4851 W Gandy Blvd #B1L24, Tampa, FL 33611 | For Sale

Back to Search    

For Sale $69,900 ($80.90 per Sq Ft)

$69,900 ($80.90 per Sq Ft)
  • Five Stars
  • (0)
  • 2 Bedrooms
  • 1 Bathrooms
  • 864 Sq Ft
  • 2 Sq Ft

Description

Welcome to Regency Cove, a peaceful, gated 55+ community nestled along the serene waters of the Bay in the heart of South Tampa. This highly sought-after neighborhood offers the best of both worlds—quiet living with easy access to everything you need. Conveniently located, you’ll be just a short drive from major expressways, the beaches, the airport, and the vibrant downtown area, providing an ideal balance between a tranquil retreat and access to the excitement of the city. Regency Cove is much more than just a place to live; it’s a lifestyle. The community is meticulously maintained, offering a variety of amenities designed to enhance your quality of life. Whether you're looking to stay active, relax, or socialize, you'll find something for everyone here. The heated pool is perfect for year-round swimming and relaxing under the sun, while the pavilions provide ideal spots for gathering with friends and neighbors, enjoying outdoor meals, or simply soaking in the peaceful surroundings. For water enthusiasts, the kayak launch offers easy access to the Bay, perfect for kayaking, fishing, or enjoying nature. Additionally, residents enjoy the fun and social atmosphere provided by the shuffleboard court. Staying fit and healthy is easy with access to a fully equipped gym and a variety of fitness classes for all levels. The community also offers RV and boat parking, a rare and valuable amenity that makes it perfect for those who enjoy traveling or spending time on the water. Beyond these amenities, Regency Cove hosts a variety of organized events and social clubs, offering ample opportunities for residents to get involved and build lasting friendships with the wonderful, friendly community. One of the standout features of this community is that it operates as a resident-owned cooperative, meaning there are no lot rental fees. This unique arrangement provides financial stability and autonomy to homeowners. As part of the cooperative, you not only own your home but also share ownership in the entire community, ensuring that decisions are made collectively by the residents. This fosters a strong sense of community and helps keep living costs lower compared to traditional rental-based neighborhoods. This home offers an excellent value-add investment opportunity. Priced substantially below market value, it presents a perfect chance to purchase a property in a highly desirable community and add significant value through renovation. The property has some deferred maintenance—the primary challenge here—but that also means there’s incredible potential for the savvy buyer who’s willing to roll up their sleeves and update the home. The home could benefit from modernizing various aspects, including new flooring, a fresh coat of paint, and an updated kitchen with new cabinets, appliances, and countertops. Windows could be replaced to improve energy efficiency, and a new roof would address exterior needs while providing peace of mind. While the home did experience minimal water intrusion during Hurricane Milton, the property itself has held up well. Once renovated, homes of similar square footage in this community are selling for twice the current listing price, making this a high-return investment opportunity. Whether you’re looking to make this your primary residence or use it as a rental property, you could see a significant return once the updates are completed.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $69,900
Property Type Manufactured
Usable Sqft 864
Number of Stories 1 stories
Parking Spots 1 spots
Year Built 1959
Last Sold Unknown
Sold Price Unknown
HOA Fees: $301
Association Name: Joyce Gonzalez
Association Amenities: Clubhouse, Fitness Center, Gated, Maintenance, Pool, Shuffleboard Court, Community Pool, Maintenance Grounds, Manager, Pool Maintenance, Recreational Facilities, Security, Sewer, Trash, Water
APN # A0530183X0000B1000024.0
MLS # TB8356545
Property ID 321340509
Lot Sqft 2
Zoning PD
Days on Market 10
Original List Price $69,900
Applicances None%
Date Updated March 09, 2025
Date Created March 09, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$656
per month
CanvasJS.com
Estimated payment $656 /mo
Loan amount $69,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$656
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $105,805 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $489 $52 $437 $69,848
2 $489 $52 $437 $69,795
3 $489 $53 $436 $69,743
4 $489 $53 $436 $69,690
5 $489 $53 $436 $69,636
6 $489 $54 $435 $69,582
7 $489 $54 $435 $69,528
8 $489 $54 $435 $69,474
9 $489 $55 $434 $69,419
10 $489 $55 $434 $69,364
11 $489 $55 $434 $69,308
12 $489 $56 $433 $69,253
13 $489 $56 $433 $69,196
14 $489 $57 $432 $69,140
15 $489 $57 $432 $69,083
16 $489 $57 $432 $69,026
17 $489 $58 $431 $68,968
18 $489 $58 $431 $68,910
19 $489 $58 $431 $68,852
20 $489 $59 $430 $68,793
21 $489 $59 $430 $68,734
22 $489 $59 $430 $68,675
23 $489 $60 $429 $68,615
24 $489 $60 $429 $68,555
25 $489 $61 $428 $68,494
26 $489 $61 $428 $68,433
27 $489 $61 $428 $68,372
28 $489 $62 $427 $68,310
29 $489 $62 $427 $68,248
30 $489 $62 $427 $68,186
31 $489 $63 $426 $68,123
32 $489 $63 $426 $68,060
33 $489 $64 $425 $67,996
34 $489 $64 $425 $67,932
35 $489 $64 $425 $67,868
36 $489 $65 $424 $67,803
37 $489 $65 $424 $67,738
38 $489 $66 $423 $67,672
39 $489 $66 $423 $67,606
40 $489 $66 $423 $67,540
41 $489 $67 $422 $67,473
42 $489 $67 $422 $67,405
43 $489 $68 $421 $67,338
44 $489 $68 $421 $67,270
45 $489 $69 $420 $67,201
46 $489 $69 $420 $67,132
47 $489 $69 $420 $67,063
48 $489 $70 $419 $66,993
49 $489 $70 $419 $66,922
50 $489 $71 $418 $66,852
51 $489 $71 $418 $66,780
52 $489 $72 $417 $66,709
53 $489 $72 $417 $66,637
54 $489 $73 $416 $66,564
55 $489 $73 $416 $66,491
56 $489 $73 $416 $66,418
57 $489 $74 $415 $66,344
58 $489 $74 $415 $66,270
59 $489 $75 $414 $66,195
60 $489 $75 $414 $66,120
61 $489 $76 $413 $66,044
62 $489 $76 $413 $65,968
63 $489 $77 $412 $65,891
64 $489 $77 $412 $65,814
65 $489 $78 $411 $65,736
66 $489 $78 $411 $65,658
67 $489 $79 $410 $65,579
68 $489 $79 $410 $65,500
69 $489 $80 $409 $65,420
70 $489 $80 $409 $65,340
71 $489 $81 $408 $65,260
72 $489 $81 $408 $65,179
73 $489 $82 $407 $65,097
74 $489 $82 $407 $65,015
75 $489 $83 $406 $64,932
76 $489 $83 $406 $64,849
77 $489 $84 $405 $64,765
78 $489 $84 $405 $64,681
79 $489 $85 $404 $64,596
80 $489 $85 $404 $64,511
81 $489 $86 $403 $64,425
82 $489 $86 $403 $64,339
83 $489 $87 $402 $64,252
84 $489 $87 $402 $64,165
85 $489 $88 $401 $64,077
86 $489 $89 $400 $63,988
87 $489 $89 $400 $63,899
88 $489 $90 $399 $63,809
89 $489 $90 $399 $63,719
90 $489 $91 $398 $63,628
91 $489 $91 $398 $63,537
92 $489 $92 $397 $63,445
93 $489 $92 $397 $63,353
94 $489 $93 $396 $63,260
95 $489 $94 $395 $63,166
96 $489 $94 $395 $63,072
97 $489 $95 $394 $62,977
98 $489 $95 $394 $62,882
99 $489 $96 $393 $62,786
100 $489 $97 $392 $62,689
101 $489 $97 $392 $62,592
102 $489 $98 $391 $62,494
103 $489 $98 $391 $62,396
104 $489 $99 $390 $62,297
105 $489 $100 $389 $62,197
106 $489 $100 $389 $62,097
107 $489 $101 $388 $61,996
108 $489 $102 $387 $61,894
109 $489 $102 $387 $61,792
110 $489 $103 $386 $61,689
111 $489 $103 $386 $61,586
112 $489 $104 $385 $61,482
113 $489 $105 $384 $61,377
114 $489 $105 $384 $61,272
115 $489 $106 $383 $61,166
116 $489 $107 $382 $61,059
117 $489 $107 $382 $60,952
118 $489 $108 $381 $60,844
119 $489 $109 $380 $60,735
120 $489 $109 $380 $60,625
121 $489 $110 $379 $60,515
122 $489 $111 $378 $60,405
123 $489 $111 $378 $60,293
124 $489 $112 $377 $60,181
125 $489 $113 $376 $60,068
126 $489 $114 $375 $59,954
127 $489 $114 $375 $59,840
128 $489 $115 $374 $59,725
129 $489 $116 $373 $59,609
130 $489 $116 $373 $59,493
131 $489 $117 $372 $59,376
132 $489 $118 $371 $59,258
133 $489 $119 $370 $59,139
134 $489 $119 $370 $59,020
135 $489 $120 $369 $58,900
136 $489 $121 $368 $58,779
137 $489 $122 $367 $58,657
138 $489 $122 $367 $58,535
139 $489 $123 $366 $58,412
140 $489 $124 $365 $58,288
141 $489 $125 $364 $58,163
142 $489 $125 $364 $58,038
143 $489 $126 $363 $57,911
144 $489 $127 $362 $57,784
145 $489 $128 $361 $57,656
146 $489 $129 $360 $57,528
147 $489 $129 $360 $57,398
148 $489 $130 $359 $57,268
149 $489 $131 $358 $57,137
150 $489 $132 $357 $57,005
151 $489 $133 $356 $56,872
152 $489 $134 $355 $56,739
153 $489 $134 $355 $56,605
154 $489 $135 $354 $56,469
155 $489 $136 $353 $56,333
156 $489 $137 $352 $56,196
157 $489 $138 $351 $56,059
158 $489 $139 $350 $55,920
159 $489 $140 $350 $55,780
160 $489 $140 $349 $55,640
161 $489 $141 $348 $55,499
162 $489 $142 $347 $55,357
163 $489 $143 $346 $55,214
164 $489 $144 $345 $55,070
165 $489 $145 $344 $54,925
166 $489 $146 $343 $54,779
167 $489 $147 $342 $54,633
168 $489 $148 $341 $54,485
169 $489 $148 $341 $54,337
170 $489 $149 $340 $54,187
171 $489 $150 $339 $54,037
172 $489 $151 $338 $53,886
173 $489 $152 $337 $53,733
174 $489 $153 $336 $53,580
175 $489 $154 $335 $53,426
176 $489 $155 $334 $53,271
177 $489 $156 $333 $53,115
178 $489 $157 $332 $52,958
179 $489 $158 $331 $52,800
180 $489 $159 $330 $52,641
181 $489 $160 $329 $52,481
182 $489 $161 $328 $52,320
183 $489 $162 $327 $52,158
184 $489 $163 $326 $51,995
185 $489 $164 $325 $51,831
186 $489 $165 $324 $51,666
187 $489 $166 $323 $51,500
188 $489 $167 $322 $51,333
189 $489 $168 $321 $51,164
190 $489 $169 $320 $50,995
191 $489 $170 $319 $50,825
192 $489 $171 $318 $50,654
193 $489 $172 $317 $50,481
194 $489 $173 $316 $50,308
195 $489 $175 $314 $50,133
196 $489 $176 $313 $49,957
197 $489 $177 $312 $49,781
198 $489 $178 $311 $49,603
199 $489 $179 $310 $49,424
200 $489 $180 $309 $49,244
201 $489 $181 $308 $49,062
202 $489 $182 $307 $48,880
203 $489 $184 $306 $48,697
204 $489 $185 $304 $48,512
205 $489 $186 $303 $48,326
206 $489 $187 $302 $48,139
207 $489 $188 $301 $47,951
208 $489 $189 $300 $47,762
209 $489 $190 $299 $47,571
210 $489 $192 $297 $47,380
211 $489 $193 $296 $47,187
212 $489 $194 $295 $46,993
213 $489 $195 $294 $46,797
214 $489 $197 $292 $46,601
215 $489 $198 $291 $46,403
216 $489 $199 $290 $46,204
217 $489 $200 $289 $46,004
218 $489 $201 $288 $45,802
219 $489 $203 $286 $45,600
220 $489 $204 $285 $45,396
221 $489 $205 $284 $45,190
222 $489 $207 $282 $44,984
223 $489 $208 $281 $44,776
224 $489 $209 $280 $44,567
225 $489 $210 $279 $44,356
226 $489 $212 $277 $44,145
227 $489 $213 $276 $43,931
228 $489 $214 $275 $43,717
229 $489 $216 $273 $43,501
230 $489 $217 $272 $43,284
231 $489 $218 $271 $43,066
232 $489 $220 $269 $42,846
233 $489 $221 $268 $42,625
234 $489 $223 $266 $42,402
235 $489 $224 $265 $42,178
236 $489 $225 $264 $41,953
237 $489 $227 $262 $41,726
238 $489 $228 $261 $41,498
239 $489 $230 $259 $41,268
240 $489 $231 $258 $41,037
241 $489 $233 $256 $40,804
242 $489 $234 $255 $40,570
243 $489 $235 $254 $40,335
244 $489 $237 $252 $40,098
245 $489 $238 $251 $39,860
246 $489 $240 $249 $39,620
247 $489 $241 $248 $39,378
248 $489 $243 $246 $39,135
249 $489 $244 $245 $38,891
250 $489 $246 $243 $38,645
251 $489 $247 $242 $38,398
252 $489 $249 $240 $38,149
253 $489 $251 $238 $37,898
254 $489 $252 $237 $37,646
255 $489 $254 $235 $37,392
256 $489 $255 $234 $37,137
257 $489 $257 $232 $36,880
258 $489 $259 $231 $36,622
259 $489 $260 $229 $36,361
260 $489 $262 $227 $36,100
261 $489 $263 $226 $35,836
262 $489 $265 $224 $35,571
263 $489 $267 $222 $35,305
264 $489 $268 $221 $35,036
265 $489 $270 $219 $34,766
266 $489 $272 $217 $34,495
267 $489 $273 $216 $34,221
268 $489 $275 $214 $33,946
269 $489 $277 $212 $33,669
270 $489 $279 $210 $33,391
271 $489 $280 $209 $33,110
272 $489 $282 $207 $32,828
273 $489 $284 $205 $32,544
274 $489 $286 $203 $32,259
275 $489 $287 $202 $31,971
276 $489 $289 $200 $31,682
277 $489 $291 $198 $31,391
278 $489 $293 $196 $31,098
279 $489 $295 $194 $30,804
280 $489 $296 $193 $30,507
281 $489 $298 $191 $30,209
282 $489 $300 $189 $29,909
283 $489 $302 $187 $29,607
284 $489 $304 $185 $29,303
285 $489 $306 $183 $28,997
286 $489 $308 $181 $28,689
287 $489 $310 $179 $28,379
288 $489 $312 $177 $28,068
289 $489 $314 $175 $27,754
290 $489 $316 $173 $27,439
291 $489 $318 $171 $27,121
292 $489 $319 $170 $26,802
293 $489 $321 $168 $26,480
294 $489 $324 $166 $26,157
295 $489 $326 $163 $25,831
296 $489 $328 $161 $25,504
297 $489 $330 $159 $25,174
298 $489 $332 $157 $24,842
299 $489 $334 $155 $24,509
300 $489 $336 $153 $24,173
301 $489 $338 $151 $23,835
302 $489 $340 $149 $23,495
303 $489 $342 $147 $23,153
304 $489 $344 $145 $22,808
305 $489 $346 $143 $22,462
306 $489 $349 $140 $22,113
307 $489 $351 $138 $21,763
308 $489 $353 $136 $21,410
309 $489 $355 $134 $21,054
310 $489 $357 $132 $20,697
311 $489 $360 $129 $20,337
312 $489 $362 $127 $19,975
313 $489 $364 $125 $19,611
314 $489 $366 $123 $19,245
315 $489 $369 $120 $18,876
316 $489 $371 $118 $18,505
317 $489 $373 $116 $18,132
318 $489 $376 $113 $17,756
319 $489 $378 $111 $17,378
320 $489 $380 $109 $16,998
321 $489 $383 $106 $16,615
322 $489 $385 $104 $16,230
323 $489 $388 $101 $15,842
324 $489 $390 $99 $15,452
325 $489 $392 $97 $15,060
326 $489 $395 $94 $14,665
327 $489 $397 $92 $14,268
328 $489 $400 $89 $13,868
329 $489 $402 $87 $13,465
330 $489 $405 $84 $13,061
331 $489 $407 $82 $12,653
332 $489 $410 $79 $12,243
333 $489 $412 $77 $11,831
334 $489 $415 $74 $11,416
335 $489 $418 $71 $10,998
336 $489 $420 $69 $10,578
337 $489 $423 $66 $10,155
338 $489 $426 $63 $9,729
339 $489 $428 $61 $9,301
340 $489 $431 $58 $8,870
341 $489 $434 $55 $8,437
342 $489 $436 $53 $8,001
343 $489 $439 $50 $7,562
344 $489 $442 $47 $7,120
345 $489 $445 $45 $6,675
346 $489 $447 $42 $6,228
347 $489 $450 $39 $5,778
348 $489 $453 $36 $5,325
349 $489 $456 $33 $4,869
350 $489 $459 $30 $4,411
351 $489 $461 $28 $3,949
352 $489 $464 $25 $3,485
353 $489 $467 $22 $3,018
354 $489 $470 $19 $2,548
355 $489 $473 $16 $2,075
356 $489 $476 $13 $1,599
357 $489 $479 $10 $1,120
358 $489 $482 $7 $638
359 $489 $485 $4 $153
360 $489 $488 $1 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Eric Bade an agent of . Lic #613545


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 09, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi