12218 Graham St, Moreno Valley, CA 92557 | For Sale

Back to Search    
  • 12218 Graham St

12218 Graham St

Moreno Valley, CA, 92557

For Sale $800,000

$800,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 12,197 Sq Ft

Description

**Exceptional Investment Opportunity!** Presenting three properties side-by-side, each on separate meters and perfect for any savvy investor.

**Property 1:** A spacious 3-bedroom, 1-bath home with a 2 car garage located on the corner of Graham and Hemlock. This gem features a two-car garage and boasts potential for an Accessory Dwelling Unit (ADU) due to its generous lot size.**Property 2:** A charming 2-bedroom, 1-bath residence, ideal for tenants seeking comfort and convenience with a single car garage. **Property 3:** Another delightful 2-bedroom, 1-bath home, offering a great layout with a single car garage

All properties are in good condition, ready for immediate occupancy, and include garage spaces. This is a rare chance to acquire three properties on one parcel – don’t miss out on this incredible investment opportunity!

  • 12218 Graham St
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $800,000
Property Type Single Family Homes
Usable Sqft Unknown
Number of Stories 1 stories
Parking Spots 4 spots
Year Built 1956
Last Sold Unknown
Sold Price Unknown
APN # 292213010
MLS # IV25052948
Property ID 321364959
Lot Sqft 12,197
Zoning R2
Total Units 3
Days on Market 14
Original List Price $800,000
Date Updated March 18, 2025
Date Created March 10, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$5,761
per month
CanvasJS.com
Estimated payment $5,761 /mo
Loan amount $800,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,761
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,213,457 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,594 $594 $5,000 $799,406
2 $5,594 $598 $4,996 $798,808
3 $5,594 $601 $4,993 $798,207
4 $5,594 $605 $4,989 $797,602
5 $5,594 $609 $4,985 $796,993
6 $5,594 $613 $4,981 $796,380
7 $5,594 $617 $4,977 $795,763
8 $5,594 $620 $4,974 $795,143
9 $5,594 $624 $4,970 $794,518
10 $5,594 $628 $4,966 $793,890
11 $5,594 $632 $4,962 $793,258
12 $5,594 $636 $4,958 $792,622
13 $5,594 $640 $4,954 $791,982
14 $5,594 $644 $4,950 $791,338
15 $5,594 $648 $4,946 $790,689
16 $5,594 $652 $4,942 $790,037
17 $5,594 $656 $4,938 $789,381
18 $5,594 $660 $4,934 $788,721
19 $5,594 $665 $4,930 $788,056
20 $5,594 $669 $4,925 $787,387
21 $5,594 $673 $4,921 $786,715
22 $5,594 $677 $4,917 $786,038
23 $5,594 $681 $4,913 $785,356
24 $5,594 $686 $4,908 $784,671
25 $5,594 $690 $4,904 $783,981
26 $5,594 $694 $4,900 $783,287
27 $5,594 $698 $4,896 $782,588
28 $5,594 $703 $4,891 $781,886
29 $5,594 $707 $4,887 $781,178
30 $5,594 $712 $4,882 $780,467
31 $5,594 $716 $4,878 $779,751
32 $5,594 $721 $4,873 $779,030
33 $5,594 $725 $4,869 $778,305
34 $5,594 $730 $4,864 $777,575
35 $5,594 $734 $4,860 $776,841
36 $5,594 $739 $4,855 $776,103
37 $5,594 $743 $4,851 $775,359
38 $5,594 $748 $4,846 $774,611
39 $5,594 $753 $4,841 $773,858
40 $5,594 $757 $4,837 $773,101
41 $5,594 $762 $4,832 $772,339
42 $5,594 $767 $4,827 $771,572
43 $5,594 $772 $4,822 $770,800
44 $5,594 $777 $4,818 $770,024
45 $5,594 $781 $4,813 $769,243
46 $5,594 $786 $4,808 $768,456
47 $5,594 $791 $4,803 $767,665
48 $5,594 $796 $4,798 $766,869
49 $5,594 $801 $4,793 $766,068
50 $5,594 $806 $4,788 $765,262
51 $5,594 $811 $4,783 $764,451
52 $5,594 $816 $4,778 $763,635
53 $5,594 $821 $4,773 $762,813
54 $5,594 $826 $4,768 $761,987
55 $5,594 $832 $4,762 $761,155
56 $5,594 $837 $4,757 $760,319
57 $5,594 $842 $4,752 $759,477
58 $5,594 $847 $4,747 $758,629
59 $5,594 $853 $4,741 $757,777
60 $5,594 $858 $4,736 $756,919
61 $5,594 $863 $4,731 $756,056
62 $5,594 $869 $4,725 $755,187
63 $5,594 $874 $4,720 $754,313
64 $5,594 $880 $4,714 $753,433
65 $5,594 $885 $4,709 $752,548
66 $5,594 $891 $4,703 $751,658
67 $5,594 $896 $4,698 $750,762
68 $5,594 $902 $4,692 $749,860
69 $5,594 $907 $4,687 $748,952
70 $5,594 $913 $4,681 $748,039
71 $5,594 $919 $4,675 $747,121
72 $5,594 $925 $4,670 $746,196
73 $5,594 $930 $4,664 $745,266
74 $5,594 $936 $4,658 $744,330
75 $5,594 $942 $4,652 $743,388
76 $5,594 $948 $4,646 $742,440
77 $5,594 $954 $4,640 $741,486
78 $5,594 $960 $4,634 $740,527
79 $5,594 $966 $4,628 $739,561
80 $5,594 $972 $4,622 $738,589
81 $5,594 $978 $4,616 $737,611
82 $5,594 $984 $4,610 $736,627
83 $5,594 $990 $4,604 $735,637
84 $5,594 $996 $4,598 $734,641
85 $5,594 $1,002 $4,592 $733,639
86 $5,594 $1,009 $4,585 $732,630
87 $5,594 $1,015 $4,579 $731,615
88 $5,594 $1,021 $4,573 $730,593
89 $5,594 $1,028 $4,566 $729,566
90 $5,594 $1,034 $4,560 $728,531
91 $5,594 $1,041 $4,553 $727,491
92 $5,594 $1,047 $4,547 $726,443
93 $5,594 $1,054 $4,540 $725,390
94 $5,594 $1,060 $4,534 $724,329
95 $5,594 $1,067 $4,527 $723,262
96 $5,594 $1,074 $4,520 $722,189
97 $5,594 $1,080 $4,514 $721,109
98 $5,594 $1,087 $4,507 $720,021
99 $5,594 $1,094 $4,500 $718,928
100 $5,594 $1,101 $4,493 $717,827
101 $5,594 $1,108 $4,486 $716,719
102 $5,594 $1,115 $4,480 $715,605
103 $5,594 $1,121 $4,473 $714,483
104 $5,594 $1,128 $4,466 $713,355
105 $5,594 $1,136 $4,458 $712,219
106 $5,594 $1,143 $4,451 $711,077
107 $5,594 $1,150 $4,444 $709,927
108 $5,594 $1,157 $4,437 $708,770
109 $5,594 $1,164 $4,430 $707,606
110 $5,594 $1,171 $4,423 $706,434
111 $5,594 $1,179 $4,415 $705,256
112 $5,594 $1,186 $4,408 $704,069
113 $5,594 $1,194 $4,400 $702,876
114 $5,594 $1,201 $4,393 $701,675
115 $5,594 $1,209 $4,385 $700,466
116 $5,594 $1,216 $4,378 $699,250
117 $5,594 $1,224 $4,370 $698,026
118 $5,594 $1,231 $4,363 $696,795
119 $5,594 $1,239 $4,355 $695,556
120 $5,594 $1,247 $4,347 $694,309
121 $5,594 $1,255 $4,339 $693,055
122 $5,594 $1,262 $4,332 $691,792
123 $5,594 $1,270 $4,324 $690,522
124 $5,594 $1,278 $4,316 $689,244
125 $5,594 $1,286 $4,308 $687,958
126 $5,594 $1,294 $4,300 $686,663
127 $5,594 $1,302 $4,292 $685,361
128 $5,594 $1,310 $4,284 $684,050
129 $5,594 $1,319 $4,275 $682,732
130 $5,594 $1,327 $4,267 $681,405
131 $5,594 $1,335 $4,259 $680,070
132 $5,594 $1,344 $4,250 $678,726
133 $5,594 $1,352 $4,242 $677,374
134 $5,594 $1,360 $4,234 $676,014
135 $5,594 $1,369 $4,225 $674,645
136 $5,594 $1,377 $4,217 $673,267
137 $5,594 $1,386 $4,208 $671,881
138 $5,594 $1,395 $4,199 $670,487
139 $5,594 $1,403 $4,191 $669,083
140 $5,594 $1,412 $4,182 $667,671
141 $5,594 $1,421 $4,173 $666,250
142 $5,594 $1,430 $4,164 $664,820
143 $5,594 $1,439 $4,155 $663,381
144 $5,594 $1,448 $4,146 $661,933
145 $5,594 $1,457 $4,137 $660,476
146 $5,594 $1,466 $4,128 $659,010
147 $5,594 $1,475 $4,119 $657,535
148 $5,594 $1,484 $4,110 $656,051
149 $5,594 $1,494 $4,100 $654,557
150 $5,594 $1,503 $4,091 $653,054
151 $5,594 $1,512 $4,082 $651,541
152 $5,594 $1,522 $4,072 $650,020
153 $5,594 $1,531 $4,063 $648,488
154 $5,594 $1,541 $4,053 $646,947
155 $5,594 $1,551 $4,043 $645,397
156 $5,594 $1,560 $4,034 $643,836
157 $5,594 $1,570 $4,024 $642,266
158 $5,594 $1,580 $4,014 $640,687
159 $5,594 $1,590 $4,004 $639,097
160 $5,594 $1,600 $3,994 $637,497
161 $5,594 $1,610 $3,984 $635,888
162 $5,594 $1,620 $3,974 $634,268
163 $5,594 $1,630 $3,964 $632,638
164 $5,594 $1,640 $3,954 $630,998
165 $5,594 $1,650 $3,944 $629,348
166 $5,594 $1,661 $3,933 $627,687
167 $5,594 $1,671 $3,923 $626,016
168 $5,594 $1,681 $3,913 $624,335
169 $5,594 $1,692 $3,902 $622,643
170 $5,594 $1,702 $3,892 $620,940
171 $5,594 $1,713 $3,881 $619,227
172 $5,594 $1,724 $3,870 $617,503
173 $5,594 $1,735 $3,859 $615,769
174 $5,594 $1,745 $3,849 $614,023
175 $5,594 $1,756 $3,838 $612,267
176 $5,594 $1,767 $3,827 $610,500
177 $5,594 $1,778 $3,816 $608,721
178 $5,594 $1,789 $3,805 $606,932
179 $5,594 $1,801 $3,793 $605,131
180 $5,594 $1,812 $3,782 $603,319
181 $5,594 $1,823 $3,771 $601,496
182 $5,594 $1,835 $3,759 $599,661
183 $5,594 $1,846 $3,748 $597,815
184 $5,594 $1,858 $3,736 $595,958
185 $5,594 $1,869 $3,725 $594,088
186 $5,594 $1,881 $3,713 $592,207
187 $5,594 $1,893 $3,701 $590,315
188 $5,594 $1,905 $3,689 $588,410
189 $5,594 $1,916 $3,678 $586,494
190 $5,594 $1,928 $3,666 $584,565
191 $5,594 $1,940 $3,654 $582,625
192 $5,594 $1,953 $3,641 $580,672
193 $5,594 $1,965 $3,629 $578,707
194 $5,594 $1,977 $3,617 $576,730
195 $5,594 $1,989 $3,605 $574,741
196 $5,594 $2,002 $3,592 $572,739
197 $5,594 $2,014 $3,580 $570,725
198 $5,594 $2,027 $3,567 $568,698
199 $5,594 $2,040 $3,554 $566,658
200 $5,594 $2,052 $3,542 $564,606
201 $5,594 $2,065 $3,529 $562,540
202 $5,594 $2,078 $3,516 $560,462
203 $5,594 $2,091 $3,503 $558,371
204 $5,594 $2,104 $3,490 $556,267
205 $5,594 $2,117 $3,477 $554,150
206 $5,594 $2,131 $3,463 $552,019
207 $5,594 $2,144 $3,450 $549,875
208 $5,594 $2,157 $3,437 $547,718
209 $5,594 $2,171 $3,423 $545,547
210 $5,594 $2,184 $3,410 $543,363
211 $5,594 $2,198 $3,396 $541,165
212 $5,594 $2,212 $3,382 $538,953
213 $5,594 $2,226 $3,368 $536,728
214 $5,594 $2,239 $3,355 $534,488
215 $5,594 $2,253 $3,341 $532,235
216 $5,594 $2,268 $3,326 $529,967
217 $5,594 $2,282 $3,312 $527,686
218 $5,594 $2,296 $3,298 $525,390
219 $5,594 $2,310 $3,284 $523,079
220 $5,594 $2,325 $3,269 $520,754
221 $5,594 $2,339 $3,255 $518,415
222 $5,594 $2,354 $3,240 $516,061
223 $5,594 $2,369 $3,225 $513,693
224 $5,594 $2,383 $3,211 $511,309
225 $5,594 $2,398 $3,196 $508,911
226 $5,594 $2,413 $3,181 $506,498
227 $5,594 $2,428 $3,166 $504,069
228 $5,594 $2,444 $3,150 $501,626
229 $5,594 $2,459 $3,135 $499,167
230 $5,594 $2,474 $3,120 $496,693
231 $5,594 $2,490 $3,104 $494,203
232 $5,594 $2,505 $3,089 $491,698
233 $5,594 $2,521 $3,073 $489,177
234 $5,594 $2,537 $3,057 $486,640
235 $5,594 $2,553 $3,042 $484,088
236 $5,594 $2,568 $3,026 $481,519
237 $5,594 $2,585 $3,010 $478,935
238 $5,594 $2,601 $2,993 $476,334
239 $5,594 $2,617 $2,977 $473,717
240 $5,594 $2,633 $2,961 $471,084
241 $5,594 $2,650 $2,944 $468,434
242 $5,594 $2,666 $2,928 $465,768
243 $5,594 $2,683 $2,911 $463,085
244 $5,594 $2,700 $2,894 $460,385
245 $5,594 $2,717 $2,877 $457,669
246 $5,594 $2,734 $2,860 $454,935
247 $5,594 $2,751 $2,843 $452,184
248 $5,594 $2,768 $2,826 $449,417
249 $5,594 $2,785 $2,809 $446,631
250 $5,594 $2,803 $2,791 $443,829
251 $5,594 $2,820 $2,774 $441,009
252 $5,594 $2,838 $2,756 $438,171
253 $5,594 $2,855 $2,739 $435,316
254 $5,594 $2,873 $2,721 $432,442
255 $5,594 $2,891 $2,703 $429,551
256 $5,594 $2,909 $2,685 $426,642
257 $5,594 $2,927 $2,667 $423,714
258 $5,594 $2,946 $2,648 $420,769
259 $5,594 $2,964 $2,630 $417,804
260 $5,594 $2,983 $2,611 $414,822
261 $5,594 $3,001 $2,593 $411,820
262 $5,594 $3,020 $2,574 $408,800
263 $5,594 $3,039 $2,555 $405,761
264 $5,594 $3,058 $2,536 $402,703
265 $5,594 $3,077 $2,517 $399,626
266 $5,594 $3,096 $2,498 $396,530
267 $5,594 $3,116 $2,478 $393,414
268 $5,594 $3,135 $2,459 $390,279
269 $5,594 $3,155 $2,439 $387,124
270 $5,594 $3,174 $2,420 $383,950
271 $5,594 $3,194 $2,400 $380,755
272 $5,594 $3,214 $2,380 $377,541
273 $5,594 $3,234 $2,360 $374,307
274 $5,594 $3,255 $2,339 $371,052
275 $5,594 $3,275 $2,319 $367,777
276 $5,594 $3,295 $2,299 $364,482
277 $5,594 $3,316 $2,278 $361,166
278 $5,594 $3,337 $2,257 $357,829
279 $5,594 $3,358 $2,236 $354,472
280 $5,594 $3,379 $2,215 $351,093
281 $5,594 $3,400 $2,194 $347,693
282 $5,594 $3,421 $2,173 $344,272
283 $5,594 $3,442 $2,152 $340,830
284 $5,594 $3,464 $2,130 $337,366
285 $5,594 $3,485 $2,109 $333,881
286 $5,594 $3,507 $2,087 $330,374
287 $5,594 $3,529 $2,065 $326,844
288 $5,594 $3,551 $2,043 $323,293
289 $5,594 $3,573 $2,021 $319,720
290 $5,594 $3,596 $1,998 $316,124
291 $5,594 $3,618 $1,976 $312,506
292 $5,594 $3,641 $1,953 $308,865
293 $5,594 $3,664 $1,930 $305,201
294 $5,594 $3,686 $1,908 $301,515
295 $5,594 $3,710 $1,884 $297,805
296 $5,594 $3,733 $1,861 $294,073
297 $5,594 $3,756 $1,838 $290,317
298 $5,594 $3,780 $1,814 $286,537
299 $5,594 $3,803 $1,791 $282,734
300 $5,594 $3,827 $1,767 $278,907
301 $5,594 $3,851 $1,743 $275,056
302 $5,594 $3,875 $1,719 $271,181
303 $5,594 $3,899 $1,695 $267,282
304 $5,594 $3,923 $1,671 $263,359
305 $5,594 $3,948 $1,646 $259,411
306 $5,594 $3,973 $1,621 $255,438
307 $5,594 $3,998 $1,596 $251,440
308 $5,594 $4,023 $1,572 $247,418
309 $5,594 $4,048 $1,546 $243,370
310 $5,594 $4,073 $1,521 $239,297
311 $5,594 $4,098 $1,496 $235,199
312 $5,594 $4,124 $1,470 $231,075
313 $5,594 $4,150 $1,444 $226,925
314 $5,594 $4,176 $1,418 $222,749
315 $5,594 $4,202 $1,392 $218,548
316 $5,594 $4,228 $1,366 $214,320
317 $5,594 $4,255 $1,340 $210,065
318 $5,594 $4,281 $1,313 $205,784
319 $5,594 $4,308 $1,286 $201,476
320 $5,594 $4,335 $1,259 $197,141
321 $5,594 $4,362 $1,232 $192,779
322 $5,594 $4,389 $1,205 $188,390
323 $5,594 $4,417 $1,177 $183,974
324 $5,594 $4,444 $1,150 $179,530
325 $5,594 $4,472 $1,122 $175,058
326 $5,594 $4,500 $1,094 $170,558
327 $5,594 $4,528 $1,066 $166,030
328 $5,594 $4,556 $1,038 $161,473
329 $5,594 $4,585 $1,009 $156,889
330 $5,594 $4,613 $981 $152,275
331 $5,594 $4,642 $952 $147,633
332 $5,594 $4,671 $923 $142,962
333 $5,594 $4,700 $894 $138,261
334 $5,594 $4,730 $864 $133,531
335 $5,594 $4,759 $835 $128,772
336 $5,594 $4,789 $805 $123,983
337 $5,594 $4,819 $775 $119,164
338 $5,594 $4,849 $745 $114,314
339 $5,594 $4,880 $714 $109,435
340 $5,594 $4,910 $684 $104,525
341 $5,594 $4,941 $653 $99,584
342 $5,594 $4,972 $622 $94,612
343 $5,594 $5,003 $591 $89,610
344 $5,594 $5,034 $560 $84,576
345 $5,594 $5,065 $529 $79,510
346 $5,594 $5,097 $497 $74,413
347 $5,594 $5,129 $465 $69,284
348 $5,594 $5,161 $433 $64,123
349 $5,594 $5,193 $401 $58,930
350 $5,594 $5,226 $368 $53,705
351 $5,594 $5,258 $336 $48,446
352 $5,594 $5,291 $303 $43,155
353 $5,594 $5,324 $270 $37,831
354 $5,594 $5,358 $236 $32,473
355 $5,594 $5,391 $203 $27,082
356 $5,594 $5,425 $169 $21,657
357 $5,594 $5,459 $135 $16,199
358 $5,594 $5,493 $101 $10,706
359 $5,594 $5,527 $67 $5,179
360 $5,594 $5,562 $32 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

MOLLY GURROLA an agent of NEST REAL ESTATE. Lic #01360881


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 18, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi