9190 Sommerset Hills Dr, Davenport, FL 33896 | For Sale

Back to Search    
  • 9190 Sommerset Hills Dr

9190 Sommerset Hills Dr

Davenport, FL, 33896

For Sale $765,000 ($190.39 per Sq Ft)

$765,000 ($190.39 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 7 Bedrooms
  • 5 Bathrooms
  • 4,018 Sq Ft
  • 6,098 Sq Ft

Description

Welcome to a turnkey short-term rental investment in the highly sought-after Champions Gate Resort—a rare opportunity to own a high-performing vacation home with a proven track record of success. This stunning, fully furnished 4,000+ sq. ft. property stands out from the competition, accommodating multiple guests. With impressive annual gross revenue, 5-star Airbnb & VRBO ratings, and confirmed bookings through April 2025, this home delivers immediate income and long-term profitability. A top-tier property management company ensures seamless operations, making this a hassle-free, cash-flow-positive investment.

Beyond its exceptional financial potential, this home offers a true luxury resort experience. Guests enjoy a private, screened-in pool & spa, no rear neighbors for added privacy, and professionally designed interiors. Located in a gated community with 24/7 security, owners and guests have access to the Oasis Clubhouse and Waterpark, featuring a lazy river, thrilling slides, interactive splash pad, cabanas, Tiki Bar, fitness center, private theater, and seven tennis courts. Whether you’re looking to expand your STR portfolio or secure a vacation home that pays for itself, this is an opportunity you don’t want to miss. Act now and start generating income immediately!

  • 9190 Sommerset Hills Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $765,000
Property Type Single Family Homes
Usable Sqft 4,018
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $514
Association Name: ICON Management
Association Amenities: Clubhouse, Gated, Pool, Tennis Court(s), Community Pool, Trash
APN # 302527528100011370
MLS # S5122862
Property ID 321366796
Lot Sqft 6,098
Zoning R-1
Days on Market 10
Original List Price $765,000
Applicances Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer%
Date Updated March 27, 2025
Date Created March 18, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$5,516
per month
CanvasJS.com
Estimated payment $5,516 /mo
Loan amount $765,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,516
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,160,627 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,349 $568 $4,781 $764,432
2 $5,349 $571 $4,778 $763,861
3 $5,349 $575 $4,774 $763,286
4 $5,349 $578 $4,771 $762,708
5 $5,349 $582 $4,767 $762,126
6 $5,349 $586 $4,763 $761,540
7 $5,349 $589 $4,760 $760,950
8 $5,349 $593 $4,756 $760,357
9 $5,349 $597 $4,752 $759,761
10 $5,349 $601 $4,749 $759,160
11 $5,349 $604 $4,745 $758,556
12 $5,349 $608 $4,741 $757,948
13 $5,349 $612 $4,737 $757,336
14 $5,349 $616 $4,733 $756,720
15 $5,349 $620 $4,730 $756,101
16 $5,349 $623 $4,726 $755,477
17 $5,349 $627 $4,722 $754,850
18 $5,349 $631 $4,718 $754,219
19 $5,349 $635 $4,714 $753,584
20 $5,349 $639 $4,710 $752,945
21 $5,349 $643 $4,706 $752,302
22 $5,349 $647 $4,702 $751,655
23 $5,349 $651 $4,698 $751,003
24 $5,349 $655 $4,694 $750,348
25 $5,349 $659 $4,690 $749,689
26 $5,349 $663 $4,686 $749,025
27 $5,349 $668 $4,681 $748,358
28 $5,349 $672 $4,677 $747,686
29 $5,349 $676 $4,673 $747,010
30 $5,349 $680 $4,669 $746,330
31 $5,349 $684 $4,665 $745,645
32 $5,349 $689 $4,660 $744,957
33 $5,349 $693 $4,656 $744,264
34 $5,349 $697 $4,652 $743,566
35 $5,349 $702 $4,647 $742,865
36 $5,349 $706 $4,643 $742,159
37 $5,349 $711 $4,638 $741,448
38 $5,349 $715 $4,634 $740,733
39 $5,349 $719 $4,630 $740,014
40 $5,349 $724 $4,625 $739,290
41 $5,349 $728 $4,621 $738,561
42 $5,349 $733 $4,616 $737,828
43 $5,349 $738 $4,611 $737,091
44 $5,349 $742 $4,607 $736,349
45 $5,349 $747 $4,602 $735,602
46 $5,349 $751 $4,598 $734,850
47 $5,349 $756 $4,593 $734,094
48 $5,349 $761 $4,588 $733,333
49 $5,349 $766 $4,583 $732,568
50 $5,349 $770 $4,579 $731,797
51 $5,349 $775 $4,574 $731,022
52 $5,349 $780 $4,569 $730,242
53 $5,349 $785 $4,564 $729,457
54 $5,349 $790 $4,559 $728,667
55 $5,349 $795 $4,554 $727,872
56 $5,349 $800 $4,549 $727,072
57 $5,349 $805 $4,544 $726,267
58 $5,349 $810 $4,539 $725,458
59 $5,349 $815 $4,534 $724,643
60 $5,349 $820 $4,529 $723,823
61 $5,349 $825 $4,524 $722,998
62 $5,349 $830 $4,519 $722,167
63 $5,349 $835 $4,514 $721,332
64 $5,349 $841 $4,508 $720,491
65 $5,349 $846 $4,503 $719,645
66 $5,349 $851 $4,498 $718,794
67 $5,349 $857 $4,492 $717,937
68 $5,349 $862 $4,487 $717,076
69 $5,349 $867 $4,482 $716,208
70 $5,349 $873 $4,476 $715,336
71 $5,349 $878 $4,471 $714,457
72 $5,349 $884 $4,465 $713,574
73 $5,349 $889 $4,460 $712,685
74 $5,349 $895 $4,454 $711,790
75 $5,349 $900 $4,449 $710,890
76 $5,349 $906 $4,443 $709,984
77 $5,349 $912 $4,437 $709,072
78 $5,349 $917 $4,432 $708,155
79 $5,349 $923 $4,426 $707,232
80 $5,349 $929 $4,420 $706,303
81 $5,349 $935 $4,414 $705,368
82 $5,349 $940 $4,409 $704,428
83 $5,349 $946 $4,403 $703,482
84 $5,349 $952 $4,397 $702,529
85 $5,349 $958 $4,391 $701,571
86 $5,349 $964 $4,385 $700,607
87 $5,349 $970 $4,379 $699,637
88 $5,349 $976 $4,373 $698,660
89 $5,349 $982 $4,367 $697,678
90 $5,349 $989 $4,360 $696,690
91 $5,349 $995 $4,354 $695,695
92 $5,349 $1,001 $4,348 $694,694
93 $5,349 $1,007 $4,342 $693,687
94 $5,349 $1,013 $4,336 $692,673
95 $5,349 $1,020 $4,329 $691,654
96 $5,349 $1,026 $4,323 $690,627
97 $5,349 $1,033 $4,316 $689,595
98 $5,349 $1,039 $4,310 $688,556
99 $5,349 $1,046 $4,303 $687,510
100 $5,349 $1,052 $4,297 $686,458
101 $5,349 $1,059 $4,290 $685,400
102 $5,349 $1,065 $4,284 $684,334
103 $5,349 $1,072 $4,277 $683,262
104 $5,349 $1,079 $4,270 $682,184
105 $5,349 $1,085 $4,264 $681,098
106 $5,349 $1,092 $4,257 $680,006
107 $5,349 $1,099 $4,250 $678,907
108 $5,349 $1,106 $4,243 $677,802
109 $5,349 $1,113 $4,236 $676,689
110 $5,349 $1,120 $4,229 $675,569
111 $5,349 $1,127 $4,222 $674,442
112 $5,349 $1,134 $4,215 $673,309
113 $5,349 $1,141 $4,208 $672,168
114 $5,349 $1,148 $4,201 $671,020
115 $5,349 $1,155 $4,194 $669,865
116 $5,349 $1,162 $4,187 $668,702
117 $5,349 $1,170 $4,179 $667,533
118 $5,349 $1,177 $4,172 $666,356
119 $5,349 $1,184 $4,165 $665,172
120 $5,349 $1,192 $4,157 $663,980
121 $5,349 $1,199 $4,150 $662,781
122 $5,349 $1,207 $4,142 $661,574
123 $5,349 $1,214 $4,135 $660,360
124 $5,349 $1,222 $4,127 $659,138
125 $5,349 $1,229 $4,120 $657,909
126 $5,349 $1,237 $4,112 $656,672
127 $5,349 $1,245 $4,104 $655,427
128 $5,349 $1,253 $4,096 $654,174
129 $5,349 $1,260 $4,089 $652,914
130 $5,349 $1,268 $4,081 $651,646
131 $5,349 $1,276 $4,073 $650,370
132 $5,349 $1,284 $4,065 $649,085
133 $5,349 $1,292 $4,057 $647,793
134 $5,349 $1,300 $4,049 $646,493
135 $5,349 $1,308 $4,041 $645,184
136 $5,349 $1,317 $4,032 $643,868
137 $5,349 $1,325 $4,024 $642,543
138 $5,349 $1,333 $4,016 $641,210
139 $5,349 $1,341 $4,008 $639,868
140 $5,349 $1,350 $3,999 $638,519
141 $5,349 $1,358 $3,991 $637,160
142 $5,349 $1,367 $3,982 $635,794
143 $5,349 $1,375 $3,974 $634,418
144 $5,349 $1,384 $3,965 $633,034
145 $5,349 $1,393 $3,956 $631,642
146 $5,349 $1,401 $3,948 $630,241
147 $5,349 $1,410 $3,939 $628,831
148 $5,349 $1,419 $3,930 $627,412
149 $5,349 $1,428 $3,921 $625,984
150 $5,349 $1,437 $3,912 $624,548
151 $5,349 $1,446 $3,903 $623,102
152 $5,349 $1,455 $3,894 $621,647
153 $5,349 $1,464 $3,885 $620,184
154 $5,349 $1,473 $3,876 $618,711
155 $5,349 $1,482 $3,867 $617,229
156 $5,349 $1,491 $3,858 $615,737
157 $5,349 $1,501 $3,848 $614,237
158 $5,349 $1,510 $3,839 $612,727
159 $5,349 $1,519 $3,830 $611,207
160 $5,349 $1,529 $3,820 $609,678
161 $5,349 $1,539 $3,810 $608,140
162 $5,349 $1,548 $3,801 $606,592
163 $5,349 $1,558 $3,791 $605,034
164 $5,349 $1,568 $3,781 $603,466
165 $5,349 $1,577 $3,772 $601,889
166 $5,349 $1,587 $3,762 $600,302
167 $5,349 $1,597 $3,752 $598,705
168 $5,349 $1,607 $3,742 $597,098
169 $5,349 $1,617 $3,732 $595,481
170 $5,349 $1,627 $3,722 $593,853
171 $5,349 $1,637 $3,712 $592,216
172 $5,349 $1,648 $3,701 $590,568
173 $5,349 $1,658 $3,691 $588,910
174 $5,349 $1,668 $3,681 $587,242
175 $5,349 $1,679 $3,670 $585,563
176 $5,349 $1,689 $3,660 $583,874
177 $5,349 $1,700 $3,649 $582,174
178 $5,349 $1,710 $3,639 $580,464
179 $5,349 $1,721 $3,628 $578,743
180 $5,349 $1,732 $3,617 $577,011
181 $5,349 $1,743 $3,606 $575,268
182 $5,349 $1,754 $3,595 $573,515
183 $5,349 $1,765 $3,584 $571,750
184 $5,349 $1,776 $3,573 $569,974
185 $5,349 $1,787 $3,562 $568,188
186 $5,349 $1,798 $3,551 $566,390
187 $5,349 $1,809 $3,540 $564,581
188 $5,349 $1,820 $3,529 $562,761
189 $5,349 $1,832 $3,517 $560,929
190 $5,349 $1,843 $3,506 $559,086
191 $5,349 $1,855 $3,494 $557,231
192 $5,349 $1,866 $3,483 $555,365
193 $5,349 $1,878 $3,471 $553,487
194 $5,349 $1,890 $3,459 $551,597
195 $5,349 $1,902 $3,447 $549,695
196 $5,349 $1,913 $3,436 $547,782
197 $5,349 $1,925 $3,424 $545,857
198 $5,349 $1,937 $3,412 $543,919
199 $5,349 $1,950 $3,400 $541,970
200 $5,349 $1,962 $3,387 $540,008
201 $5,349 $1,974 $3,375 $538,034
202 $5,349 $1,986 $3,363 $536,048
203 $5,349 $1,999 $3,350 $534,049
204 $5,349 $2,011 $3,338 $532,038
205 $5,349 $2,024 $3,325 $530,014
206 $5,349 $2,036 $3,313 $527,978
207 $5,349 $2,049 $3,300 $525,929
208 $5,349 $2,062 $3,287 $523,867
209 $5,349 $2,075 $3,274 $521,792
210 $5,349 $2,088 $3,261 $519,704
211 $5,349 $2,101 $3,248 $517,603
212 $5,349 $2,114 $3,235 $515,489
213 $5,349 $2,127 $3,222 $513,362
214 $5,349 $2,140 $3,209 $511,222
215 $5,349 $2,154 $3,195 $509,068
216 $5,349 $2,167 $3,182 $506,900
217 $5,349 $2,181 $3,168 $504,719
218 $5,349 $2,195 $3,155 $502,525
219 $5,349 $2,208 $3,141 $500,317
220 $5,349 $2,222 $3,127 $498,095
221 $5,349 $2,236 $3,113 $495,859
222 $5,349 $2,250 $3,099 $493,609
223 $5,349 $2,264 $3,085 $491,345
224 $5,349 $2,278 $3,071 $489,067
225 $5,349 $2,292 $3,057 $486,775
226 $5,349 $2,307 $3,042 $484,468
227 $5,349 $2,321 $3,028 $482,147
228 $5,349 $2,336 $3,013 $479,811
229 $5,349 $2,350 $2,999 $477,461
230 $5,349 $2,365 $2,984 $475,096
231 $5,349 $2,380 $2,969 $472,717
232 $5,349 $2,395 $2,954 $470,322
233 $5,349 $2,409 $2,940 $467,913
234 $5,349 $2,425 $2,924 $465,488
235 $5,349 $2,440 $2,909 $463,048
236 $5,349 $2,455 $2,894 $460,593
237 $5,349 $2,470 $2,879 $458,123
238 $5,349 $2,486 $2,863 $455,637
239 $5,349 $2,501 $2,848 $453,136
240 $5,349 $2,517 $2,832 $450,619
241 $5,349 $2,533 $2,816 $448,087
242 $5,349 $2,548 $2,801 $445,538
243 $5,349 $2,564 $2,785 $442,974
244 $5,349 $2,580 $2,769 $440,393
245 $5,349 $2,597 $2,752 $437,797
246 $5,349 $2,613 $2,736 $435,184
247 $5,349 $2,629 $2,720 $432,555
248 $5,349 $2,646 $2,703 $429,909
249 $5,349 $2,662 $2,687 $427,247
250 $5,349 $2,679 $2,670 $424,569
251 $5,349 $2,695 $2,654 $421,873
252 $5,349 $2,712 $2,637 $419,161
253 $5,349 $2,729 $2,620 $416,432
254 $5,349 $2,746 $2,603 $413,685
255 $5,349 $2,763 $2,586 $410,922
256 $5,349 $2,781 $2,568 $408,141
257 $5,349 $2,798 $2,551 $405,343
258 $5,349 $2,816 $2,533 $402,527
259 $5,349 $2,833 $2,516 $399,694
260 $5,349 $2,851 $2,498 $396,843
261 $5,349 $2,869 $2,480 $393,974
262 $5,349 $2,887 $2,462 $391,088
263 $5,349 $2,905 $2,444 $388,183
264 $5,349 $2,923 $2,426 $385,260
265 $5,349 $2,941 $2,408 $382,319
266 $5,349 $2,960 $2,389 $379,360
267 $5,349 $2,978 $2,371 $376,382
268 $5,349 $2,997 $2,352 $373,385
269 $5,349 $3,015 $2,334 $370,370
270 $5,349 $3,034 $2,315 $367,336
271 $5,349 $3,053 $2,296 $364,282
272 $5,349 $3,072 $2,277 $361,210
273 $5,349 $3,091 $2,258 $358,119
274 $5,349 $3,111 $2,238 $355,008
275 $5,349 $3,130 $2,219 $351,878
276 $5,349 $3,150 $2,199 $348,728
277 $5,349 $3,169 $2,180 $345,559
278 $5,349 $3,189 $2,160 $342,369
279 $5,349 $3,209 $2,140 $339,160
280 $5,349 $3,229 $2,120 $335,931
281 $5,349 $3,249 $2,100 $332,681
282 $5,349 $3,270 $2,079 $329,412
283 $5,349 $3,290 $2,059 $326,121
284 $5,349 $3,311 $2,038 $322,811
285 $5,349 $3,331 $2,018 $319,479
286 $5,349 $3,352 $1,997 $316,127
287 $5,349 $3,373 $1,976 $312,754
288 $5,349 $3,394 $1,955 $309,360
289 $5,349 $3,416 $1,934 $305,944
290 $5,349 $3,437 $1,912 $302,507
291 $5,349 $3,458 $1,891 $299,049
292 $5,349 $3,480 $1,869 $295,569
293 $5,349 $3,502 $1,847 $292,067
294 $5,349 $3,524 $1,825 $288,544
295 $5,349 $3,546 $1,803 $284,998
296 $5,349 $3,568 $1,781 $281,430
297 $5,349 $3,590 $1,759 $277,840
298 $5,349 $3,613 $1,737 $274,228
299 $5,349 $3,635 $1,714 $270,593
300 $5,349 $3,658 $1,691 $266,935
301 $5,349 $3,681 $1,668 $263,254
302 $5,349 $3,704 $1,645 $259,551
303 $5,349 $3,727 $1,622 $255,824
304 $5,349 $3,750 $1,599 $252,074
305 $5,349 $3,774 $1,575 $248,300
306 $5,349 $3,797 $1,552 $244,503
307 $5,349 $3,821 $1,528 $240,682
308 $5,349 $3,845 $1,504 $236,837
309 $5,349 $3,869 $1,480 $232,969
310 $5,349 $3,893 $1,456 $229,076
311 $5,349 $3,917 $1,432 $225,158
312 $5,349 $3,942 $1,407 $221,217
313 $5,349 $3,966 $1,383 $217,250
314 $5,349 $3,991 $1,358 $213,259
315 $5,349 $4,016 $1,333 $209,243
316 $5,349 $4,041 $1,308 $205,202
317 $5,349 $4,066 $1,283 $201,135
318 $5,349 $4,092 $1,257 $197,043
319 $5,349 $4,117 $1,232 $192,926
320 $5,349 $4,143 $1,206 $188,783
321 $5,349 $4,169 $1,180 $184,613
322 $5,349 $4,195 $1,154 $180,418
323 $5,349 $4,221 $1,128 $176,197
324 $5,349 $4,248 $1,101 $171,949
325 $5,349 $4,274 $1,075 $167,675
326 $5,349 $4,301 $1,048 $163,374
327 $5,349 $4,328 $1,021 $159,046
328 $5,349 $4,355 $994 $154,691
329 $5,349 $4,382 $967 $150,309
330 $5,349 $4,410 $939 $145,899
331 $5,349 $4,437 $912 $141,462
332 $5,349 $4,465 $884 $136,997
333 $5,349 $4,493 $856 $132,504
334 $5,349 $4,521 $828 $127,984
335 $5,349 $4,549 $800 $123,434
336 $5,349 $4,578 $771 $118,857
337 $5,349 $4,606 $743 $114,251
338 $5,349 $4,635 $714 $109,616
339 $5,349 $4,664 $685 $104,952
340 $5,349 $4,693 $656 $100,259
341 $5,349 $4,722 $627 $95,537
342 $5,349 $4,752 $597 $90,785
343 $5,349 $4,782 $567 $86,003
344 $5,349 $4,811 $538 $81,192
345 $5,349 $4,842 $507 $76,350
346 $5,349 $4,872 $477 $71,478
347 $5,349 $4,902 $447 $66,576
348 $5,349 $4,933 $416 $61,643
349 $5,349 $4,964 $385 $56,679
350 $5,349 $4,995 $354 $51,685
351 $5,349 $5,026 $323 $46,659
352 $5,349 $5,057 $292 $41,601
353 $5,349 $5,089 $260 $36,512
354 $5,349 $5,121 $228 $31,391
355 $5,349 $5,153 $196 $26,239
356 $5,349 $5,185 $164 $21,054
357 $5,349 $5,217 $132 $15,836
358 $5,349 $5,250 $99 $10,586
359 $5,349 $5,283 $66 $5,303
360 $5,349 $5,316 $33 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Andy Neal an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 27, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi