1432 Rolling Fairway Dr, Davenport, FL 33896 | For Sale

Back to Search    
  • 1432 Rolling Fairway Dr

1432 Rolling Fairway Dr

Davenport, FL, 33896

For Sale $618,900 ($185.35 per Sq Ft)

$618,900 ($185.35 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 7 Bedrooms
  • 6 Bathrooms
  • 3,339 Sq Ft
  • 6,098 Sq Ft

Description

Welcome, this is a 7 bedroom 6 bath vacation home (Can also be a residential home) in the RETREAT at CHAMPIONSGATE! Just minutes from the Disney parks. This is a turn key home, professionally decorated with everything you need and much more. This well designed home welcomes you into the beautiful tiled hallway which opens up into the bright and airy family and dining room areas which overlook the covered pool and lanai. This property can be used as a residential home, second home or a short term Disney rental income property. Alongside the family room is the kitchen featuring luxury stainless steel appliances, granite counter tops and an abundance of beautiful cabinets for all your culinary needs. Makes a perfect opportunity for family gatherings. All bedrooms are very spacious with a downstairs master bedroom, jack and jill bedroom / bathrooms or en-suites. This home is one size fits all and sure to tick all the boxes of your Florida dream home. This home offers lots of entertainment space from the spacious living areas both upstairs and down! Garage converted into a beautiful and inviting game room. Movie room complete with comfy chairs and projector, theatre staggered seating and ambient lighting upgrades!

  • 1432 Rolling Fairway Dr
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $618,900
Property Type Single Family Homes
Usable Sqft 3,339
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2015
Last Sold Unknown
Sold Price Unknown
HOA Fees: $307
Association Name: Champions Gate Master Association
Association Amenities: Basketball Court, Cable TV, Clubhouse, Fitness Center, Gated, Golf Course, Playground, Pool, Recreation Facilities, Security, Spa/Hot Tub, Tennis Court(s), 24-Hour Guard, Cable TV, Community Pool, Internet, Maintenance Grounds, Private Road, Recreational Facilities, Security, Sewer, Trash
APN # 312527512400011080
MLS # S5122791
Property ID 321362117
Lot Sqft 6,098
Zoning RES
Days on Market 36
Original List Price $618,900
Applicances Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated April 02, 2025
Date Created March 17, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$4,494
per month
CanvasJS.com
Estimated payment $4,494 /mo
Loan amount $618,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,494
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $939,411 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,327 $459 $3,868 $618,441
2 $4,327 $462 $3,865 $617,979
3 $4,327 $465 $3,862 $617,515
4 $4,327 $468 $3,859 $617,047
5 $4,327 $470 $3,857 $616,577
6 $4,327 $473 $3,854 $616,103
7 $4,327 $476 $3,851 $615,627
8 $4,327 $479 $3,848 $615,148
9 $4,327 $482 $3,845 $614,665
10 $4,327 $485 $3,842 $614,180
11 $4,327 $488 $3,839 $613,692
12 $4,327 $491 $3,836 $613,200
13 $4,327 $495 $3,833 $612,706
14 $4,327 $498 $3,829 $612,208
15 $4,327 $501 $3,826 $611,707
16 $4,327 $504 $3,823 $611,204
17 $4,327 $507 $3,820 $610,697
18 $4,327 $510 $3,817 $610,186
19 $4,327 $513 $3,814 $609,673
20 $4,327 $517 $3,810 $609,157
21 $4,327 $520 $3,807 $608,637
22 $4,327 $523 $3,804 $608,114
23 $4,327 $526 $3,801 $607,588
24 $4,327 $530 $3,797 $607,058
25 $4,327 $533 $3,794 $606,525
26 $4,327 $536 $3,791 $605,989
27 $4,327 $540 $3,787 $605,449
28 $4,327 $543 $3,784 $604,906
29 $4,327 $546 $3,781 $604,360
30 $4,327 $550 $3,777 $603,810
31 $4,327 $553 $3,774 $603,257
32 $4,327 $557 $3,770 $602,700
33 $4,327 $560 $3,767 $602,140
34 $4,327 $564 $3,763 $601,577
35 $4,327 $567 $3,760 $601,010
36 $4,327 $571 $3,756 $600,439
37 $4,327 $574 $3,753 $599,865
38 $4,327 $578 $3,749 $599,287
39 $4,327 $581 $3,746 $598,705
40 $4,327 $585 $3,742 $598,120
41 $4,327 $589 $3,738 $597,531
42 $4,327 $592 $3,735 $596,939
43 $4,327 $596 $3,731 $596,343
44 $4,327 $600 $3,727 $595,743
45 $4,327 $604 $3,723 $595,139
46 $4,327 $607 $3,720 $594,532
47 $4,327 $611 $3,716 $593,921
48 $4,327 $615 $3,712 $593,306
49 $4,327 $619 $3,708 $592,687
50 $4,327 $623 $3,704 $592,064
51 $4,327 $627 $3,700 $591,438
52 $4,327 $631 $3,696 $590,807
53 $4,327 $634 $3,693 $590,173
54 $4,327 $638 $3,689 $589,534
55 $4,327 $642 $3,685 $588,892
56 $4,327 $646 $3,681 $588,245
57 $4,327 $650 $3,677 $587,595
58 $4,327 $655 $3,672 $586,940
59 $4,327 $659 $3,668 $586,282
60 $4,327 $663 $3,664 $585,619
61 $4,327 $667 $3,660 $584,952
62 $4,327 $671 $3,656 $584,281
63 $4,327 $675 $3,652 $583,606
64 $4,327 $679 $3,648 $582,926
65 $4,327 $684 $3,643 $582,243
66 $4,327 $688 $3,639 $581,555
67 $4,327 $692 $3,635 $580,862
68 $4,327 $697 $3,630 $580,166
69 $4,327 $701 $3,626 $579,465
70 $4,327 $705 $3,622 $578,760
71 $4,327 $710 $3,617 $578,050
72 $4,327 $714 $3,613 $577,336
73 $4,327 $719 $3,608 $576,617
74 $4,327 $723 $3,604 $575,894
75 $4,327 $728 $3,599 $575,166
76 $4,327 $732 $3,595 $574,434
77 $4,327 $737 $3,590 $573,697
78 $4,327 $741 $3,586 $572,956
79 $4,327 $746 $3,581 $572,210
80 $4,327 $751 $3,576 $571,459
81 $4,327 $755 $3,572 $570,704
82 $4,327 $760 $3,567 $569,944
83 $4,327 $765 $3,562 $569,179
84 $4,327 $770 $3,557 $568,409
85 $4,327 $774 $3,553 $567,635
86 $4,327 $779 $3,548 $566,855
87 $4,327 $784 $3,543 $566,071
88 $4,327 $789 $3,538 $565,282
89 $4,327 $794 $3,533 $564,488
90 $4,327 $799 $3,528 $563,689
91 $4,327 $804 $3,523 $562,885
92 $4,327 $809 $3,518 $562,076
93 $4,327 $814 $3,513 $561,262
94 $4,327 $819 $3,508 $560,443
95 $4,327 $824 $3,503 $559,619
96 $4,327 $829 $3,498 $558,790
97 $4,327 $835 $3,492 $557,955
98 $4,327 $840 $3,487 $557,115
99 $4,327 $845 $3,482 $556,270
100 $4,327 $850 $3,477 $555,420
101 $4,327 $856 $3,471 $554,564
102 $4,327 $861 $3,466 $553,703
103 $4,327 $866 $3,461 $552,837
104 $4,327 $872 $3,455 $551,965
105 $4,327 $877 $3,450 $551,088
106 $4,327 $883 $3,444 $550,205
107 $4,327 $888 $3,439 $549,317
108 $4,327 $894 $3,433 $548,423
109 $4,327 $899 $3,428 $547,524
110 $4,327 $905 $3,422 $546,619
111 $4,327 $911 $3,416 $545,708
112 $4,327 $916 $3,411 $544,792
113 $4,327 $922 $3,405 $543,870
114 $4,327 $928 $3,399 $542,942
115 $4,327 $934 $3,393 $542,009
116 $4,327 $939 $3,388 $541,069
117 $4,327 $945 $3,382 $540,124
118 $4,327 $951 $3,376 $539,173
119 $4,327 $957 $3,370 $538,215
120 $4,327 $963 $3,364 $537,252
121 $4,327 $969 $3,358 $536,283
122 $4,327 $975 $3,352 $535,308
123 $4,327 $981 $3,346 $534,327
124 $4,327 $987 $3,340 $533,339
125 $4,327 $994 $3,333 $532,345
126 $4,327 $1,000 $3,327 $531,346
127 $4,327 $1,006 $3,321 $530,339
128 $4,327 $1,012 $3,315 $529,327
129 $4,327 $1,019 $3,308 $528,308
130 $4,327 $1,025 $3,302 $527,283
131 $4,327 $1,031 $3,296 $526,252
132 $4,327 $1,038 $3,289 $525,214
133 $4,327 $1,044 $3,283 $524,170
134 $4,327 $1,051 $3,276 $523,119
135 $4,327 $1,058 $3,269 $522,061
136 $4,327 $1,064 $3,263 $520,997
137 $4,327 $1,071 $3,256 $519,926
138 $4,327 $1,077 $3,250 $518,849
139 $4,327 $1,084 $3,243 $517,765
140 $4,327 $1,091 $3,236 $516,674
141 $4,327 $1,098 $3,229 $515,576
142 $4,327 $1,105 $3,222 $514,471
143 $4,327 $1,112 $3,215 $513,360
144 $4,327 $1,119 $3,209 $512,241
145 $4,327 $1,125 $3,202 $511,116
146 $4,327 $1,133 $3,194 $509,983
147 $4,327 $1,140 $3,187 $508,843
148 $4,327 $1,147 $3,180 $507,697
149 $4,327 $1,154 $3,173 $506,543
150 $4,327 $1,161 $3,166 $505,382
151 $4,327 $1,168 $3,159 $504,213
152 $4,327 $1,176 $3,151 $503,038
153 $4,327 $1,183 $3,144 $501,855
154 $4,327 $1,190 $3,137 $500,664
155 $4,327 $1,198 $3,129 $499,466
156 $4,327 $1,205 $3,122 $498,261
157 $4,327 $1,213 $3,114 $497,048
158 $4,327 $1,220 $3,107 $495,828
159 $4,327 $1,228 $3,099 $494,600
160 $4,327 $1,236 $3,091 $493,364
161 $4,327 $1,243 $3,084 $492,120
162 $4,327 $1,251 $3,076 $490,869
163 $4,327 $1,259 $3,068 $489,610
164 $4,327 $1,267 $3,060 $488,343
165 $4,327 $1,275 $3,052 $487,068
166 $4,327 $1,283 $3,044 $485,785
167 $4,327 $1,291 $3,036 $484,495
168 $4,327 $1,299 $3,028 $483,196
169 $4,327 $1,307 $3,020 $481,889
170 $4,327 $1,315 $3,012 $480,573
171 $4,327 $1,323 $3,004 $479,250
172 $4,327 $1,332 $2,995 $477,918
173 $4,327 $1,340 $2,987 $476,578
174 $4,327 $1,348 $2,979 $475,230
175 $4,327 $1,357 $2,970 $473,873
176 $4,327 $1,365 $2,962 $472,508
177 $4,327 $1,374 $2,953 $471,134
178 $4,327 $1,382 $2,945 $469,752
179 $4,327 $1,391 $2,936 $468,361
180 $4,327 $1,400 $2,927 $466,961
181 $4,327 $1,408 $2,919 $465,552
182 $4,327 $1,417 $2,910 $464,135
183 $4,327 $1,426 $2,901 $462,709
184 $4,327 $1,435 $2,892 $461,274
185 $4,327 $1,444 $2,883 $459,830
186 $4,327 $1,453 $2,874 $458,377
187 $4,327 $1,462 $2,865 $456,915
188 $4,327 $1,471 $2,856 $455,443
189 $4,327 $1,480 $2,847 $453,963
190 $4,327 $1,490 $2,837 $452,473
191 $4,327 $1,499 $2,828 $450,974
192 $4,327 $1,508 $2,819 $449,466
193 $4,327 $1,518 $2,809 $447,948
194 $4,327 $1,527 $2,800 $446,420
195 $4,327 $1,537 $2,790 $444,884
196 $4,327 $1,546 $2,781 $443,337
197 $4,327 $1,556 $2,771 $441,781
198 $4,327 $1,566 $2,761 $440,215
199 $4,327 $1,576 $2,751 $438,639
200 $4,327 $1,586 $2,742 $437,054
201 $4,327 $1,595 $2,732 $435,459
202 $4,327 $1,605 $2,722 $433,853
203 $4,327 $1,615 $2,712 $432,238
204 $4,327 $1,626 $2,701 $430,612
205 $4,327 $1,636 $2,691 $428,977
206 $4,327 $1,646 $2,681 $427,331
207 $4,327 $1,656 $2,671 $425,674
208 $4,327 $1,667 $2,660 $424,008
209 $4,327 $1,677 $2,650 $422,331
210 $4,327 $1,687 $2,640 $420,644
211 $4,327 $1,698 $2,629 $418,946
212 $4,327 $1,709 $2,618 $417,237
213 $4,327 $1,719 $2,608 $415,518
214 $4,327 $1,730 $2,597 $413,788
215 $4,327 $1,741 $2,586 $412,047
216 $4,327 $1,752 $2,575 $410,295
217 $4,327 $1,763 $2,564 $408,532
218 $4,327 $1,774 $2,553 $406,759
219 $4,327 $1,785 $2,542 $404,974
220 $4,327 $1,796 $2,531 $403,178
221 $4,327 $1,807 $2,520 $401,371
222 $4,327 $1,818 $2,509 $399,553
223 $4,327 $1,830 $2,497 $397,723
224 $4,327 $1,841 $2,486 $395,882
225 $4,327 $1,853 $2,474 $394,029
226 $4,327 $1,864 $2,463 $392,164
227 $4,327 $1,876 $2,451 $390,289
228 $4,327 $1,888 $2,439 $388,401
229 $4,327 $1,899 $2,428 $386,501
230 $4,327 $1,911 $2,416 $384,590
231 $4,327 $1,923 $2,404 $382,667
232 $4,327 $1,935 $2,392 $380,731
233 $4,327 $1,947 $2,380 $378,784
234 $4,327 $1,960 $2,367 $376,824
235 $4,327 $1,972 $2,355 $374,852
236 $4,327 $1,984 $2,343 $372,868
237 $4,327 $1,997 $2,330 $370,872
238 $4,327 $2,009 $2,318 $368,863
239 $4,327 $2,022 $2,305 $366,841
240 $4,327 $2,034 $2,293 $364,807
241 $4,327 $2,047 $2,280 $362,760
242 $4,327 $2,060 $2,267 $360,700
243 $4,327 $2,073 $2,254 $358,627
244 $4,327 $2,086 $2,241 $356,542
245 $4,327 $2,099 $2,228 $354,443
246 $4,327 $2,112 $2,215 $352,332
247 $4,327 $2,125 $2,202 $350,207
248 $4,327 $2,138 $2,189 $348,068
249 $4,327 $2,152 $2,175 $345,917
250 $4,327 $2,165 $2,162 $343,752
251 $4,327 $2,179 $2,148 $341,573
252 $4,327 $2,192 $2,135 $339,381
253 $4,327 $2,206 $2,121 $337,175
254 $4,327 $2,220 $2,107 $334,956
255 $4,327 $2,234 $2,093 $332,722
256 $4,327 $2,247 $2,080 $330,475
257 $4,327 $2,262 $2,065 $328,213
258 $4,327 $2,276 $2,051 $325,937
259 $4,327 $2,290 $2,037 $323,647
260 $4,327 $2,304 $2,023 $321,343
261 $4,327 $2,319 $2,008 $319,025
262 $4,327 $2,333 $1,994 $316,692
263 $4,327 $2,348 $1,979 $314,344
264 $4,327 $2,362 $1,965 $311,982
265 $4,327 $2,377 $1,950 $309,604
266 $4,327 $2,392 $1,935 $307,212
267 $4,327 $2,407 $1,920 $304,806
268 $4,327 $2,422 $1,905 $302,384
269 $4,327 $2,437 $1,890 $299,946
270 $4,327 $2,452 $1,875 $297,494
271 $4,327 $2,468 $1,859 $295,026
272 $4,327 $2,483 $1,844 $292,543
273 $4,327 $2,499 $1,828 $290,045
274 $4,327 $2,514 $1,813 $287,531
275 $4,327 $2,530 $1,797 $285,001
276 $4,327 $2,546 $1,781 $282,455
277 $4,327 $2,562 $1,765 $279,893
278 $4,327 $2,578 $1,749 $277,316
279 $4,327 $2,594 $1,733 $274,722
280 $4,327 $2,610 $1,717 $272,112
281 $4,327 $2,626 $1,701 $269,485
282 $4,327 $2,643 $1,684 $266,843
283 $4,327 $2,659 $1,668 $264,184
284 $4,327 $2,676 $1,651 $261,508
285 $4,327 $2,693 $1,634 $258,815
286 $4,327 $2,709 $1,618 $256,106
287 $4,327 $2,726 $1,601 $253,379
288 $4,327 $2,743 $1,584 $250,636
289 $4,327 $2,761 $1,566 $247,875
290 $4,327 $2,778 $1,549 $245,098
291 $4,327 $2,795 $1,532 $242,303
292 $4,327 $2,813 $1,514 $239,490
293 $4,327 $2,830 $1,497 $236,660
294 $4,327 $2,848 $1,479 $233,812
295 $4,327 $2,866 $1,461 $230,946
296 $4,327 $2,884 $1,443 $228,063
297 $4,327 $2,902 $1,425 $225,161
298 $4,327 $2,920 $1,407 $222,241
299 $4,327 $2,938 $1,389 $219,303
300 $4,327 $2,956 $1,371 $216,347
301 $4,327 $2,975 $1,352 $213,372
302 $4,327 $2,993 $1,334 $210,379
303 $4,327 $3,012 $1,315 $207,367
304 $4,327 $3,031 $1,296 $204,336
305 $4,327 $3,050 $1,277 $201,286
306 $4,327 $3,069 $1,258 $198,217
307 $4,327 $3,088 $1,239 $195,129
308 $4,327 $3,107 $1,220 $192,021
309 $4,327 $3,127 $1,200 $188,894
310 $4,327 $3,146 $1,181 $185,748
311 $4,327 $3,166 $1,161 $182,582
312 $4,327 $3,186 $1,141 $179,396
313 $4,327 $3,206 $1,121 $176,190
314 $4,327 $3,226 $1,101 $172,964
315 $4,327 $3,246 $1,081 $169,718
316 $4,327 $3,266 $1,061 $166,452
317 $4,327 $3,287 $1,040 $163,165
318 $4,327 $3,307 $1,020 $159,858
319 $4,327 $3,328 $999 $156,530
320 $4,327 $3,349 $978 $153,182
321 $4,327 $3,370 $957 $149,812
322 $4,327 $3,391 $936 $146,421
323 $4,327 $3,412 $915 $143,009
324 $4,327 $3,433 $894 $139,576
325 $4,327 $3,455 $872 $136,122
326 $4,327 $3,476 $851 $132,645
327 $4,327 $3,498 $829 $129,147
328 $4,327 $3,520 $807 $125,628
329 $4,327 $3,542 $785 $122,086
330 $4,327 $3,564 $763 $118,522
331 $4,327 $3,586 $741 $114,936
332 $4,327 $3,609 $718 $111,327
333 $4,327 $3,631 $696 $107,696
334 $4,327 $3,654 $673 $104,042
335 $4,327 $3,677 $650 $100,365
336 $4,327 $3,700 $627 $96,665
337 $4,327 $3,723 $604 $92,942
338 $4,327 $3,746 $581 $89,196
339 $4,327 $3,770 $557 $85,427
340 $4,327 $3,793 $534 $81,634
341 $4,327 $3,817 $510 $77,817
342 $4,327 $3,841 $486 $73,976
343 $4,327 $3,865 $462 $70,112
344 $4,327 $3,889 $438 $66,223
345 $4,327 $3,913 $414 $62,310
346 $4,327 $3,938 $389 $58,372
347 $4,327 $3,962 $365 $54,410
348 $4,327 $3,987 $340 $50,423
349 $4,327 $4,012 $315 $46,411
350 $4,327 $4,037 $290 $42,374
351 $4,327 $4,062 $265 $38,312
352 $4,327 $4,088 $239 $34,225
353 $4,327 $4,113 $214 $30,111
354 $4,327 $4,139 $188 $25,973
355 $4,327 $4,165 $162 $21,808
356 $4,327 $4,191 $136 $17,617
357 $4,327 $4,217 $110 $13,400
358 $4,327 $4,243 $84 $9,157
359 $4,327 $4,270 $57 $4,887
360 $4,327 $4,296 $31 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Bernard Scarpa an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 02, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi