https://dvvjkgh94f2v6.cloudfront.net/735d922b/755059521/83dcefb7.jpeg

Back to Search

N Ln

Davenport, FL, 33897

For Sale $1,129,000 ($256.65 per Sq Ft)

$1,129,000 ($256.65 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

10 Bedrooms
8 Bathrooms
4,399 Sq Ft
5,994 Sq Ft

Description

Rare investment gem in the coveted Windsor Island Resort! This turn-key property boasts an impressive higher occupancy rate compared to other homes, with bookings secured through 2025. Designed for ultimate luxury, this 10-bedroom, 8-bathroom short-term rental home is fully furnished with high-end pieces and a designer-level finish, making it a standout choice for discerning travelers. The expansive layout features an open-concept living space, a state-of-the-art gourmet kitchen, and an incredible outdoor area complete with a pool, spa, and spacious deck, ideal for relaxation and entertainment. Located within a world-class resort community, residents enjoy access to top-tier amenities, including a multi-million dollar clubhouse, fitness center, arcade, restaurant, and more. With its prime proximity to Disney World and other renowned Central Florida attractions, this property is a high-performing asset that delivers remarkable rental returns year-round. Don't miss out on this exceptional opportunity!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$1,129,000
Property Type	Single Family Homes
Usable Sqft	4,399
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2022
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$623
Association Name:	Alberto Sanchez
Association Amenities:	Unknown

APN #	262513998013004440
MLS #	O6286546
Property ID	321357043
Lot Sqft	5,994
Zoning	Unknown
Days on Market	41
Original List Price	$1,129,000
Applicances	Dishwasher, Disposal, Dryer, Electric Water Heater, Ice Maker, Microwave, Range, Range Hood, Refrigerator, Washer%
Date Updated	March 15, 2025
Date Created	March 12, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$8,061
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$8,061 /mo
Loan amount	$1,129,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$8,061
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,713,017 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$7,894	$838	$7,056	$1,128,162
2	$7,894	$843	$7,051	$1,127,319
3	$7,894	$848	$7,046	$1,126,471
4	$7,894	$854	$7,040	$1,125,617
5	$7,894	$859	$7,035	$1,124,759
6	$7,894	$864	$7,030	$1,123,894
7	$7,894	$870	$7,024	$1,123,025
8	$7,894	$875	$7,019	$1,122,150
9	$7,894	$881	$7,013	$1,121,269
10	$7,894	$886	$7,008	$1,120,383
11	$7,894	$892	$7,002	$1,119,491
12	$7,894	$897	$6,997	$1,118,594
13	$7,894	$903	$6,991	$1,117,691
14	$7,894	$908	$6,986	$1,116,783
15	$7,894	$914	$6,980	$1,115,869
16	$7,894	$920	$6,974	$1,114,949
17	$7,894	$926	$6,968	$1,114,023
18	$7,894	$931	$6,963	$1,113,092
19	$7,894	$937	$6,957	$1,112,155
20	$7,894	$943	$6,951	$1,111,212
21	$7,894	$949	$6,945	$1,110,263
22	$7,894	$955	$6,939	$1,109,308
23	$7,894	$961	$6,933	$1,108,347
24	$7,894	$967	$6,927	$1,107,380
25	$7,894	$973	$6,921	$1,106,408
26	$7,894	$979	$6,915	$1,105,429
27	$7,894	$985	$6,909	$1,104,444
28	$7,894	$991	$6,903	$1,103,452
29	$7,894	$997	$6,897	$1,102,455
30	$7,894	$1,004	$6,890	$1,101,451
31	$7,894	$1,010	$6,884	$1,100,441
32	$7,894	$1,016	$6,878	$1,099,425
33	$7,894	$1,023	$6,871	$1,098,402
34	$7,894	$1,029	$6,865	$1,097,373
35	$7,894	$1,035	$6,859	$1,096,338
36	$7,894	$1,042	$6,852	$1,095,296
37	$7,894	$1,048	$6,846	$1,094,248
38	$7,894	$1,055	$6,839	$1,093,193
39	$7,894	$1,062	$6,832	$1,092,131
40	$7,894	$1,068	$6,826	$1,091,063
41	$7,894	$1,075	$6,819	$1,089,988
42	$7,894	$1,082	$6,812	$1,088,907
43	$7,894	$1,088	$6,806	$1,087,818
44	$7,894	$1,095	$6,799	$1,086,723
45	$7,894	$1,102	$6,792	$1,085,621
46	$7,894	$1,109	$6,785	$1,084,512
47	$7,894	$1,116	$6,778	$1,083,397
48	$7,894	$1,123	$6,771	$1,082,274
49	$7,894	$1,130	$6,764	$1,081,144
50	$7,894	$1,137	$6,757	$1,080,007
51	$7,894	$1,144	$6,750	$1,078,863
52	$7,894	$1,151	$6,743	$1,077,712
53	$7,894	$1,158	$6,736	$1,076,554
54	$7,894	$1,166	$6,728	$1,075,388
55	$7,894	$1,173	$6,721	$1,074,215
56	$7,894	$1,180	$6,714	$1,073,035
57	$7,894	$1,188	$6,706	$1,071,848
58	$7,894	$1,195	$6,699	$1,070,653
59	$7,894	$1,202	$6,692	$1,069,450
60	$7,894	$1,210	$6,684	$1,068,240
61	$7,894	$1,218	$6,677	$1,067,023
62	$7,894	$1,225	$6,669	$1,065,798
63	$7,894	$1,233	$6,661	$1,064,565
64	$7,894	$1,240	$6,654	$1,063,325
65	$7,894	$1,248	$6,646	$1,062,076
66	$7,894	$1,256	$6,638	$1,060,820
67	$7,894	$1,264	$6,630	$1,059,556
68	$7,894	$1,272	$6,622	$1,058,285
69	$7,894	$1,280	$6,614	$1,057,005
70	$7,894	$1,288	$6,606	$1,055,717
71	$7,894	$1,296	$6,598	$1,054,421
72	$7,894	$1,304	$6,590	$1,053,118
73	$7,894	$1,312	$6,582	$1,051,806
74	$7,894	$1,320	$6,574	$1,050,485
75	$7,894	$1,328	$6,566	$1,049,157
76	$7,894	$1,337	$6,557	$1,047,820
77	$7,894	$1,345	$6,549	$1,046,475
78	$7,894	$1,354	$6,540	$1,045,121
79	$7,894	$1,362	$6,532	$1,043,759
80	$7,894	$1,371	$6,524	$1,042,389
81	$7,894	$1,379	$6,515	$1,041,010
82	$7,894	$1,388	$6,506	$1,039,622
83	$7,894	$1,396	$6,498	$1,038,226
84	$7,894	$1,405	$6,489	$1,036,821
85	$7,894	$1,414	$6,480	$1,035,407
86	$7,894	$1,423	$6,471	$1,033,984
87	$7,894	$1,432	$6,462	$1,032,553
88	$7,894	$1,441	$6,453	$1,031,112
89	$7,894	$1,450	$6,444	$1,029,662
90	$7,894	$1,459	$6,435	$1,028,204
91	$7,894	$1,468	$6,426	$1,026,736
92	$7,894	$1,477	$6,417	$1,025,259
93	$7,894	$1,486	$6,408	$1,023,773
94	$7,894	$1,495	$6,399	$1,022,278
95	$7,894	$1,505	$6,389	$1,020,773
96	$7,894	$1,514	$6,380	$1,019,259
97	$7,894	$1,524	$6,370	$1,017,735
98	$7,894	$1,533	$6,361	$1,016,202
99	$7,894	$1,543	$6,351	$1,014,659
100	$7,894	$1,552	$6,342	$1,013,107
101	$7,894	$1,562	$6,332	$1,011,545
102	$7,894	$1,572	$6,322	$1,009,973
103	$7,894	$1,582	$6,312	$1,008,391
104	$7,894	$1,592	$6,302	$1,006,800
105	$7,894	$1,602	$6,293	$1,005,198
106	$7,894	$1,612	$6,282	$1,003,587
107	$7,894	$1,622	$6,272	$1,001,965
108	$7,894	$1,632	$6,262	$1,000,333
109	$7,894	$1,642	$6,252	$998,691
110	$7,894	$1,652	$6,242	$997,039
111	$7,894	$1,663	$6,232	$995,377
112	$7,894	$1,673	$6,221	$993,704
113	$7,894	$1,683	$6,211	$992,021
114	$7,894	$1,694	$6,200	$990,327
115	$7,894	$1,704	$6,190	$988,622
116	$7,894	$1,715	$6,179	$986,907
117	$7,894	$1,726	$6,168	$985,181
118	$7,894	$1,737	$6,157	$983,445
119	$7,894	$1,747	$6,147	$981,697
120	$7,894	$1,758	$6,136	$979,939
121	$7,894	$1,769	$6,125	$978,169
122	$7,894	$1,780	$6,114	$976,389
123	$7,894	$1,792	$6,102	$974,597
124	$7,894	$1,803	$6,091	$972,795
125	$7,894	$1,814	$6,080	$970,981
126	$7,894	$1,825	$6,069	$969,155
127	$7,894	$1,837	$6,057	$967,318
128	$7,894	$1,848	$6,046	$965,470
129	$7,894	$1,860	$6,034	$963,610
130	$7,894	$1,871	$6,023	$961,739
131	$7,894	$1,883	$6,011	$959,856
132	$7,894	$1,895	$5,999	$957,961
133	$7,894	$1,907	$5,987	$956,054
134	$7,894	$1,919	$5,975	$954,136
135	$7,894	$1,931	$5,963	$952,205
136	$7,894	$1,943	$5,951	$950,262
137	$7,894	$1,955	$5,939	$948,307
138	$7,894	$1,967	$5,927	$946,340
139	$7,894	$1,979	$5,915	$944,361
140	$7,894	$1,992	$5,902	$942,369
141	$7,894	$2,004	$5,890	$940,365
142	$7,894	$2,017	$5,877	$938,348
143	$7,894	$2,029	$5,865	$936,319
144	$7,894	$2,042	$5,852	$934,277
145	$7,894	$2,055	$5,839	$932,222
146	$7,894	$2,068	$5,826	$930,154
147	$7,894	$2,081	$5,813	$928,074
148	$7,894	$2,094	$5,800	$925,980
149	$7,894	$2,107	$5,787	$923,874
150	$7,894	$2,120	$5,774	$921,754
151	$7,894	$2,133	$5,761	$919,621
152	$7,894	$2,146	$5,748	$917,475
153	$7,894	$2,160	$5,734	$915,315
154	$7,894	$2,173	$5,721	$913,142
155	$7,894	$2,187	$5,707	$910,955
156	$7,894	$2,201	$5,693	$908,754
157	$7,894	$2,214	$5,680	$906,540
158	$7,894	$2,228	$5,666	$904,312
159	$7,894	$2,242	$5,652	$902,070
160	$7,894	$2,256	$5,638	$899,814
161	$7,894	$2,270	$5,624	$897,543
162	$7,894	$2,284	$5,610	$895,259
163	$7,894	$2,299	$5,595	$892,960
164	$7,894	$2,313	$5,581	$890,647
165	$7,894	$2,327	$5,567	$888,320
166	$7,894	$2,342	$5,552	$885,978
167	$7,894	$2,357	$5,537	$883,621
168	$7,894	$2,371	$5,523	$881,250
169	$7,894	$2,386	$5,508	$878,864
170	$7,894	$2,401	$5,493	$876,463
171	$7,894	$2,416	$5,478	$874,047
172	$7,894	$2,431	$5,463	$871,615
173	$7,894	$2,446	$5,448	$869,169
174	$7,894	$2,462	$5,432	$866,707
175	$7,894	$2,477	$5,417	$864,230
176	$7,894	$2,493	$5,401	$861,738
177	$7,894	$2,508	$5,386	$859,230
178	$7,894	$2,524	$5,370	$856,706
179	$7,894	$2,540	$5,354	$854,166
180	$7,894	$2,555	$5,339	$851,611
181	$7,894	$2,571	$5,323	$849,039
182	$7,894	$2,588	$5,306	$846,452
183	$7,894	$2,604	$5,290	$843,848
184	$7,894	$2,620	$5,274	$841,228
185	$7,894	$2,636	$5,258	$838,592
186	$7,894	$2,653	$5,241	$835,939
187	$7,894	$2,669	$5,225	$833,270
188	$7,894	$2,686	$5,208	$830,583
189	$7,894	$2,703	$5,191	$827,881
190	$7,894	$2,720	$5,174	$825,161
191	$7,894	$2,737	$5,157	$822,424
192	$7,894	$2,754	$5,140	$819,670
193	$7,894	$2,771	$5,123	$816,899
194	$7,894	$2,788	$5,106	$814,111
195	$7,894	$2,806	$5,088	$811,305
196	$7,894	$2,823	$5,071	$808,482
197	$7,894	$2,841	$5,053	$805,641
198	$7,894	$2,859	$5,035	$802,782
199	$7,894	$2,877	$5,017	$799,905
200	$7,894	$2,895	$4,999	$797,011
201	$7,894	$2,913	$4,981	$794,098
202	$7,894	$2,931	$4,963	$791,167
203	$7,894	$2,949	$4,945	$788,218
204	$7,894	$2,968	$4,926	$785,250
205	$7,894	$2,986	$4,908	$782,264
206	$7,894	$3,005	$4,889	$779,259
207	$7,894	$3,024	$4,870	$776,236
208	$7,894	$3,043	$4,851	$773,193
209	$7,894	$3,062	$4,832	$770,132
210	$7,894	$3,081	$4,813	$767,051
211	$7,894	$3,100	$4,794	$763,951
212	$7,894	$3,119	$4,775	$760,832
213	$7,894	$3,139	$4,755	$757,693
214	$7,894	$3,158	$4,736	$754,534
215	$7,894	$3,178	$4,716	$751,356
216	$7,894	$3,198	$4,696	$748,158
217	$7,894	$3,218	$4,676	$744,940
218	$7,894	$3,238	$4,656	$741,702
219	$7,894	$3,258	$4,636	$738,444
220	$7,894	$3,279	$4,615	$735,165
221	$7,894	$3,299	$4,595	$731,866
222	$7,894	$3,320	$4,574	$728,546
223	$7,894	$3,341	$4,553	$725,205
224	$7,894	$3,361	$4,533	$721,844
225	$7,894	$3,382	$4,512	$718,461
226	$7,894	$3,404	$4,490	$715,058
227	$7,894	$3,425	$4,469	$711,633
228	$7,894	$3,446	$4,448	$708,187
229	$7,894	$3,468	$4,426	$704,719
230	$7,894	$3,490	$4,404	$701,229
231	$7,894	$3,511	$4,383	$697,718
232	$7,894	$3,533	$4,361	$694,185
233	$7,894	$3,555	$4,339	$690,629
234	$7,894	$3,578	$4,316	$687,052
235	$7,894	$3,600	$4,294	$683,452
236	$7,894	$3,622	$4,272	$679,829
237	$7,894	$3,645	$4,249	$676,184
238	$7,894	$3,668	$4,226	$672,517
239	$7,894	$3,691	$4,203	$668,826
240	$7,894	$3,714	$4,180	$665,112
241	$7,894	$3,737	$4,157	$661,375
242	$7,894	$3,760	$4,134	$657,614
243	$7,894	$3,784	$4,110	$653,831
244	$7,894	$3,808	$4,086	$650,023
245	$7,894	$3,831	$4,063	$646,192
246	$7,894	$3,855	$4,039	$642,336
247	$7,894	$3,879	$4,015	$638,457
248	$7,894	$3,904	$3,990	$634,553
249	$7,894	$3,928	$3,966	$630,625
250	$7,894	$3,953	$3,941	$626,673
251	$7,894	$3,977	$3,917	$622,695
252	$7,894	$4,002	$3,892	$618,693
253	$7,894	$4,027	$3,867	$614,666
254	$7,894	$4,052	$3,842	$610,614
255	$7,894	$4,078	$3,816	$606,536
256	$7,894	$4,103	$3,791	$602,433
257	$7,894	$4,129	$3,765	$598,304
258	$7,894	$4,155	$3,739	$594,150
259	$7,894	$4,181	$3,713	$589,969
260	$7,894	$4,207	$3,687	$585,762
261	$7,894	$4,233	$3,661	$581,529
262	$7,894	$4,259	$3,635	$577,270
263	$7,894	$4,286	$3,608	$572,984
264	$7,894	$4,313	$3,581	$568,671
265	$7,894	$4,340	$3,554	$564,331
266	$7,894	$4,367	$3,527	$559,964
267	$7,894	$4,394	$3,500	$555,570
268	$7,894	$4,422	$3,472	$551,148
269	$7,894	$4,449	$3,445	$546,699
270	$7,894	$4,477	$3,417	$542,222
271	$7,894	$4,505	$3,389	$537,717
272	$7,894	$4,533	$3,361	$533,183
273	$7,894	$4,562	$3,332	$528,622
274	$7,894	$4,590	$3,304	$524,032
275	$7,894	$4,619	$3,275	$519,413
276	$7,894	$4,648	$3,246	$514,765
277	$7,894	$4,677	$3,217	$510,089
278	$7,894	$4,706	$3,188	$505,383
279	$7,894	$4,735	$3,159	$500,647
280	$7,894	$4,765	$3,129	$495,882
281	$7,894	$4,795	$3,099	$491,088
282	$7,894	$4,825	$3,069	$486,263
283	$7,894	$4,855	$3,039	$481,408
284	$7,894	$4,885	$3,009	$476,523
285	$7,894	$4,916	$2,978	$471,607
286	$7,894	$4,946	$2,948	$466,661
287	$7,894	$4,977	$2,917	$461,683
288	$7,894	$5,008	$2,886	$456,675
289	$7,894	$5,040	$2,854	$451,635
290	$7,894	$5,071	$2,823	$446,564
291	$7,894	$5,103	$2,791	$441,461
292	$7,894	$5,135	$2,759	$436,326
293	$7,894	$5,167	$2,727	$431,159
294	$7,894	$5,199	$2,695	$425,960
295	$7,894	$5,232	$2,662	$420,728
296	$7,894	$5,264	$2,630	$415,463
297	$7,894	$5,297	$2,597	$410,166
298	$7,894	$5,330	$2,564	$404,836
299	$7,894	$5,364	$2,530	$399,472
300	$7,894	$5,397	$2,497	$394,075
301	$7,894	$5,431	$2,463	$388,643
302	$7,894	$5,465	$2,429	$383,179
303	$7,894	$5,499	$2,395	$377,679
304	$7,894	$5,534	$2,361	$372,146
305	$7,894	$5,568	$2,326	$366,578
306	$7,894	$5,603	$2,291	$360,975
307	$7,894	$5,638	$2,256	$355,337
308	$7,894	$5,673	$2,221	$349,664
309	$7,894	$5,709	$2,185	$343,955
310	$7,894	$5,744	$2,150	$338,211
311	$7,894	$5,780	$2,114	$332,431
312	$7,894	$5,816	$2,078	$326,614
313	$7,894	$5,853	$2,041	$320,762
314	$7,894	$5,889	$2,005	$314,873
315	$7,894	$5,926	$1,968	$308,947
316	$7,894	$5,963	$1,931	$302,983
317	$7,894	$6,000	$1,894	$296,983
318	$7,894	$6,038	$1,856	$290,945
319	$7,894	$6,076	$1,818	$284,870
320	$7,894	$6,114	$1,780	$278,756
321	$7,894	$6,152	$1,742	$272,604
322	$7,894	$6,190	$1,704	$266,414
323	$7,894	$6,229	$1,665	$260,185
324	$7,894	$6,268	$1,626	$253,917
325	$7,894	$6,307	$1,587	$247,610
326	$7,894	$6,346	$1,548	$241,264
327	$7,894	$6,386	$1,508	$234,878
328	$7,894	$6,426	$1,468	$228,452
329	$7,894	$6,466	$1,428	$221,986
330	$7,894	$6,507	$1,387	$215,479
331	$7,894	$6,547	$1,347	$208,932
332	$7,894	$6,588	$1,306	$202,344
333	$7,894	$6,629	$1,265	$195,714
334	$7,894	$6,671	$1,223	$189,043
335	$7,894	$6,712	$1,182	$182,331
336	$7,894	$6,754	$1,140	$175,577
337	$7,894	$6,797	$1,097	$168,780
338	$7,894	$6,839	$1,055	$161,941
339	$7,894	$6,882	$1,012	$155,059
340	$7,894	$6,925	$969	$148,134
341	$7,894	$6,968	$926	$141,166
342	$7,894	$7,012	$882	$134,154
343	$7,894	$7,056	$838	$127,099
344	$7,894	$7,100	$794	$119,999
345	$7,894	$7,144	$750	$112,855
346	$7,894	$7,189	$705	$105,666
347	$7,894	$7,234	$660	$98,433
348	$7,894	$7,279	$615	$91,154
349	$7,894	$7,324	$570	$83,830
350	$7,894	$7,370	$524	$76,460
351	$7,894	$7,416	$478	$69,043
352	$7,894	$7,462	$432	$61,581
353	$7,894	$7,509	$385	$54,072
354	$7,894	$7,556	$338	$46,516
355	$7,894	$7,603	$291	$38,912
356	$7,894	$7,651	$243	$31,262
357	$7,894	$7,699	$195	$23,563
358	$7,894	$7,747	$147	$15,816
359	$7,894	$7,795	$99	$8,021
360	$7,894	$7,844	$50	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Alex Fraga an agent of COLDWELL BANKER RESIDENTIAL RE.

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 15, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Similar Properties

Robert Crawford

Real Estate Broker

Santa Monica, CA

WE ARE REALTY PARTNER

Five Stars

7 Reviews

69Sales
16Listings
36Posts

Contact Agent Schedule a Showing

Start Date:

Write an Offer

Love This Property

0 people love this property

Love This Property

Robert Crawford

REAL ESTATE AGENT

N Ln, Davenport, FL 33897 | For Sale