207 Douglas Ave, Charlottesville, VA 22902 | For Sale

Back to Search    

For Sale $1,259,000 ($591.91 per Sq Ft)

$1,259,000 ($591.91 per Sq Ft)
  • Five Stars
  • (0)
  • 6 Bedrooms
  • 4 Bathrooms
  • 2,127 Sq Ft
  • Unknown Sq Ft

Description

LOCATION! Three separate units in main house PLUS A DETACHED COTTAGE a total of 4 RENTALS. Cottage plus 2 of the 3 rentals in the main house are furnished rentals, will convey furnished, each furnished has a an off street parking spot. Cottage offers privacy, one level living, laundry room, hardwoods, central HVAC. A 30 day minimum lease for the STR- furnished units, AIRBNB allowed if owner lives on property. Furnished rentals popular with Travel Nurses/UVA professors. All units have excellent rental history, never vacant. One of the units in the main house is rented unfurnished offers a nice large front porch, 2 beds/1 bath a good size unit, updated bath, HVAC, large front porch and large living room. New City zoning, allows up to 6 units By-Right, OR reconfigure to a single family keep Cottage as a rental. OR live in the cottage and have 3 successful rentals. Cottage built in 2015 by Class A contractor w/permit. Many Updates & improvements in all units, all units have private entrances/porches, no shared systems or hallways. One water meter(landlord pays water/sewer) separate electric meters. Furnished rentals have leases into August 2025, unfurnished has lease until June 2026. Guaranteed income.,Formica Counter,White Cabinets

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,259,000
Property Type Single Family Homes
Usable Sqft 2,127
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1900
Last Sold Unknown
Sold Price Unknown
APN # Unknown
MLS # 661834
Property ID 321353343
Lot Sqft Unknown
Zoning R-B
Days on Market 47
Original List Price Unknown
Applicances Washer/Dryer Stacked%
Date Updated April 10, 2025
Date Created March 11, 2025

Listing Provided By

JANICE K KAVANAGH an agent of . Lic #0225089778[1800]


© 2025 Copyright BRIGHT, All Rights Reserved

The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms in which participates, and is provided by BRIGHT through a licensing agreement.

The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Some properties which appear for sale on this website may no longer be available because they are under contract, have Closed or are no longer being offered for sale.

Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller.

This home sale information is not to be construed as an appraisal and may not be used as such for any purpose.

BRIGHT MLS is the (or a) provider of this home sale information and has compiled content from various sources. Some properties represented may not have actually sold due to reporting errors.

Information Deemed Reliable But Not Guaranteed



Data last updated: April 27, 2025.
$
%
Compare rates
%
CanvasJS.com
Your payment
$8,970
per month
CanvasJS.com
Estimated payment $8,970 /mo
Loan amount $1,259,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$8,970
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,910,229 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $8,803 $934 $7,869 $1,258,066
2 $8,803 $940 $7,863 $1,257,126
3 $8,803 $946 $7,857 $1,256,180
4 $8,803 $952 $7,851 $1,255,228
5 $8,803 $958 $7,845 $1,254,270
6 $8,803 $964 $7,839 $1,253,306
7 $8,803 $970 $7,833 $1,252,336
8 $8,803 $976 $7,827 $1,251,360
9 $8,803 $982 $7,821 $1,250,378
10 $8,803 $988 $7,815 $1,249,390
11 $8,803 $994 $7,809 $1,248,396
12 $8,803 $1,001 $7,802 $1,247,395
13 $8,803 $1,007 $7,796 $1,246,389
14 $8,803 $1,013 $7,790 $1,245,376
15 $8,803 $1,019 $7,784 $1,244,356
16 $8,803 $1,026 $7,777 $1,243,330
17 $8,803 $1,032 $7,771 $1,242,298
18 $8,803 $1,039 $7,764 $1,241,260
19 $8,803 $1,045 $7,758 $1,240,215
20 $8,803 $1,052 $7,751 $1,239,163
21 $8,803 $1,058 $7,745 $1,238,105
22 $8,803 $1,065 $7,738 $1,237,040
23 $8,803 $1,072 $7,732 $1,235,968
24 $8,803 $1,078 $7,725 $1,234,890
25 $8,803 $1,085 $7,718 $1,233,805
26 $8,803 $1,092 $7,711 $1,232,713
27 $8,803 $1,099 $7,704 $1,231,615
28 $8,803 $1,105 $7,698 $1,230,509
29 $8,803 $1,112 $7,691 $1,229,397
30 $8,803 $1,119 $7,684 $1,228,278
31 $8,803 $1,126 $7,677 $1,227,152
32 $8,803 $1,133 $7,670 $1,226,018
33 $8,803 $1,140 $7,663 $1,224,878
34 $8,803 $1,148 $7,655 $1,223,730
35 $8,803 $1,155 $7,648 $1,222,576
36 $8,803 $1,162 $7,641 $1,221,414
37 $8,803 $1,169 $7,634 $1,220,245
38 $8,803 $1,176 $7,627 $1,219,068
39 $8,803 $1,184 $7,619 $1,217,884
40 $8,803 $1,191 $7,612 $1,216,693
41 $8,803 $1,199 $7,604 $1,215,494
42 $8,803 $1,206 $7,597 $1,214,288
43 $8,803 $1,214 $7,589 $1,213,075
44 $8,803 $1,221 $7,582 $1,211,853
45 $8,803 $1,229 $7,574 $1,210,624
46 $8,803 $1,237 $7,566 $1,209,388
47 $8,803 $1,244 $7,559 $1,208,143
48 $8,803 $1,252 $7,551 $1,206,891
49 $8,803 $1,260 $7,543 $1,205,631
50 $8,803 $1,268 $7,535 $1,204,364
51 $8,803 $1,276 $7,527 $1,203,088
52 $8,803 $1,284 $7,519 $1,201,804
53 $8,803 $1,292 $7,511 $1,200,513
54 $8,803 $1,300 $7,503 $1,199,213
55 $8,803 $1,308 $7,495 $1,197,905
56 $8,803 $1,316 $7,487 $1,196,589
57 $8,803 $1,324 $7,479 $1,195,264
58 $8,803 $1,333 $7,470 $1,193,932
59 $8,803 $1,341 $7,462 $1,192,591
60 $8,803 $1,349 $7,454 $1,191,242
61 $8,803 $1,358 $7,445 $1,189,884
62 $8,803 $1,366 $7,437 $1,188,518
63 $8,803 $1,375 $7,428 $1,187,143
64 $8,803 $1,383 $7,420 $1,185,759
65 $8,803 $1,392 $7,411 $1,184,367
66 $8,803 $1,401 $7,402 $1,182,967
67 $8,803 $1,409 $7,394 $1,181,557
68 $8,803 $1,418 $7,385 $1,180,139
69 $8,803 $1,427 $7,376 $1,178,712
70 $8,803 $1,436 $7,367 $1,177,276
71 $8,803 $1,445 $7,358 $1,175,831
72 $8,803 $1,454 $7,349 $1,174,377
73 $8,803 $1,463 $7,340 $1,172,914
74 $8,803 $1,472 $7,331 $1,171,441
75 $8,803 $1,481 $7,322 $1,169,960
76 $8,803 $1,491 $7,312 $1,168,469
77 $8,803 $1,500 $7,303 $1,166,969
78 $8,803 $1,509 $7,294 $1,165,460
79 $8,803 $1,519 $7,284 $1,163,941
80 $8,803 $1,528 $7,275 $1,162,412
81 $8,803 $1,538 $7,265 $1,160,874
82 $8,803 $1,548 $7,255 $1,159,327
83 $8,803 $1,557 $7,246 $1,157,770
84 $8,803 $1,567 $7,236 $1,156,203
85 $8,803 $1,577 $7,226 $1,154,626
86 $8,803 $1,587 $7,216 $1,153,039
87 $8,803 $1,597 $7,207 $1,151,443
88 $8,803 $1,606 $7,197 $1,149,836
89 $8,803 $1,617 $7,186 $1,148,220
90 $8,803 $1,627 $7,176 $1,146,593
91 $8,803 $1,637 $7,166 $1,144,956
92 $8,803 $1,647 $7,156 $1,143,309
93 $8,803 $1,657 $7,146 $1,141,652
94 $8,803 $1,668 $7,135 $1,139,984
95 $8,803 $1,678 $7,125 $1,138,306
96 $8,803 $1,689 $7,114 $1,136,618
97 $8,803 $1,699 $7,104 $1,134,919
98 $8,803 $1,710 $7,093 $1,133,209
99 $8,803 $1,720 $7,083 $1,131,488
100 $8,803 $1,731 $7,072 $1,129,757
101 $8,803 $1,742 $7,061 $1,128,015
102 $8,803 $1,753 $7,050 $1,126,262
103 $8,803 $1,764 $7,039 $1,124,498
104 $8,803 $1,775 $7,028 $1,122,724
105 $8,803 $1,786 $7,017 $1,120,938
106 $8,803 $1,797 $7,006 $1,119,140
107 $8,803 $1,808 $6,995 $1,117,332
108 $8,803 $1,820 $6,983 $1,115,512
109 $8,803 $1,831 $6,972 $1,113,681
110 $8,803 $1,842 $6,961 $1,111,839
111 $8,803 $1,854 $6,949 $1,109,985
112 $8,803 $1,866 $6,937 $1,108,119
113 $8,803 $1,877 $6,926 $1,106,242
114 $8,803 $1,889 $6,914 $1,104,353
115 $8,803 $1,901 $6,902 $1,102,452
116 $8,803 $1,913 $6,890 $1,100,539
117 $8,803 $1,925 $6,878 $1,098,615
118 $8,803 $1,937 $6,866 $1,096,678
119 $8,803 $1,949 $6,854 $1,094,729
120 $8,803 $1,961 $6,842 $1,092,769
121 $8,803 $1,973 $6,830 $1,090,795
122 $8,803 $1,986 $6,817 $1,088,810
123 $8,803 $1,998 $6,805 $1,086,812
124 $8,803 $2,010 $6,793 $1,084,801
125 $8,803 $2,023 $6,780 $1,082,778
126 $8,803 $2,036 $6,767 $1,080,743
127 $8,803 $2,048 $6,755 $1,078,694
128 $8,803 $2,061 $6,742 $1,076,633
129 $8,803 $2,074 $6,729 $1,074,559
130 $8,803 $2,087 $6,716 $1,072,472
131 $8,803 $2,100 $6,703 $1,070,372
132 $8,803 $2,113 $6,690 $1,068,259
133 $8,803 $2,126 $6,677 $1,066,133
134 $8,803 $2,140 $6,663 $1,063,993
135 $8,803 $2,153 $6,650 $1,061,840
136 $8,803 $2,167 $6,637 $1,059,673
137 $8,803 $2,180 $6,623 $1,057,493
138 $8,803 $2,194 $6,609 $1,055,300
139 $8,803 $2,207 $6,596 $1,053,092
140 $8,803 $2,221 $6,582 $1,050,871
141 $8,803 $2,235 $6,568 $1,048,636
142 $8,803 $2,249 $6,554 $1,046,387
143 $8,803 $2,263 $6,540 $1,044,124
144 $8,803 $2,277 $6,526 $1,041,847
145 $8,803 $2,291 $6,512 $1,039,555
146 $8,803 $2,306 $6,497 $1,037,250
147 $8,803 $2,320 $6,483 $1,034,929
148 $8,803 $2,335 $6,468 $1,032,595
149 $8,803 $2,349 $6,454 $1,030,245
150 $8,803 $2,364 $6,439 $1,027,881
151 $8,803 $2,379 $6,424 $1,025,503
152 $8,803 $2,394 $6,409 $1,023,109
153 $8,803 $2,409 $6,394 $1,020,700
154 $8,803 $2,424 $6,379 $1,018,277
155 $8,803 $2,439 $6,364 $1,015,838
156 $8,803 $2,454 $6,349 $1,013,384
157 $8,803 $2,469 $6,334 $1,010,915
158 $8,803 $2,485 $6,318 $1,008,430
159 $8,803 $2,500 $6,303 $1,005,930
160 $8,803 $2,516 $6,287 $1,003,414
161 $8,803 $2,532 $6,271 $1,000,882
162 $8,803 $2,547 $6,256 $998,335
163 $8,803 $2,563 $6,240 $995,771
164 $8,803 $2,579 $6,224 $993,192
165 $8,803 $2,596 $6,207 $990,596
166 $8,803 $2,612 $6,191 $987,984
167 $8,803 $2,628 $6,175 $985,356
168 $8,803 $2,645 $6,158 $982,712
169 $8,803 $2,661 $6,142 $980,051
170 $8,803 $2,678 $6,125 $977,373
171 $8,803 $2,694 $6,109 $974,679
172 $8,803 $2,711 $6,092 $971,967
173 $8,803 $2,728 $6,075 $969,239
174 $8,803 $2,745 $6,058 $966,494
175 $8,803 $2,762 $6,041 $963,731
176 $8,803 $2,780 $6,023 $960,952
177 $8,803 $2,797 $6,006 $958,155
178 $8,803 $2,815 $5,988 $955,340
179 $8,803 $2,832 $5,971 $952,508
180 $8,803 $2,850 $5,953 $949,658
181 $8,803 $2,868 $5,935 $946,791
182 $8,803 $2,886 $5,917 $943,905
183 $8,803 $2,904 $5,899 $941,001
184 $8,803 $2,922 $5,881 $938,080
185 $8,803 $2,940 $5,863 $935,140
186 $8,803 $2,958 $5,845 $932,181
187 $8,803 $2,977 $5,826 $929,205
188 $8,803 $2,995 $5,808 $926,209
189 $8,803 $3,014 $5,789 $923,195
190 $8,803 $3,033 $5,770 $920,162
191 $8,803 $3,052 $5,751 $917,110
192 $8,803 $3,071 $5,732 $914,039
193 $8,803 $3,090 $5,713 $910,949
194 $8,803 $3,110 $5,693 $907,839
195 $8,803 $3,129 $5,674 $904,710
196 $8,803 $3,149 $5,654 $901,561
197 $8,803 $3,168 $5,635 $898,393
198 $8,803 $3,188 $5,615 $895,205
199 $8,803 $3,208 $5,595 $891,997
200 $8,803 $3,228 $5,575 $888,769
201 $8,803 $3,248 $5,555 $885,521
202 $8,803 $3,268 $5,535 $882,252
203 $8,803 $3,289 $5,514 $878,963
204 $8,803 $3,309 $5,494 $875,654
205 $8,803 $3,330 $5,473 $872,324
206 $8,803 $3,351 $5,452 $868,973
207 $8,803 $3,372 $5,431 $865,601
208 $8,803 $3,393 $5,410 $862,208
209 $8,803 $3,414 $5,389 $858,794
210 $8,803 $3,436 $5,367 $855,358
211 $8,803 $3,457 $5,346 $851,901
212 $8,803 $3,479 $5,324 $848,423
213 $8,803 $3,500 $5,303 $844,922
214 $8,803 $3,522 $5,281 $841,400
215 $8,803 $3,544 $5,259 $837,856
216 $8,803 $3,566 $5,237 $834,289
217 $8,803 $3,589 $5,214 $830,701
218 $8,803 $3,611 $5,192 $827,090
219 $8,803 $3,634 $5,169 $823,456
220 $8,803 $3,656 $5,147 $819,799
221 $8,803 $3,679 $5,124 $816,120
222 $8,803 $3,702 $5,101 $812,418
223 $8,803 $3,725 $5,078 $808,693
224 $8,803 $3,749 $5,054 $804,944
225 $8,803 $3,772 $5,031 $801,172
226 $8,803 $3,796 $5,007 $797,376
227 $8,803 $3,819 $4,984 $793,557
228 $8,803 $3,843 $4,960 $789,713
229 $8,803 $3,867 $4,936 $785,846
230 $8,803 $3,891 $4,912 $781,955
231 $8,803 $3,916 $4,887 $778,039
232 $8,803 $3,940 $4,863 $774,099
233 $8,803 $3,965 $4,838 $770,134
234 $8,803 $3,990 $4,813 $766,144
235 $8,803 $4,015 $4,788 $762,130
236 $8,803 $4,040 $4,763 $758,090
237 $8,803 $4,065 $4,738 $754,025
238 $8,803 $4,090 $4,713 $749,935
239 $8,803 $4,116 $4,687 $745,819
240 $8,803 $4,142 $4,661 $741,677
241 $8,803 $4,168 $4,635 $737,509
242 $8,803 $4,194 $4,609 $733,316
243 $8,803 $4,220 $4,583 $729,096
244 $8,803 $4,246 $4,557 $724,850
245 $8,803 $4,273 $4,530 $720,577
246 $8,803 $4,299 $4,504 $716,278
247 $8,803 $4,326 $4,477 $711,952
248 $8,803 $4,353 $4,450 $707,598
249 $8,803 $4,381 $4,422 $703,218
250 $8,803 $4,408 $4,395 $698,810
251 $8,803 $4,435 $4,368 $694,374
252 $8,803 $4,463 $4,340 $689,911
253 $8,803 $4,491 $4,312 $685,420
254 $8,803 $4,519 $4,284 $680,901
255 $8,803 $4,547 $4,256 $676,354
256 $8,803 $4,576 $4,227 $671,778
257 $8,803 $4,604 $4,199 $667,174
258 $8,803 $4,633 $4,170 $662,540
259 $8,803 $4,662 $4,141 $657,878
260 $8,803 $4,691 $4,112 $653,187
261 $8,803 $4,721 $4,082 $648,466
262 $8,803 $4,750 $4,053 $643,716
263 $8,803 $4,780 $4,023 $638,937
264 $8,803 $4,810 $3,993 $634,127
265 $8,803 $4,840 $3,963 $629,287
266 $8,803 $4,870 $3,933 $624,417
267 $8,803 $4,900 $3,903 $619,517
268 $8,803 $4,931 $3,872 $614,586
269 $8,803 $4,962 $3,841 $609,624
270 $8,803 $4,993 $3,810 $604,631
271 $8,803 $5,024 $3,779 $599,607
272 $8,803 $5,055 $3,748 $594,552
273 $8,803 $5,087 $3,716 $589,465
274 $8,803 $5,119 $3,684 $584,346
275 $8,803 $5,151 $3,652 $579,195
276 $8,803 $5,183 $3,620 $574,012
277 $8,803 $5,215 $3,588 $568,797
278 $8,803 $5,248 $3,555 $563,549
279 $8,803 $5,281 $3,522 $558,268
280 $8,803 $5,314 $3,489 $552,954
281 $8,803 $5,347 $3,456 $547,607
282 $8,803 $5,380 $3,423 $542,226
283 $8,803 $5,414 $3,389 $536,812
284 $8,803 $5,448 $3,355 $531,364
285 $8,803 $5,482 $3,321 $525,882
286 $8,803 $5,516 $3,287 $520,366
287 $8,803 $5,551 $3,252 $514,815
288 $8,803 $5,585 $3,218 $509,230
289 $8,803 $5,620 $3,183 $503,610
290 $8,803 $5,655 $3,148 $497,954
291 $8,803 $5,691 $3,112 $492,263
292 $8,803 $5,726 $3,077 $486,537
293 $8,803 $5,762 $3,041 $480,775
294 $8,803 $5,798 $3,005 $474,977
295 $8,803 $5,834 $2,969 $469,142
296 $8,803 $5,871 $2,932 $463,272
297 $8,803 $5,908 $2,895 $457,364
298 $8,803 $5,944 $2,859 $451,420
299 $8,803 $5,982 $2,821 $445,438
300 $8,803 $6,019 $2,784 $439,419
301 $8,803 $6,057 $2,746 $433,362
302 $8,803 $6,094 $2,709 $427,268
303 $8,803 $6,133 $2,670 $421,135
304 $8,803 $6,171 $2,632 $414,964
305 $8,803 $6,209 $2,594 $408,755
306 $8,803 $6,248 $2,555 $402,507
307 $8,803 $6,287 $2,516 $396,219
308 $8,803 $6,327 $2,476 $389,893
309 $8,803 $6,366 $2,437 $383,526
310 $8,803 $6,406 $2,397 $377,120
311 $8,803 $6,446 $2,357 $370,674
312 $8,803 $6,486 $2,317 $364,188
313 $8,803 $6,527 $2,276 $357,661
314 $8,803 $6,568 $2,235 $351,094
315 $8,803 $6,609 $2,194 $344,485
316 $8,803 $6,650 $2,153 $337,835
317 $8,803 $6,692 $2,111 $331,144
318 $8,803 $6,733 $2,070 $324,410
319 $8,803 $6,775 $2,028 $317,635
320 $8,803 $6,818 $1,985 $310,817
321 $8,803 $6,860 $1,943 $303,957
322 $8,803 $6,903 $1,900 $297,053
323 $8,803 $6,946 $1,857 $290,107
324 $8,803 $6,990 $1,813 $283,117
325 $8,803 $7,034 $1,769 $276,084
326 $8,803 $7,077 $1,726 $269,006
327 $8,803 $7,122 $1,681 $261,884
328 $8,803 $7,166 $1,637 $254,718
329 $8,803 $7,211 $1,592 $247,507
330 $8,803 $7,256 $1,547 $240,251
331 $8,803 $7,301 $1,502 $232,950
332 $8,803 $7,347 $1,456 $225,603
333 $8,803 $7,393 $1,410 $218,210
334 $8,803 $7,439 $1,364 $210,770
335 $8,803 $7,486 $1,317 $203,285
336 $8,803 $7,532 $1,271 $195,752
337 $8,803 $7,580 $1,223 $188,173
338 $8,803 $7,627 $1,176 $180,546
339 $8,803 $7,675 $1,128 $172,871
340 $8,803 $7,723 $1,080 $165,149
341 $8,803 $7,771 $1,032 $157,378
342 $8,803 $7,819 $984 $149,558
343 $8,803 $7,868 $935 $141,690
344 $8,803 $7,917 $886 $133,773
345 $8,803 $7,967 $836 $125,806
346 $8,803 $8,017 $786 $117,789
347 $8,803 $8,067 $736 $109,722
348 $8,803 $8,117 $686 $101,605
349 $8,803 $8,168 $635 $93,437
350 $8,803 $8,219 $584 $85,218
351 $8,803 $8,270 $533 $76,948
352 $8,803 $8,322 $481 $68,626
353 $8,803 $8,374 $429 $60,252
354 $8,803 $8,426 $377 $51,825
355 $8,803 $8,479 $324 $43,346
356 $8,803 $8,532 $271 $34,814
357 $8,803 $8,585 $218 $26,229
358 $8,803 $8,639 $164 $17,589
359 $8,803 $8,693 $110 $8,896
360 $8,803 $8,747 $56 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 14Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi