1775 Marco Polo Way, Burlingame, CA 94010 | For Sale

Back to Search    

For Sale $19,500,000

$19,500,000
  • Five Stars
  • (0)
  • Units
  • Unknown Sq Ft
  • 38,904 Sq Ft
  • Unknown Cap Rate

Description

1775 Marco Polo Way is a 40-unit multifamily property on a 0.9-acre lot in Burlingame, California. The property features a diverse unit mix: 12 studios, 24 one-bedroom/one-bath units, and 4 two-bedroom/two-bath units. 18 of the units are leased under the Abode Housing program, ensuring guaranteed rental payments, reduced turnover risk, and stable tenancy. The property has undergone extensive capital improvements, minimizing deferred maintenance and enhancing tenant appeal. Many units have been renovated, offering modernized living spaces. Additional amenities include covered parking with individual storage lockers, a swimming pool, and on-site laundry facilities. There is also potential to add additional units to the site by building ADU's where the carports are. Strategically located in a thriving rental market, this investment offers immediate cash flow potential and long-term growth. Don't miss this rare opportunity to acquire a high-performing multifamily asset in one of the Peninsulas most sought-after locations.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $19,500,000
Property Type Other
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 40 spots
Year Built 1957
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 025142020
MLS # ML81995355
Property ID 321299876
Lot Sqft 38,904
Zoning R3
Days on Market 58
Original List Price $20,000,000
Date Updated April 07, 2025
Date Created February 25, 2025

Financials not available online. Please inquire with your agent for more details.

$
%
Compare rates
%
CanvasJS.com
Your payment
$136,514
per month
CanvasJS.com
Estimated payment $136,514 /mo
Loan amount $19,500,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$136,514
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $29,584,690 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $136,347 $14,472 $121,875 $19,485,528
2 $136,347 $14,562 $121,785 $19,470,966
3 $136,347 $14,653 $121,694 $19,456,312
4 $136,347 $14,745 $121,602 $19,441,567
5 $136,347 $14,837 $121,510 $19,426,730
6 $136,347 $14,930 $121,417 $19,411,800
7 $136,347 $15,023 $121,324 $19,396,777
8 $136,347 $15,117 $121,230 $19,381,659
9 $136,347 $15,212 $121,135 $19,366,448
10 $136,347 $15,307 $121,040 $19,351,141
11 $136,347 $15,402 $120,945 $19,335,739
12 $136,347 $15,499 $120,848 $19,320,240
13 $136,347 $15,596 $120,752 $19,304,645
14 $136,347 $15,693 $120,654 $19,288,952
15 $136,347 $15,791 $120,556 $19,273,161
16 $136,347 $15,890 $120,457 $19,257,271
17 $136,347 $15,989 $120,358 $19,241,282
18 $136,347 $16,089 $120,258 $19,225,193
19 $136,347 $16,190 $120,157 $19,209,003
20 $136,347 $16,291 $120,056 $19,192,713
21 $136,347 $16,393 $119,954 $19,176,320
22 $136,347 $16,495 $119,852 $19,159,825
23 $136,347 $16,598 $119,749 $19,143,227
24 $136,347 $16,702 $119,645 $19,126,525
25 $136,347 $16,806 $119,541 $19,109,719
26 $136,347 $16,911 $119,436 $19,092,808
27 $136,347 $17,017 $119,330 $19,075,791
28 $136,347 $17,123 $119,224 $19,058,667
29 $136,347 $17,230 $119,117 $19,041,437
30 $136,347 $17,338 $119,009 $19,024,099
31 $136,347 $17,446 $118,901 $19,006,653
32 $136,347 $17,555 $118,792 $18,989,097
33 $136,347 $17,665 $118,682 $18,971,432
34 $136,347 $17,776 $118,571 $18,953,657
35 $136,347 $17,887 $118,460 $18,935,770
36 $136,347 $17,998 $118,349 $18,917,771
37 $136,347 $18,111 $118,236 $18,899,660
38 $136,347 $18,224 $118,123 $18,881,436
39 $136,347 $18,338 $118,009 $18,863,098
40 $136,347 $18,453 $117,894 $18,844,646
41 $136,347 $18,568 $117,779 $18,826,078
42 $136,347 $18,684 $117,663 $18,807,394
43 $136,347 $18,801 $117,546 $18,788,593
44 $136,347 $18,918 $117,429 $18,769,675
45 $136,347 $19,037 $117,310 $18,750,638
46 $136,347 $19,156 $117,191 $18,731,483
47 $136,347 $19,275 $117,072 $18,712,207
48 $136,347 $19,396 $116,951 $18,692,812
49 $136,347 $19,517 $116,830 $18,673,295
50 $136,347 $19,639 $116,708 $18,653,656
51 $136,347 $19,762 $116,585 $18,633,894
52 $136,347 $19,885 $116,462 $18,614,009
53 $136,347 $20,009 $116,338 $18,594,000
54 $136,347 $20,135 $116,213 $18,573,865
55 $136,347 $20,260 $116,087 $18,553,605
56 $136,347 $20,387 $115,960 $18,533,218
57 $136,347 $20,514 $115,833 $18,512,703
58 $136,347 $20,643 $115,704 $18,492,061
59 $136,347 $20,772 $115,575 $18,471,289
60 $136,347 $20,901 $115,446 $18,450,388
61 $136,347 $21,032 $115,315 $18,429,356
62 $136,347 $21,164 $115,183 $18,408,192
63 $136,347 $21,296 $115,051 $18,386,896
64 $136,347 $21,429 $114,918 $18,365,467
65 $136,347 $21,563 $114,784 $18,343,905
66 $136,347 $21,698 $114,649 $18,322,207
67 $136,347 $21,833 $114,514 $18,300,374
68 $136,347 $21,970 $114,377 $18,278,404
69 $136,347 $22,107 $114,240 $18,256,297
70 $136,347 $22,245 $114,102 $18,234,052
71 $136,347 $22,384 $113,963 $18,211,668
72 $136,347 $22,524 $113,823 $18,189,144
73 $136,347 $22,665 $113,682 $18,166,479
74 $136,347 $22,807 $113,540 $18,143,672
75 $136,347 $22,949 $113,398 $18,120,723
76 $136,347 $23,092 $113,255 $18,097,631
77 $136,347 $23,237 $113,110 $18,074,394
78 $136,347 $23,382 $112,965 $18,051,012
79 $136,347 $23,528 $112,819 $18,027,484
80 $136,347 $23,675 $112,672 $18,003,809
81 $136,347 $23,823 $112,524 $17,979,985
82 $136,347 $23,972 $112,375 $17,956,013
83 $136,347 $24,122 $112,225 $17,931,891
84 $136,347 $24,273 $112,074 $17,907,619
85 $136,347 $24,424 $111,923 $17,883,194
86 $136,347 $24,577 $111,770 $17,858,617
87 $136,347 $24,731 $111,616 $17,833,887
88 $136,347 $24,885 $111,462 $17,809,001
89 $136,347 $25,041 $111,306 $17,783,961
90 $136,347 $25,197 $111,150 $17,758,763
91 $136,347 $25,355 $110,992 $17,733,409
92 $136,347 $25,513 $110,834 $17,707,896
93 $136,347 $25,673 $110,674 $17,682,223
94 $136,347 $25,833 $110,514 $17,656,390
95 $136,347 $25,995 $110,352 $17,630,395
96 $136,347 $26,157 $110,190 $17,604,238
97 $136,347 $26,321 $110,026 $17,577,918
98 $136,347 $26,485 $109,862 $17,551,433
99 $136,347 $26,651 $109,696 $17,524,782
100 $136,347 $26,817 $109,530 $17,497,965
101 $136,347 $26,985 $109,362 $17,470,980
102 $136,347 $27,153 $109,194 $17,443,827
103 $136,347 $27,323 $109,024 $17,416,504
104 $136,347 $27,494 $108,853 $17,389,010
105 $136,347 $27,666 $108,681 $17,361,344
106 $136,347 $27,839 $108,508 $17,333,506
107 $136,347 $28,013 $108,334 $17,305,493
108 $136,347 $28,188 $108,159 $17,277,305
109 $136,347 $28,364 $107,983 $17,248,942
110 $136,347 $28,541 $107,806 $17,220,401
111 $136,347 $28,720 $107,628 $17,191,681
112 $136,347 $28,899 $107,448 $17,162,782
113 $136,347 $29,080 $107,267 $17,133,702
114 $136,347 $29,261 $107,086 $17,104,441
115 $136,347 $29,444 $106,903 $17,074,997
116 $136,347 $29,628 $106,719 $17,045,369
117 $136,347 $29,813 $106,534 $17,015,555
118 $136,347 $30,000 $106,347 $16,985,555
119 $136,347 $30,187 $106,160 $16,955,368
120 $136,347 $30,376 $105,971 $16,924,992
121 $136,347 $30,566 $105,781 $16,894,426
122 $136,347 $30,757 $105,590 $16,863,669
123 $136,347 $30,949 $105,398 $16,832,720
124 $136,347 $31,143 $105,205 $16,801,578
125 $136,347 $31,337 $105,010 $16,770,241
126 $136,347 $31,533 $104,814 $16,738,708
127 $136,347 $31,730 $104,617 $16,706,978
128 $136,347 $31,928 $104,419 $16,675,049
129 $136,347 $32,128 $104,219 $16,642,921
130 $136,347 $32,329 $104,018 $16,610,593
131 $136,347 $32,531 $103,816 $16,578,062
132 $136,347 $32,734 $103,613 $16,545,328
133 $136,347 $32,939 $103,408 $16,512,389
134 $136,347 $33,145 $103,202 $16,479,244
135 $136,347 $33,352 $102,995 $16,445,893
136 $136,347 $33,560 $102,787 $16,412,333
137 $136,347 $33,770 $102,577 $16,378,563
138 $136,347 $33,981 $102,366 $16,344,582
139 $136,347 $34,193 $102,154 $16,310,388
140 $136,347 $34,407 $101,940 $16,275,981
141 $136,347 $34,622 $101,725 $16,241,359
142 $136,347 $34,839 $101,508 $16,206,521
143 $136,347 $35,056 $101,291 $16,171,464
144 $136,347 $35,275 $101,072 $16,136,189
145 $136,347 $35,496 $100,851 $16,100,693
146 $136,347 $35,718 $100,629 $16,064,975
147 $136,347 $35,941 $100,406 $16,029,035
148 $136,347 $36,166 $100,181 $15,992,869
149 $136,347 $36,392 $99,955 $15,956,477
150 $136,347 $36,619 $99,728 $15,919,858
151 $136,347 $36,848 $99,499 $15,883,011
152 $136,347 $37,078 $99,269 $15,845,932
153 $136,347 $37,310 $99,037 $15,808,622
154 $136,347 $37,543 $98,804 $15,771,079
155 $136,347 $37,778 $98,569 $15,733,302
156 $136,347 $38,014 $98,333 $15,695,288
157 $136,347 $38,251 $98,096 $15,657,036
158 $136,347 $38,491 $97,856 $15,618,546
159 $136,347 $38,731 $97,616 $15,579,815
160 $136,347 $38,973 $97,374 $15,540,841
161 $136,347 $39,217 $97,130 $15,501,625
162 $136,347 $39,462 $96,885 $15,462,163
163 $136,347 $39,708 $96,639 $15,422,454
164 $136,347 $39,957 $96,390 $15,382,498
165 $136,347 $40,206 $96,141 $15,342,291
166 $136,347 $40,458 $95,889 $15,301,834
167 $136,347 $40,711 $95,636 $15,261,123
168 $136,347 $40,965 $95,382 $15,220,158
169 $136,347 $41,221 $95,126 $15,178,937
170 $136,347 $41,479 $94,868 $15,137,459
171 $136,347 $41,738 $94,609 $15,095,721
172 $136,347 $41,999 $94,348 $15,053,722
173 $136,347 $42,261 $94,086 $15,011,461
174 $136,347 $42,525 $93,822 $14,968,935
175 $136,347 $42,791 $93,556 $14,926,144
176 $136,347 $43,059 $93,288 $14,883,086
177 $136,347 $43,328 $93,019 $14,839,758
178 $136,347 $43,599 $92,748 $14,796,159
179 $136,347 $43,871 $92,476 $14,752,288
180 $136,347 $44,145 $92,202 $14,708,143
181 $136,347 $44,421 $91,926 $14,663,722
182 $136,347 $44,699 $91,648 $14,619,023
183 $136,347 $44,978 $91,369 $14,574,045
184 $136,347 $45,259 $91,088 $14,528,786
185 $136,347 $45,542 $90,805 $14,483,244
186 $136,347 $45,827 $90,520 $14,437,417
187 $136,347 $46,113 $90,234 $14,391,304
188 $136,347 $46,401 $89,946 $14,344,903
189 $136,347 $46,691 $89,656 $14,298,211
190 $136,347 $46,983 $89,364 $14,251,228
191 $136,347 $47,277 $89,070 $14,203,951
192 $136,347 $47,572 $88,775 $14,156,379
193 $136,347 $47,870 $88,477 $14,108,509
194 $136,347 $48,169 $88,178 $14,060,341
195 $136,347 $48,470 $87,877 $14,011,871
196 $136,347 $48,773 $87,574 $13,963,098
197 $136,347 $49,078 $87,269 $13,914,020
198 $136,347 $49,384 $86,963 $13,864,636
199 $136,347 $49,693 $86,654 $13,814,943
200 $136,347 $50,004 $86,343 $13,764,939
201 $136,347 $50,316 $86,031 $13,714,623
202 $136,347 $50,631 $85,716 $13,663,992
203 $136,347 $50,947 $85,400 $13,613,045
204 $136,347 $51,265 $85,082 $13,561,780
205 $136,347 $51,586 $84,761 $13,510,194
206 $136,347 $51,908 $84,439 $13,458,286
207 $136,347 $52,233 $84,114 $13,406,053
208 $136,347 $52,559 $83,788 $13,353,494
209 $136,347 $52,888 $83,459 $13,300,606
210 $136,347 $53,218 $83,129 $13,247,388
211 $136,347 $53,551 $82,796 $13,193,837
212 $136,347 $53,886 $82,461 $13,139,952
213 $136,347 $54,222 $82,125 $13,085,729
214 $136,347 $54,561 $81,786 $13,031,168
215 $136,347 $54,902 $81,445 $12,976,266
216 $136,347 $55,245 $81,102 $12,921,021
217 $136,347 $55,591 $80,756 $12,865,430
218 $136,347 $55,938 $80,409 $12,809,492
219 $136,347 $56,288 $80,059 $12,753,204
220 $136,347 $56,639 $79,708 $12,696,565
221 $136,347 $56,993 $79,354 $12,639,571
222 $136,347 $57,350 $78,997 $12,582,222
223 $136,347 $57,708 $78,639 $12,524,514
224 $136,347 $58,069 $78,278 $12,466,445
225 $136,347 $58,432 $77,915 $12,408,013
226 $136,347 $58,797 $77,550 $12,349,216
227 $136,347 $59,164 $77,183 $12,290,052
228 $136,347 $59,534 $76,813 $12,230,518
229 $136,347 $59,906 $76,441 $12,170,611
230 $136,347 $60,281 $76,066 $12,110,331
231 $136,347 $60,657 $75,690 $12,049,673
232 $136,347 $61,037 $75,310 $11,988,637
233 $136,347 $61,418 $74,929 $11,927,219
234 $136,347 $61,802 $74,545 $11,865,417
235 $136,347 $62,188 $74,159 $11,803,229
236 $136,347 $62,577 $73,770 $11,740,652
237 $136,347 $62,968 $73,379 $11,677,684
238 $136,347 $63,361 $72,986 $11,614,322
239 $136,347 $63,757 $72,590 $11,550,565
240 $136,347 $64,156 $72,191 $11,486,409
241 $136,347 $64,557 $71,790 $11,421,852
242 $136,347 $64,960 $71,387 $11,356,891
243 $136,347 $65,366 $70,981 $11,291,525
244 $136,347 $65,775 $70,572 $11,225,750
245 $136,347 $66,186 $70,161 $11,159,564
246 $136,347 $66,600 $69,747 $11,092,964
247 $136,347 $67,016 $69,331 $11,025,948
248 $136,347 $67,435 $68,912 $10,958,514
249 $136,347 $67,856 $68,491 $10,890,657
250 $136,347 $68,280 $68,067 $10,822,377
251 $136,347 $68,707 $67,640 $10,753,670
252 $136,347 $69,137 $67,210 $10,684,533
253 $136,347 $69,569 $66,778 $10,614,964
254 $136,347 $70,003 $66,344 $10,544,961
255 $136,347 $70,441 $65,906 $10,474,520
256 $136,347 $70,881 $65,466 $10,403,639
257 $136,347 $71,324 $65,023 $10,332,315
258 $136,347 $71,770 $64,577 $10,260,544
259 $136,347 $72,219 $64,128 $10,188,326
260 $136,347 $72,670 $63,677 $10,115,656
261 $136,347 $73,124 $63,223 $10,042,532
262 $136,347 $73,581 $62,766 $9,968,951
263 $136,347 $74,041 $62,306 $9,894,910
264 $136,347 $74,504 $61,843 $9,820,406
265 $136,347 $74,969 $61,378 $9,745,436
266 $136,347 $75,438 $60,909 $9,669,998
267 $136,347 $75,910 $60,437 $9,594,089
268 $136,347 $76,384 $59,963 $9,517,705
269 $136,347 $76,861 $59,486 $9,440,843
270 $136,347 $77,342 $59,005 $9,363,502
271 $136,347 $77,825 $58,522 $9,285,677
272 $136,347 $78,312 $58,035 $9,207,365
273 $136,347 $78,801 $57,546 $9,128,564
274 $136,347 $79,293 $57,054 $9,049,271
275 $136,347 $79,789 $56,558 $8,969,482
276 $136,347 $80,288 $56,059 $8,889,194
277 $136,347 $80,790 $55,557 $8,808,404
278 $136,347 $81,294 $55,053 $8,727,110
279 $136,347 $81,803 $54,544 $8,645,307
280 $136,347 $82,314 $54,033 $8,562,993
281 $136,347 $82,828 $53,519 $8,480,165
282 $136,347 $83,346 $53,001 $8,396,819
283 $136,347 $83,867 $52,480 $8,312,952
284 $136,347 $84,391 $51,956 $8,228,561
285 $136,347 $84,918 $51,429 $8,143,643
286 $136,347 $85,449 $50,898 $8,058,194
287 $136,347 $85,983 $50,364 $7,972,210
288 $136,347 $86,521 $49,826 $7,885,690
289 $136,347 $87,061 $49,286 $7,798,628
290 $136,347 $87,606 $48,741 $7,711,023
291 $136,347 $88,153 $48,194 $7,622,869
292 $136,347 $88,704 $47,643 $7,534,165
293 $136,347 $89,258 $47,089 $7,444,907
294 $136,347 $89,816 $46,531 $7,355,091
295 $136,347 $90,378 $45,969 $7,264,713
296 $136,347 $90,943 $45,404 $7,173,770
297 $136,347 $91,511 $44,836 $7,082,259
298 $136,347 $92,083 $44,264 $6,990,176
299 $136,347 $92,658 $43,689 $6,897,518
300 $136,347 $93,238 $43,109 $6,804,281
301 $136,347 $93,820 $42,527 $6,710,460
302 $136,347 $94,407 $41,940 $6,616,054
303 $136,347 $94,997 $41,350 $6,521,057
304 $136,347 $95,590 $40,757 $6,425,467
305 $136,347 $96,188 $40,159 $6,329,279
306 $136,347 $96,789 $39,558 $6,232,490
307 $136,347 $97,394 $38,953 $6,135,096
308 $136,347 $98,003 $38,344 $6,037,093
309 $136,347 $98,615 $37,732 $5,938,478
310 $136,347 $99,232 $37,115 $5,839,247
311 $136,347 $99,852 $36,495 $5,739,395
312 $136,347 $100,476 $35,871 $5,638,919
313 $136,347 $101,104 $35,243 $5,537,815
314 $136,347 $101,736 $34,611 $5,436,080
315 $136,347 $102,372 $33,976 $5,333,708
316 $136,347 $103,011 $33,336 $5,230,697
317 $136,347 $103,655 $32,692 $5,127,042
318 $136,347 $104,303 $32,044 $5,022,739
319 $136,347 $104,955 $31,392 $4,917,784
320 $136,347 $105,611 $30,736 $4,812,173
321 $136,347 $106,271 $30,076 $4,705,902
322 $136,347 $106,935 $29,412 $4,598,967
323 $136,347 $107,603 $28,744 $4,491,363
324 $136,347 $108,276 $28,071 $4,383,088
325 $136,347 $108,953 $27,394 $4,274,135
326 $136,347 $109,634 $26,713 $4,164,501
327 $136,347 $110,319 $26,028 $4,054,182
328 $136,347 $111,008 $25,339 $3,943,174
329 $136,347 $111,702 $24,645 $3,831,472
330 $136,347 $112,400 $23,947 $3,719,071
331 $136,347 $113,103 $23,244 $3,605,969
332 $136,347 $113,810 $22,537 $3,492,159
333 $136,347 $114,521 $21,826 $3,377,638
334 $136,347 $115,237 $21,110 $3,262,401
335 $136,347 $115,957 $20,390 $3,146,444
336 $136,347 $116,682 $19,665 $3,029,762
337 $136,347 $117,411 $18,936 $2,912,351
338 $136,347 $118,145 $18,202 $2,794,207
339 $136,347 $118,883 $17,464 $2,675,323
340 $136,347 $119,626 $16,721 $2,555,697
341 $136,347 $120,374 $15,973 $2,435,323
342 $136,347 $121,126 $15,221 $2,314,197
343 $136,347 $121,883 $14,464 $2,192,314
344 $136,347 $122,645 $13,702 $2,069,669
345 $136,347 $123,412 $12,935 $1,946,257
346 $136,347 $124,183 $12,164 $1,822,074
347 $136,347 $124,959 $11,388 $1,697,115
348 $136,347 $125,740 $10,607 $1,571,375
349 $136,347 $126,526 $9,821 $1,444,849
350 $136,347 $127,317 $9,030 $1,317,533
351 $136,347 $128,112 $8,235 $1,189,420
352 $136,347 $128,913 $7,434 $1,060,507
353 $136,347 $129,719 $6,628 $930,788
354 $136,347 $130,530 $5,817 $800,259
355 $136,347 $131,345 $5,002 $668,913
356 $136,347 $132,166 $4,181 $536,747
357 $136,347 $132,992 $3,355 $403,755
358 $136,347 $133,824 $2,523 $269,931
359 $136,347 $134,660 $1,687 $135,271
360 $136,347 $135,502 $845 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Sam Runco an agent of Marcus & Millichap. Lic #01977683


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 07, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi