $770 $6,222 $994,708
8 $6,992 $775 $6,217 $993,933
9 $6,992 $780 $6,212 $993,153
10 $6,992 $785 $6,207 $992,368
11 $6,992 $790 $6,202 $991,578
12 $6,992 $795 $6,197 $990,783
13 $6,992 $800 $6,192 $989,984
14 $6,992 $805 $6,187 $989,179
15 $6,992 $810 $6,182 $988,370
16 $6,992 $815 $6,177 $987,555
17 $6,992 $820 $6,172 $986,735
18 $6,992 $825 $6,167 $985,910
19 $6,992 $830 $6,162 $985,080
20 $6,992 $835 $6,157 $984,245
21 $6,992 $840 $6,152 $983,404
22 $6,992 $846 $6,146 $982,559
23 $6,992 $851 $6,141 $981,708
24 $6,992 $856 $6,136 $980,851
25 $6,992 $862 $6,130 $979,990
26 $6,992 $867 $6,125 $979,123
27 $6,992 $872 $6,120 $978,250
28 $6,992 $878 $6,114 $977,372
29 $6,992 $883 $6,109 $976,489
30 $6,992 $889 $6,103 $975,600
31 $6,992 $895 $6,098 $974,705
32 $6,992 $900 $6,092 $973,805
33 $6,992 $906 $6,086 $972,900
34 $6,992 $911 $6,081 $971,988
35 $6,992 $917 $6,075 $971,071
36 $6,992 $923 $6,069 $970,148
37 $6,992 $929 $6,063 $969,220
38 $6,992 $934 $6,058 $968,285
39 $6,992 $940 $6,052 $967,345
40 $6,992 $946 $6,046 $966,399
41 $6,992 $952 $6,040 $965,447
42 $6,992 $958 $6,034 $964,489
43 $6,992 $964 $6,028 $963,525
44 $6,992 $970 $6,022 $962,555
45 $6,992 $976 $6,016 $961,579
46 $6,992 $982 $6,010 $960,597
47 $6,992 $988 $6,004 $959,609
48 $6,992 $994 $5,998 $958,614
49 $6,992 $1,001 $5,991 $957,614
50 $6,992 $1,007 $5,985 $956,607
51 $6,992 $1,013 $5,979 $955,594
52 $6,992 $1,020 $5,972 $954,574
53 $6,992 $1,026 $5,966 $953,548
54 $6,992 $1,032 $5,960 $952,516
55 $6,992 $1,039 $5,953 $951,477
56 $6,992 $1,045 $5,947 $950,432
57 $6,992 $1,052 $5,940 $949,380
58 $6,992 $1,058 $5,934 $948,322
59 $6,992 $1,065 $5,927 $947,257
60 $6,992 $1,072 $5,920 $946,185
61 $6,992 $1,078 $5,914 $945,107
62 $6,992 $1,085 $5,907 $944,021
63 $6,992 $1,092 $5,900 $942,930
64 $6,992 $1,099 $5,893 $941,831
65 $6,992 $1,106 $5,886 $940,725
66 $6,992 $1,112 $5,880 $939,613
67 $6,992 $1,119 $5,873 $938,493
68 $6,992 $1,126 $5,866 $937,367
69 $6,992 $1,133 $5,859 $936,234
70 $6,992 $1,141 $5,851 $935,093
71 $6,992 $1,148 $5,844 $933,945
72 $6,992 $1,155 $5,837 $932,791
73 $6,992 $1,162 $5,830 $931,628
74 $6,992 $1,169 $5,823 $930,459
75 $6,992 $1,177 $5,815 $929,283
76 $6,992 $1,184 $5,808 $928,099
77 $6,992 $1,191 $5,801 $926,907
78 $6,992 $1,199 $5,793 $925,708
79 $6,992 $1,206 $5,786 $924,502
80 $6,992 $1,214 $5,778 $923,288
81 $6,992 $1,221 $5,771 $922,067
82 $6,992 $1,229 $5,763 $920,838
83 $6,992 $1,237 $5,755 $919,601
84 $6,992 $1,244 $5,748 $918,356
85 $6,992 $1,252 $5,740 $917,104
86 $6,992 $1,260 $5,732 $915,844
87 $6,992 $1,268 $5,724 $914,576
88 $6,992 $1,276 $5,716 $913,300
89 $6,992 $1,284 $5,708 $912,016
90 $6,992 $1,292 $5,700 $910,724
91 $6,992 $1,300 $5,692 $909,424
92 $6,992 $1,308 $5,684 $908,116
93 $6,992 $1,316 $5,676 $906,800
94 $6,992 $1,325 $5,668 $905,476
95 $6,992 $1,333 $5,659 $904,143
96 $6,992 $1,341 $5,651 $902,802
97 $6,992 $1,349 $5,643 $901,452
98 $6,992 $1,358 $5,634 $900,094
99 $6,992 $1,366 $5,626 $898,728
100 $6,992 $1,375 $5,617 $897,353
101 $6,992 $1,384 $5,608 $895,969
102 $6,992 $1,392 $5,600 $894,577
103 $6,992 $1,401 $5,591 $893,176
104 $6,992 $1,410 $5,582 $891,767
105 $6,992 $1,418 $5,574 $890,348
106 $6,992 $1,427 $5,565 $888,921
107 $6,992 $1,436 $5,556 $887,485
108 $6,992 $1,445 $5,547 $886,039
109 $6,992 $1,454 $5,538 $884,585
110 $6,992 $1,463 $5,529 $883,122
111 $6,992 $1,472 $5,520 $881,649
112 $6,992 $1,482 $5,510 $880,168
113 $6,992 $1,491 $5,501 $878,677
114 $6,992 $1,500 $5,492 $877,176
115 $6,992 $1,510 $5,482 $875,667
116 $6,992 $1,519 $5,473 $874,148
117 $6,992 $1,529 $5,463 $872,619
118 $6,992 $1,538 $5,454 $871,081
119 $6,992 $1,548 $5,444 $869,533
120 $6,992 $1,557 $5,435 $867,976
121 $6,992 $1,567 $5,425 $866,409
122 $6,992 $1,577 $5,415 $864,832
123 $6,992 $1,587 $5,405 $863,245
124 $6,992 $1,597 $5,395 $861,648
125 $6,992 $1,607 $5,385 $860,041
126 $6,992 $1,617 $5,375 $858,425
127 $6,992 $1,627 $5,365 $856,798
128 $6,992 $1,637 $5,355 $855,161
129 $6,992 $1,647 $5,345 $853,514
130 $6,992 $1,658 $5,334 $851,856
131 $6,992 $1,668 $5,324 $850,188
132 $6,992 $1,678 $5,314 $848,510
133 $6,992 $1,689 $5,303 $846,821
134 $6,992 $1,699 $5,293 $845,122
135 $6,992 $1,710 $5,282 $843,412
136 $6,992 $1,721 $5,271 $841,691
137 $6,992 $1,731 $5,261 $839,960
138 $6,992 $1,742 $5,250 $838,217
139 $6,992 $1,753 $5,239 $836,464
140 $6,992 $1,764 $5,228 $834,700
141 $6,992 $1,775 $5,217 $832,925
142 $6,992 $1,786 $5,206 $831,139
143 $6,992 $1,797 $5,195 $829,341
144 $6,992 $1,809 $5,183 $827,533
145 $6,992 $1,820 $5,172 $825,713
146 $6,992 $1,831 $5,161 $823,881
147 $6,992 $1,843 $5,149 $822,039
148 $6,992 $1,854 $5,138 $820,184
149 $6,992 $1,866 $5,126 $818,319
150 $6,992 $1,878 $5,114 $816,441
151 $6,992 $1,889 $5,103 $814,552
152 $6,992 $1,901 $5,091 $812,651
153 $6,992 $1,913 $5,079 $810,738
154 $6,992 $1,925 $5,067 $808,813
155 $6,992 $1,937 $5,055 $806,876
156 $6,992 $1,949 $5,043 $804,927
157 $6,992 $1,961 $5,031 $802,966
158 $6,992 $1,973 $5,019 $800,992
159 $6,992 $1,986 $5,006 $799,007
160 $6,992 $1,998 $4,994 $797,008
161 $6,992 $2,011 $4,981 $794,998
162 $6,992 $2,023 $4,969 $792,974
163 $6,992 $2,036 $4,956 $790,939
164 $6,992 $2,049 $4,943 $788,890
165 $6,992 $2,061 $4,931 $786,828
166 $6,992 $2,074 $4,918 $784,754
167 $6,992 $2,087 $4,905 $782,667
168 $6,992 $2,100 $4,892 $780,567
169 $6,992 $2,113 $4,879 $778,453
170 $6,992 $2,127 $4,865 $776,326
171 $6,992 $2,140 $4,852 $774,186
172 $6,992 $2,153 $4,839 $772,033
173 $6,992 $2,167 $4,825 $769,866
174 $6,992 $2,180 $4,812 $767,686
175 $6,992 $2,194 $4,798 $765,492
176 $6,992 $2,208 $4,784 $763,284
177 $6,992 $2,221 $4,771 $761,063
178 $6,992 $2,235 $4,757 $758,827
179 $6,992 $2,249 $4,743 $756,578
180 $6,992 $2,263 $4,729 $754,315
181 $6,992 $2,278 $4,714 $752,037
182 $6,992 $2,292 $4,700 $749,745
183 $6,992 $2,306 $4,686 $747,439
184 $6,992 $2,321 $4,672 $745,119
185 $6,992 $2,335 $4,657 $742,784
186 $6,992 $2,350 $4,642 $740,434
187 $6,992 $2,364 $4,628 $738,070
188 $6,992 $2,379 $4,613 $735,691
189 $6,992 $2,394 $4,598 $733,297
190 $6,992 $2,409 $4,583 $730,888
191 $6,992 $2,424 $4,568 $728,464
192 $6,992 $2,439 $4,553 $726,025
193 $6,992 $2,454 $4,538 $723,571
194 $6,992 $2,470 $4,522 $721,101
195 $6,992 $2,485 $4,507 $718,616
196 $6,992 $2,501 $4,491 $716,115
197 $6,992 $2,516 $4,476 $713,599
198 $6,992 $2,532 $4,460 $711,067
199 $6,992 $2,548 $4,444 $708,519
200 $6,992 $2,564 $4,428 $705,955
201 $6,992 $2,580 $4,412 $703,376
202 $6,992 $2,596 $4,396 $700,780
203 $6,992 $2,612 $4,380 $698,168
204 $6,992 $2,628 $4,364 $695,539
205 $6,992 $2,645 $4,347 $692,894
206 $6,992 $2,661 $4,331 $690,233
207 $6,992 $2,678 $4,314 $687,555
208 $6,992 $2,695 $4,297 $684,860
209 $6,992 $2,712 $4,280 $682,148
210 $6,992 $2,729 $4,263 $679,420
211 $6,992 $2,746 $4,246 $676,674
212 $6,992 $2,763 $4,229 $673,911
213 $6,992 $2,780 $4,212 $671,131
214 $6,992 $2,797 $4,195 $668,334
215 $6,992 $2,815 $4,177 $665,519
216 $6,992 $2,833 $4,159 $662,687
217 $6,992 $2,850 $4,142 $659,836
218 $6,992 $2,868 $4,124 $656,968
219 $6,992 $2,886 $4,106 $654,082
220 $6,992 $2,904 $4,088 $651,178
221 $6,992 $2,922 $4,070 $648,256
222 $6,992 $2,940 $4,052 $645,316
223 $6,992 $2,959 $4,033 $642,357
224 $6,992 $2,977 $4,015 $639,380
225 $6,992 $2,996 $3,996 $636,384
226 $6,992 $3,015 $3,977 $633,369
227 $6,992 $3,033 $3,959 $630,336
228 $6,992 $3,052 $3,940 $627,283
229 $6,992 $3,071 $3,921 $624,212
230 $6,992 $3,091 $3,901 $621,121
231 $6,992 $3,110 $3,882 $618,011
232 $6,992 $3,129 $3,863 $614,882
233 $6,992 $3,149 $3,843 $611,733
234 $6,992 $3,169 $3,823 $608,564
235 $6,992 $3,188 $3,804 $605,376
236 $6,992 $3,208 $3,784 $602,167
237 $6,992 $3,228 $3,764 $598,939
238 $6,992 $3,249 $3,743 $595,690
239 $6,992 $3,269 $3,723 $592,421
240 $6,992 $3,289 $3,703 $589,132
241 $6,992 $3,310 $3,682 $585,822
242 $6,992 $3,331 $3,661 $582,491
243 $6,992 $3,351 $3,641 $579,140
244 $6,992 $3,372 $3,620 $575,768
245 $6,992 $3,393 $3,599 $572,374
246 $6,992 $3,415 $3,577 $568,959
247 $6,992 $3,436 $3,556 $565,523
248 $6,992 $3,457 $3,535 $562,066
249 $6,992 $3,479 $3,513 $558,587
250 $6,992 $3,501 $3,491 $555,086
251 $6,992 $3,523 $3,469 $551,563
252 $6,992 $3,545 $3,447 $548,019
253 $6,992 $3,567 $3,425 $544,452
254 $6,992 $3,589 $3,403 $540,863
255 $6,992 $3,612 $3,380 $537,251
256 $6,992 $3,634 $3,358 $533,617
257 $6,992 $3,657 $3,335 $529,960
258 $6,992 $3,680 $3,312 $526,280
259 $6,992 $3,703 $3,289 $522,577
260 $6,992 $3,726 $3,266 $518,851
261 $6,992 $3,749 $3,243 $515,102
262 $6,992 $3,773 $3,219 $511,330
263 $6,992 $3,796 $3,196 $507,534
264 $6,992 $3,820 $3,172 $503,714
265 $6,992 $3,844 $3,148 $499,870
266 $6,992 $3,868 $3,124 $496,002
267 $6,992 $3,892 $3,100 $492,110
268 $6,992 $3,916 $3,076 $488,194
269 $6,992 $3,941 $3,051 $484,253
270 $6,992 $3,965 $3,027 $480,287
271 $6,992 $3,990 $3,002 $476,297
272 $6,992 $4,015 $2,977 $472,282
273 $6,992 $4,040 $2,952 $468,242
274 $6,992 $4,065 $2,927 $464,176
275 $6,992 $4,091 $2,901 $460,086
276 $6,992 $4,116 $2,876 $455,969
277 $6,992 $4,142 $2,850 $451,827
278 $6,992 $4,168 $2,824 $447,659
279 $6,992 $4,194 $2,798 $443,465
280 $6,992 $4,220 $2,772 $439,244
281 $6,992 $4,247 $2,745 $434,998
282 $6,992 $4,273 $2,719 $430,724
283 $6,992 $4,300 $2,692 $426,424
284 $6,992 $4,327 $2,665 $422,097
285 $6,992 $4,354 $2,638 $417,744
286 $6,992 $4,381 $2,611 $413,362
287 $6,992 $4,408 $2,584 $408,954
288 $6,992 $4,436 $2,556 $404,518
289 $6,992 $4,464 $2,528 $400,054
290 $6,992 $4,492 $2,500 $395,563
291 $6,992 $4,520 $2,472 $391,043
292 $6,992 $4,548 $2,444 $386,495
293 $6,992 $4,576 $2,416 $381,918
294 $6,992 $4,605 $2,387 $377,313
295 $6,992 $4,634 $2,358 $372,680
296 $6,992 $4,663 $2,329 $368,017
297 $6,992 $4,692 $2,300 $363,325
298 $6,992 $4,721 $2,271 $358,604
299 $6,992 $4,751 $2,241 $353,853
300 $6,992 $4,780 $2,212 $349,073
301 $6,992 $4,810 $2,182 $344,262
302 $6,992 $4,840 $2,152 $339,422
303 $6,992 $4,871 $2,121 $334,551
304 $6,992 $4,901 $2,091 $329,650
305 $6,992 $4,932 $2,060 $324,719
306 $6,992 $4,963 $2,029 $319,756
307 $6,992 $4,994 $1,998 $314,763
308 $6,992 $5,025 $1,967 $309,738
309 $6,992 $5,056 $1,936 $304,682
310 $6,992 $5,088 $1,904 $299,594
311 $6,992 $5,120 $1,872 $294,474
312 $6,992 $5,152 $1,840 $289,323
313 $6,992 $5,184 $1,808 $284,139
314 $6,992 $5,216 $1,776 $278,923
315 $6,992 $5,249 $1,743 $273,674
316 $6,992 $5,282 $1,710 $268,393
317 $6,992 $5,315 $1,677 $263,078
318 $6,992 $5,348 $1,644 $257,730
319 $6,992 $5,381 $1,611 $252,349
320 $6,992 $5,415 $1,577 $246,934
321 $6,992 $5,449 $1,543 $241,486
322 $6,992 $5,483 $1,509 $236,003
323 $6,992 $5,517 $1,475 $230,486
324 $6,992 $5,551 $1,441 $224,935
325 $6,992 $5,586 $1,406 $219,348
326 $6,992 $5,621 $1,371 $213,727
327 $6,992 $5,656 $1,336 $208,071
328 $6,992 $5,692 $1,300 $202,380
329 $6,992 $5,727 $1,265 $196,653
330 $6,992 $5,763 $1,229 $190,890
331 $6,992 $5,799 $1,193 $185,091
332 $6,992 $5,835 $1,157 $179,255
333 $6,992 $5,872 $1,120 $173,384
334 $6,992 $5,908 $1,084 $167,475
335 $6,992 $5,945 $1,047 $161,530
336 $6,992 $5,982 $1,010 $155,548
337 $6,992 $6,020 $972 $149,528
338 $6,992 $6,057 $935 $143,470
339 $6,992 $6,095 $897 $137,375
340 $6,992 $6,133 $859 $131,242
341 $6,992 $6,172 $820 $125,070
342 $6,992 $6,210 $782 $118,860
343 $6,992 $6,249 $743 $112,611
344 $6,992 $6,288 $704 $106,322
345 $6,992 $6,327 $665 $99,995
346 $6,992 $6,367 $625 $93,628
347 $6,992 $6,407 $585 $87,221
348 $6,992 $6,447 $545 $80,774
349 $6,992 $6,487 $505 $74,287
350 $6,992 $6,528 $464 $67,759
351 $6,992 $6,569 $424 $61,191
352 $6,992 $6,610 $382 $54,581
353 $6,992 $6,651 $341 $47,930
354 $6,992 $6,692 $300 $41,238
355 $6,992 $6,734 $258 $34,504
356 $6,992 $6,776 $216 $27,727
357 $6,992 $6,819 $173 $20,909
358 $6,992 $6,861 $131 $14,047
359 $6,992 $6,904 $88 $7,143
360 $6,992 $6,947 $45 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Janna Ascasio an agent of . Lic #01824217


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 23, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi