35323 Suggs Ct, Beaumont, CA 92223 | Pending

Back to Search    

Off-Market Call for Pricing

Call for Pricing
  • Five Stars
  • (0)
  • 3 Bedrooms
  • 3 Bathrooms
  • 1,992 Sq Ft
  • 6,200 Sq Ft

Description

NEW CONSTRUCTION - SINGLE-FAMILY HOMES – Enjoy the good life in the gorgeous community of Augusta at the Fairways, featuring a resort-style pool, clubhouse, fitness center, junior Olympic lap swimming pool, a splash park, playgrounds, multiple parks and an elementary school. This unique Residence 1992 plan features 3 bedrooms, 2.5 baths and a spacious, MAIN FLOOR PRIMARY SUITE and luxurious Primary Bath with oversized walk-in shower, dual sink vanity with stone counters and generous walk-in closet. The welcoming covered porch sets the stage for a beautiful large entry that opens to a well-appointed, gourmet Kitchen with large center island, granite counter tops, stainless-steel appliances and beautiful cabinetry and then flows to the ample Dining and Great Room space. Upstairs, an oversized Loft lends a perfect space for studying or lounging and leads to two, spacious bedrooms and additional bathroom. Step outside and enjoy the large back yard, ready for your imagination and endless entertaining! There are more amazing features such as "Americas Smart Home Technology" LED recessed lighting, and much more.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $551,985
Property Type Single Family Homes
Usable Sqft 1,992
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
HOA Fees: $155
Association Name: Fairway Canyon
Association Amenities: Fitness Center,Playground,Pool
APN # 413871041
MLS # SW25058290
Property ID 321363864
Lot Sqft 6,200
Zoning Unknown
Total Units 1
Days on Market 20
Original List Price $566,985
Applicances Dishwasher,Electric Oven,Gas Cooktop,Disposal,Microwave,Water Heater%
Date Updated April 05, 2025
Date Created March 17, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$4,027
per month
CanvasJS.com
Estimated payment $4,027 /mo
Loan amount $551,985
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,027
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $837,021 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,860 $410 $3,450 $551,575
2 $3,860 $413 $3,447 $551,162
3 $3,860 $415 $3,445 $550,747
4 $3,860 $418 $3,442 $550,329
5 $3,860 $420 $3,440 $549,909
6 $3,860 $423 $3,437 $549,486
7 $3,860 $426 $3,434 $549,060
8 $3,860 $428 $3,432 $548,632
9 $3,860 $431 $3,429 $548,201
10 $3,860 $434 $3,426 $547,767
11 $3,860 $436 $3,424 $547,330
12 $3,860 $439 $3,421 $546,891
13 $3,860 $442 $3,418 $546,449
14 $3,860 $445 $3,415 $546,005
15 $3,860 $447 $3,413 $545,557
16 $3,860 $450 $3,410 $545,107
17 $3,860 $453 $3,407 $544,654
18 $3,860 $456 $3,404 $544,198
19 $3,860 $459 $3,401 $543,739
20 $3,860 $462 $3,398 $543,277
21 $3,860 $465 $3,395 $542,813
22 $3,860 $467 $3,393 $542,345
23 $3,860 $470 $3,390 $541,875
24 $3,860 $473 $3,387 $541,402
25 $3,860 $476 $3,384 $540,926
26 $3,860 $479 $3,381 $540,446
27 $3,860 $482 $3,378 $539,964
28 $3,860 $485 $3,375 $539,479
29 $3,860 $488 $3,372 $538,991
30 $3,860 $491 $3,369 $538,499
31 $3,860 $494 $3,366 $538,005
32 $3,860 $497 $3,363 $537,508
33 $3,860 $501 $3,359 $537,007
34 $3,860 $504 $3,356 $536,503
35 $3,860 $507 $3,353 $535,996
36 $3,860 $510 $3,350 $535,486
37 $3,860 $513 $3,347 $534,973
38 $3,860 $516 $3,344 $534,457
39 $3,860 $520 $3,340 $533,937
40 $3,860 $523 $3,337 $533,414
41 $3,860 $526 $3,334 $532,888
42 $3,860 $529 $3,331 $532,359
43 $3,860 $533 $3,327 $531,826
44 $3,860 $536 $3,324 $531,290
45 $3,860 $539 $3,321 $530,750
46 $3,860 $543 $3,317 $530,207
47 $3,860 $546 $3,314 $529,661
48 $3,860 $550 $3,310 $529,112
49 $3,860 $553 $3,307 $528,559
50 $3,860 $557 $3,303 $528,002
51 $3,860 $560 $3,300 $527,442
52 $3,860 $563 $3,297 $526,879
53 $3,860 $567 $3,293 $526,312
54 $3,860 $571 $3,289 $525,741
55 $3,860 $574 $3,286 $525,167
56 $3,860 $578 $3,282 $524,589
57 $3,860 $581 $3,279 $524,008
58 $3,860 $585 $3,275 $523,423
59 $3,860 $589 $3,271 $522,834
60 $3,860 $592 $3,268 $522,242
61 $3,860 $596 $3,264 $521,646
62 $3,860 $600 $3,260 $521,046
63 $3,860 $603 $3,257 $520,443
64 $3,860 $607 $3,253 $519,836
65 $3,860 $611 $3,249 $519,225
66 $3,860 $615 $3,245 $518,610
67 $3,860 $619 $3,241 $517,991
68 $3,860 $623 $3,237 $517,369
69 $3,860 $626 $3,234 $516,742
70 $3,860 $630 $3,230 $516,112
71 $3,860 $634 $3,226 $515,477
72 $3,860 $638 $3,222 $514,839
73 $3,860 $642 $3,218 $514,197
74 $3,860 $646 $3,214 $513,551
75 $3,860 $650 $3,210 $512,900
76 $3,860 $654 $3,206 $512,246
77 $3,860 $658 $3,202 $511,587
78 $3,860 $663 $3,197 $510,925
79 $3,860 $667 $3,193 $510,258
80 $3,860 $671 $3,189 $509,587
81 $3,860 $675 $3,185 $508,912
82 $3,860 $679 $3,181 $508,233
83 $3,860 $684 $3,176 $507,549
84 $3,860 $688 $3,172 $506,862
85 $3,860 $692 $3,168 $506,169
86 $3,860 $696 $3,164 $505,473
87 $3,860 $701 $3,159 $504,772
88 $3,860 $705 $3,155 $504,067
89 $3,860 $710 $3,150 $503,357
90 $3,860 $714 $3,146 $502,643
91 $3,860 $718 $3,142 $501,925
92 $3,860 $723 $3,137 $501,202
93 $3,860 $727 $3,133 $500,475
94 $3,860 $732 $3,128 $499,742
95 $3,860 $737 $3,123 $499,006
96 $3,860 $741 $3,119 $498,265
97 $3,860 $746 $3,114 $497,519
98 $3,860 $751 $3,109 $496,768
99 $3,860 $755 $3,105 $496,013
100 $3,860 $760 $3,100 $495,253
101 $3,860 $765 $3,095 $494,489
102 $3,860 $769 $3,091 $493,719
103 $3,860 $774 $3,086 $492,945
104 $3,860 $779 $3,081 $492,166
105 $3,860 $784 $3,076 $491,382
106 $3,860 $789 $3,071 $490,593
107 $3,860 $794 $3,066 $489,799
108 $3,860 $799 $3,061 $489,000
109 $3,860 $804 $3,056 $488,197
110 $3,860 $809 $3,051 $487,388
111 $3,860 $814 $3,046 $486,574
112 $3,860 $819 $3,041 $485,755
113 $3,860 $824 $3,036 $484,931
114 $3,860 $829 $3,031 $484,102
115 $3,860 $834 $3,026 $483,267
116 $3,860 $840 $3,020 $482,428
117 $3,860 $845 $3,015 $481,583
118 $3,860 $850 $3,010 $480,733
119 $3,860 $855 $3,005 $479,878
120 $3,860 $861 $2,999 $479,017
121 $3,860 $866 $2,994 $478,151
122 $3,860 $872 $2,988 $477,279
123 $3,860 $877 $2,983 $476,402
124 $3,860 $882 $2,978 $475,520
125 $3,860 $888 $2,972 $474,632
126 $3,860 $894 $2,966 $473,738
127 $3,860 $899 $2,961 $472,839
128 $3,860 $905 $2,955 $471,934
129 $3,860 $910 $2,950 $471,024
130 $3,860 $916 $2,944 $470,108
131 $3,860 $922 $2,938 $469,186
132 $3,860 $928 $2,932 $468,258
133 $3,860 $933 $2,927 $467,325
134 $3,860 $939 $2,921 $466,386
135 $3,860 $945 $2,915 $465,440
136 $3,860 $951 $2,909 $464,489
137 $3,860 $957 $2,903 $463,533
138 $3,860 $963 $2,897 $462,570
139 $3,860 $969 $2,891 $461,601
140 $3,860 $975 $2,885 $460,626
141 $3,860 $981 $2,879 $459,645
142 $3,860 $987 $2,873 $458,657
143 $3,860 $993 $2,867 $457,664
144 $3,860 $1,000 $2,860 $456,664
145 $3,860 $1,006 $2,854 $455,659
146 $3,860 $1,012 $2,848 $454,646
147 $3,860 $1,018 $2,842 $453,628
148 $3,860 $1,025 $2,835 $452,603
149 $3,860 $1,031 $2,829 $451,572
150 $3,860 $1,038 $2,822 $450,534
151 $3,860 $1,044 $2,816 $449,490
152 $3,860 $1,051 $2,809 $448,439
153 $3,860 $1,057 $2,803 $447,382
154 $3,860 $1,064 $2,796 $446,318
155 $3,860 $1,071 $2,789 $445,248
156 $3,860 $1,077 $2,783 $444,171
157 $3,860 $1,084 $2,776 $443,087
158 $3,860 $1,091 $2,769 $441,996
159 $3,860 $1,098 $2,762 $440,898
160 $3,860 $1,104 $2,756 $439,794
161 $3,860 $1,111 $2,749 $438,683
162 $3,860 $1,118 $2,742 $437,564
163 $3,860 $1,125 $2,735 $436,439
164 $3,860 $1,132 $2,728 $435,307
165 $3,860 $1,139 $2,721 $434,168
166 $3,860 $1,146 $2,714 $433,021
167 $3,860 $1,154 $2,706 $431,868
168 $3,860 $1,161 $2,699 $430,707
169 $3,860 $1,168 $2,692 $429,539
170 $3,860 $1,175 $2,685 $428,363
171 $3,860 $1,183 $2,677 $427,181
172 $3,860 $1,190 $2,670 $425,990
173 $3,860 $1,198 $2,662 $424,793
174 $3,860 $1,205 $2,655 $423,588
175 $3,860 $1,213 $2,647 $422,375
176 $3,860 $1,220 $2,640 $421,155
177 $3,860 $1,228 $2,632 $419,927
178 $3,860 $1,235 $2,625 $418,692
179 $3,860 $1,243 $2,617 $417,449
180 $3,860 $1,251 $2,609 $416,198
181 $3,860 $1,259 $2,601 $414,939
182 $3,860 $1,267 $2,593 $413,672
183 $3,860 $1,275 $2,585 $412,398
184 $3,860 $1,283 $2,577 $411,115
185 $3,860 $1,291 $2,569 $409,825
186 $3,860 $1,299 $2,561 $408,526
187 $3,860 $1,307 $2,553 $407,219
188 $3,860 $1,315 $2,545 $405,905
189 $3,860 $1,323 $2,537 $404,581
190 $3,860 $1,331 $2,529 $403,250
191 $3,860 $1,340 $2,520 $401,910
192 $3,860 $1,348 $2,512 $400,562
193 $3,860 $1,356 $2,504 $399,206
194 $3,860 $1,365 $2,495 $397,841
195 $3,860 $1,373 $2,487 $396,467
196 $3,860 $1,382 $2,478 $395,085
197 $3,860 $1,391 $2,469 $393,695
198 $3,860 $1,399 $2,461 $392,295
199 $3,860 $1,408 $2,452 $390,887
200 $3,860 $1,417 $2,443 $389,470
201 $3,860 $1,426 $2,434 $388,044
202 $3,860 $1,435 $2,425 $386,610
203 $3,860 $1,444 $2,416 $385,166
204 $3,860 $1,453 $2,407 $383,713
205 $3,860 $1,462 $2,398 $382,251
206 $3,860 $1,471 $2,389 $380,780
207 $3,860 $1,480 $2,380 $379,300
208 $3,860 $1,489 $2,371 $377,811
209 $3,860 $1,499 $2,361 $376,312
210 $3,860 $1,508 $2,352 $374,804
211 $3,860 $1,517 $2,343 $373,287
212 $3,860 $1,527 $2,333 $371,760
213 $3,860 $1,537 $2,324 $370,223
214 $3,860 $1,546 $2,314 $368,677
215 $3,860 $1,556 $2,304 $367,121
216 $3,860 $1,565 $2,295 $365,556
217 $3,860 $1,575 $2,285 $363,981
218 $3,860 $1,585 $2,275 $362,396
219 $3,860 $1,595 $2,265 $360,801
220 $3,860 $1,605 $2,255 $359,196
221 $3,860 $1,615 $2,245 $357,580
222 $3,860 $1,625 $2,235 $355,955
223 $3,860 $1,635 $2,225 $354,320
224 $3,860 $1,646 $2,215 $352,675
225 $3,860 $1,656 $2,204 $351,019
226 $3,860 $1,666 $2,194 $349,353
227 $3,860 $1,677 $2,183 $347,676
228 $3,860 $1,687 $2,173 $345,989
229 $3,860 $1,698 $2,162 $344,292
230 $3,860 $1,708 $2,152 $342,583
231 $3,860 $1,719 $2,141 $340,865
232 $3,860 $1,730 $2,130 $339,135
233 $3,860 $1,740 $2,120 $337,395
234 $3,860 $1,751 $2,109 $335,643
235 $3,860 $1,762 $2,098 $333,881
236 $3,860 $1,773 $2,087 $332,108
237 $3,860 $1,784 $2,076 $330,323
238 $3,860 $1,795 $2,065 $328,528
239 $3,860 $1,807 $2,053 $326,721
240 $3,860 $1,818 $2,042 $324,903
241 $3,860 $1,829 $2,031 $323,074
242 $3,860 $1,841 $2,019 $321,233
243 $3,860 $1,852 $2,008 $319,381
244 $3,860 $1,864 $1,996 $317,517
245 $3,860 $1,876 $1,984 $315,641
246 $3,860 $1,887 $1,973 $313,754
247 $3,860 $1,899 $1,961 $311,855
248 $3,860 $1,911 $1,949 $309,944
249 $3,860 $1,923 $1,937 $308,021
250 $3,860 $1,935 $1,925 $306,087
251 $3,860 $1,947 $1,913 $304,140
252 $3,860 $1,959 $1,901 $302,180
253 $3,860 $1,971 $1,889 $300,209
254 $3,860 $1,984 $1,876 $298,225
255 $3,860 $1,996 $1,864 $296,229
256 $3,860 $2,009 $1,851 $294,221
257 $3,860 $2,021 $1,839 $292,200
258 $3,860 $2,034 $1,826 $290,166
259 $3,860 $2,046 $1,814 $288,119
260 $3,860 $2,059 $1,801 $286,060
261 $3,860 $2,072 $1,788 $283,988
262 $3,860 $2,085 $1,775 $281,903
263 $3,860 $2,098 $1,762 $279,805
264 $3,860 $2,111 $1,749 $277,694
265 $3,860 $2,124 $1,736 $275,569
266 $3,860 $2,138 $1,722 $273,432
267 $3,860 $2,151 $1,709 $271,280
268 $3,860 $2,165 $1,696 $269,116
269 $3,860 $2,178 $1,682 $266,938
270 $3,860 $2,192 $1,668 $264,746
271 $3,860 $2,205 $1,655 $262,541
272 $3,860 $2,219 $1,641 $260,322
273 $3,860 $2,233 $1,627 $258,089
274 $3,860 $2,247 $1,613 $255,842
275 $3,860 $2,261 $1,599 $253,581
276 $3,860 $2,275 $1,585 $251,306
277 $3,860 $2,289 $1,571 $249,016
278 $3,860 $2,304 $1,556 $246,713
279 $3,860 $2,318 $1,542 $244,395
280 $3,860 $2,333 $1,527 $242,062
281 $3,860 $2,347 $1,513 $239,715
282 $3,860 $2,362 $1,498 $237,353
283 $3,860 $2,377 $1,483 $234,977
284 $3,860 $2,391 $1,469 $232,585
285 $3,860 $2,406 $1,454 $230,179
286 $3,860 $2,421 $1,439 $227,758
287 $3,860 $2,437 $1,423 $225,321
288 $3,860 $2,452 $1,408 $222,869
289 $3,860 $2,467 $1,393 $220,402
290 $3,860 $2,482 $1,378 $217,920
291 $3,860 $2,498 $1,362 $215,422
292 $3,860 $2,514 $1,346 $212,908
293 $3,860 $2,529 $1,331 $210,379
294 $3,860 $2,545 $1,315 $207,834
295 $3,860 $2,561 $1,299 $205,273
296 $3,860 $2,577 $1,283 $202,696
297 $3,860 $2,593 $1,267 $200,103
298 $3,860 $2,609 $1,251 $197,493
299 $3,860 $2,626 $1,234 $194,868
300 $3,860 $2,642 $1,218 $192,225
301 $3,860 $2,659 $1,201 $189,567
302 $3,860 $2,675 $1,185 $186,892
303 $3,860 $2,692 $1,168 $184,200
304 $3,860 $2,709 $1,151 $181,491
305 $3,860 $2,726 $1,134 $178,765
306 $3,860 $2,743 $1,117 $176,023
307 $3,860 $2,760 $1,100 $173,263
308 $3,860 $2,777 $1,083 $170,486
309 $3,860 $2,794 $1,066 $167,691
310 $3,860 $2,812 $1,048 $164,879
311 $3,860 $2,830 $1,030 $162,050
312 $3,860 $2,847 $1,013 $159,203
313 $3,860 $2,865 $995 $156,338
314 $3,860 $2,883 $977 $153,455
315 $3,860 $2,901 $959 $150,554
316 $3,860 $2,919 $941 $147,635
317 $3,860 $2,937 $923 $144,697
318 $3,860 $2,956 $904 $141,742
319 $3,860 $2,974 $886 $138,768
320 $3,860 $2,993 $867 $135,775
321 $3,860 $3,011 $849 $132,764
322 $3,860 $3,030 $830 $129,733
323 $3,860 $3,049 $811 $126,684
324 $3,860 $3,068 $792 $123,616
325 $3,860 $3,087 $773 $120,529
326 $3,860 $3,107 $753 $117,422
327 $3,860 $3,126 $734 $114,296
328 $3,860 $3,146 $714 $111,150
329 $3,860 $3,165 $695 $107,985
330 $3,860 $3,185 $675 $104,800
331 $3,860 $3,205 $655 $101,595
332 $3,860 $3,225 $635 $98,370
333 $3,860 $3,245 $615 $95,124
334 $3,860 $3,265 $595 $91,859
335 $3,860 $3,286 $574 $88,573
336 $3,860 $3,306 $554 $85,267
337 $3,860 $3,327 $533 $81,940
338 $3,860 $3,348 $512 $78,592
339 $3,860 $3,369 $491 $75,223
340 $3,860 $3,390 $470 $71,833
341 $3,860 $3,411 $449 $68,422
342 $3,860 $3,432 $428 $64,990
343 $3,860 $3,454 $406 $61,536
344 $3,860 $3,475 $385 $58,060
345 $3,860 $3,497 $363 $54,563
346 $3,860 $3,519 $341 $51,044
347 $3,860 $3,541 $319 $47,503
348 $3,860 $3,563 $297 $43,940
349 $3,860 $3,585 $275 $40,355
350 $3,860 $3,608 $252 $36,747
351 $3,860 $3,630 $230 $33,117
352 $3,860 $3,653 $207 $29,464
353 $3,860 $3,676 $184 $25,788
354 $3,860 $3,699 $161 $22,089
355 $3,860 $3,722 $138 $18,367
356 $3,860 $3,745 $115 $14,622
357 $3,860 $3,769 $91 $10,853
358 $3,860 $3,792 $68 $7,061
359 $3,860 $3,816 $44 $3,245
360 $3,860 $3,840 $20 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Rebecca Flores an agent of D R Horton America's Builder. Lic #01976027


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 05, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi