654 N Econlockhatchee TRAIL, Orlando, FL 32825 | For Sale

Back to Search    

For Sale $8,500,000 ($214.97 per Sq Ft)

$8,500,000 ($214.97 per Sq Ft)
  • Five Stars
  • (0)
  • Units
  • 39,541 Sq Ft
  • 130,680 Sq Ft
  • Unknown Cap Rate

Description

This property, which has been approved for a zoning change to Neighborhood Center Place type, is primed for medical office use and other compatible functions as per the Future Land Use (FLU) designation. The facility features a 50-bed Assisted Living Facility (ALF) with upgraded electrical and plumbing buildouts already in place, allowing for a straightforward retro-fit to a medical office. Situated conveniently across from Valencia College East, this location offers an ideal opportunity for healthcare providers and related businesses looking to establish a presence in a vibrant and accessible community. Additional parking can be added to accommodate needed ratios.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $8,500,000
Property Type Business
Usable Sqft 39,541
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 2012
Last Sold Unknown
Sold Price Unknown
APN # 302231000000007
MLS # O6282026
Property ID 321281426
Lot Sqft 130,680
Zoning RSTD R-3
Days on Market 49
Original List Price $8,500,000
Date Updated March 07, 2025
Date Created February 18, 2025

Financials not available online. Please inquire with your agent for more details.

$
%
Compare rates
%
CanvasJS.com
Your payment
$59,600
per month
CanvasJS.com
Estimated payment $59,600 /mo
Loan amount $8,500,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$59,600
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $12,896,195 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $59,433 $6,308 $53,125 $8,493,692
2 $59,433 $6,347 $53,086 $8,487,345
3 $59,433 $6,387 $53,046 $8,480,957
4 $59,433 $6,427 $53,006 $8,474,530
5 $59,433 $6,467 $52,966 $8,468,063
6 $59,433 $6,508 $52,925 $8,461,556
7 $59,433 $6,548 $52,885 $8,455,007
8 $59,433 $6,589 $52,844 $8,448,418
9 $59,433 $6,630 $52,803 $8,441,788
10 $59,433 $6,672 $52,761 $8,435,116
11 $59,433 $6,714 $52,719 $8,428,402
12 $59,433 $6,755 $52,678 $8,421,647
13 $59,433 $6,798 $52,635 $8,414,849
14 $59,433 $6,840 $52,593 $8,408,009
15 $59,433 $6,883 $52,550 $8,401,126
16 $59,433 $6,926 $52,507 $8,394,200
17 $59,433 $6,969 $52,464 $8,387,231
18 $59,433 $7,013 $52,420 $8,380,218
19 $59,433 $7,057 $52,376 $8,373,161
20 $59,433 $7,101 $52,332 $8,366,061
21 $59,433 $7,145 $52,288 $8,358,916
22 $59,433 $7,190 $52,243 $8,351,726
23 $59,433 $7,235 $52,198 $8,344,491
24 $59,433 $7,280 $52,153 $8,337,211
25 $59,433 $7,325 $52,108 $8,329,886
26 $59,433 $7,371 $52,062 $8,322,515
27 $59,433 $7,417 $52,016 $8,315,097
28 $59,433 $7,464 $51,969 $8,307,634
29 $59,433 $7,510 $51,923 $8,300,123
30 $59,433 $7,557 $51,876 $8,292,566
31 $59,433 $7,604 $51,829 $8,284,962
32 $59,433 $7,652 $51,781 $8,277,310
33 $59,433 $7,700 $51,733 $8,269,610
34 $59,433 $7,748 $51,685 $8,261,862
35 $59,433 $7,796 $51,637 $8,254,066
36 $59,433 $7,845 $51,588 $8,246,220
37 $59,433 $7,894 $51,539 $8,238,326
38 $59,433 $7,943 $51,490 $8,230,383
39 $59,433 $7,993 $51,440 $8,222,390
40 $59,433 $8,043 $51,390 $8,214,347
41 $59,433 $8,093 $51,340 $8,206,253
42 $59,433 $8,144 $51,289 $8,198,109
43 $59,433 $8,195 $51,238 $8,189,915
44 $59,433 $8,246 $51,187 $8,181,669
45 $59,433 $8,298 $51,135 $8,173,371
46 $59,433 $8,349 $51,084 $8,165,022
47 $59,433 $8,402 $51,031 $8,156,620
48 $59,433 $8,454 $50,979 $8,148,166
49 $59,433 $8,507 $50,926 $8,139,659
50 $59,433 $8,560 $50,873 $8,131,099
51 $59,433 $8,614 $50,819 $8,122,485
52 $59,433 $8,667 $50,766 $8,113,818
53 $59,433 $8,722 $50,711 $8,105,096
54 $59,433 $8,776 $50,657 $8,096,320
55 $59,433 $8,831 $50,602 $8,087,489
56 $59,433 $8,886 $50,547 $8,078,603
57 $59,433 $8,942 $50,491 $8,069,661
58 $59,433 $8,998 $50,435 $8,060,663
59 $59,433 $9,054 $50,379 $8,051,609
60 $59,433 $9,110 $50,323 $8,042,499
61 $59,433 $9,167 $50,266 $8,033,332
62 $59,433 $9,225 $50,208 $8,024,107
63 $59,433 $9,282 $50,151 $8,014,825
64 $59,433 $9,340 $50,093 $8,005,484
65 $59,433 $9,399 $50,034 $7,996,086
66 $59,433 $9,457 $49,976 $7,986,628
67 $59,433 $9,517 $49,916 $7,977,112
68 $59,433 $9,576 $49,857 $7,967,535
69 $59,433 $9,636 $49,797 $7,957,900
70 $59,433 $9,696 $49,737 $7,948,203
71 $59,433 $9,757 $49,676 $7,938,447
72 $59,433 $9,818 $49,615 $7,928,629
73 $59,433 $9,879 $49,554 $7,918,750
74 $59,433 $9,941 $49,492 $7,908,809
75 $59,433 $10,003 $49,430 $7,898,806
76 $59,433 $10,065 $49,368 $7,888,741
77 $59,433 $10,128 $49,305 $7,878,612
78 $59,433 $10,192 $49,241 $7,868,421
79 $59,433 $10,255 $49,178 $7,858,165
80 $59,433 $10,319 $49,114 $7,847,846
81 $59,433 $10,384 $49,049 $7,837,462
82 $59,433 $10,449 $48,984 $7,827,013
83 $59,433 $10,514 $48,919 $7,816,499
84 $59,433 $10,580 $48,853 $7,805,919
85 $59,433 $10,646 $48,787 $7,795,273
86 $59,433 $10,713 $48,720 $7,784,560
87 $59,433 $10,780 $48,654 $7,773,781
88 $59,433 $10,847 $48,586 $7,762,934
89 $59,433 $10,915 $48,518 $7,752,019
90 $59,433 $10,983 $48,450 $7,741,037
91 $59,433 $11,052 $48,381 $7,729,985
92 $59,433 $11,121 $48,312 $7,718,864
93 $59,433 $11,190 $48,243 $7,707,674
94 $59,433 $11,260 $48,173 $7,696,414
95 $59,433 $11,330 $48,103 $7,685,084
96 $59,433 $11,401 $48,032 $7,673,683
97 $59,433 $11,472 $47,961 $7,662,210
98 $59,433 $11,544 $47,889 $7,650,666
99 $59,433 $11,616 $47,817 $7,639,050
100 $59,433 $11,689 $47,744 $7,627,361
101 $59,433 $11,762 $47,671 $7,615,599
102 $59,433 $11,836 $47,597 $7,603,763
103 $59,433 $11,909 $47,524 $7,591,854
104 $59,433 $11,984 $47,449 $7,579,870
105 $59,433 $12,059 $47,374 $7,567,811
106 $59,433 $12,134 $47,299 $7,555,677
107 $59,433 $12,210 $47,223 $7,543,467
108 $59,433 $12,286 $47,147 $7,531,180
109 $59,433 $12,363 $47,070 $7,518,817
110 $59,433 $12,440 $46,993 $7,506,377
111 $59,433 $12,518 $46,915 $7,493,859
112 $59,433 $12,596 $46,837 $7,481,262
113 $59,433 $12,675 $46,758 $7,468,587
114 $59,433 $12,754 $46,679 $7,455,833
115 $59,433 $12,834 $46,599 $7,442,999
116 $59,433 $12,914 $46,519 $7,430,085
117 $59,433 $12,995 $46,438 $7,417,090
118 $59,433 $13,076 $46,357 $7,404,014
119 $59,433 $13,158 $46,275 $7,390,856
120 $59,433 $13,240 $46,193 $7,377,615
121 $59,433 $13,323 $46,110 $7,364,293
122 $59,433 $13,406 $46,027 $7,350,886
123 $59,433 $13,490 $45,943 $7,337,396
124 $59,433 $13,574 $45,859 $7,323,822
125 $59,433 $13,659 $45,774 $7,310,163
126 $59,433 $13,744 $45,689 $7,296,419
127 $59,433 $13,830 $45,603 $7,282,588
128 $59,433 $13,917 $45,516 $7,268,671
129 $59,433 $14,004 $45,429 $7,254,668
130 $59,433 $14,091 $45,342 $7,240,576
131 $59,433 $14,179 $45,254 $7,226,397
132 $59,433 $14,268 $45,165 $7,212,129
133 $59,433 $14,357 $45,076 $7,197,772
134 $59,433 $14,447 $44,986 $7,183,325
135 $59,433 $14,537 $44,896 $7,168,787
136 $59,433 $14,628 $44,805 $7,154,159
137 $59,433 $14,720 $44,714 $7,139,440
138 $59,433 $14,812 $44,622 $7,124,628
139 $59,433 $14,904 $44,529 $7,109,724
140 $59,433 $14,997 $44,436 $7,094,727
141 $59,433 $15,091 $44,342 $7,079,636
142 $59,433 $15,185 $44,248 $7,064,451
143 $59,433 $15,280 $44,153 $7,049,171
144 $59,433 $15,376 $44,057 $7,033,795
145 $59,433 $15,472 $43,961 $7,018,323
146 $59,433 $15,568 $43,865 $7,002,755
147 $59,433 $15,666 $43,767 $6,987,089
148 $59,433 $15,764 $43,669 $6,971,325
149 $59,433 $15,862 $43,571 $6,955,463
150 $59,433 $15,961 $43,472 $6,939,502
151 $59,433 $16,061 $43,372 $6,923,441
152 $59,433 $16,162 $43,272 $6,907,279
153 $59,433 $16,263 $43,170 $6,891,017
154 $59,433 $16,364 $43,069 $6,874,652
155 $59,433 $16,466 $42,967 $6,858,186
156 $59,433 $16,569 $42,864 $6,841,617
157 $59,433 $16,673 $42,760 $6,824,944
158 $59,433 $16,777 $42,656 $6,808,167
159 $59,433 $16,882 $42,551 $6,791,285
160 $59,433 $16,987 $42,446 $6,774,297
161 $59,433 $17,094 $42,339 $6,757,204
162 $59,433 $17,200 $42,233 $6,740,003
163 $59,433 $17,308 $42,125 $6,722,695
164 $59,433 $17,416 $42,017 $6,705,279
165 $59,433 $17,525 $41,908 $6,687,754
166 $59,433 $17,635 $41,798 $6,670,119
167 $59,433 $17,745 $41,688 $6,652,375
168 $59,433 $17,856 $41,577 $6,634,519
169 $59,433 $17,967 $41,466 $6,616,552
170 $59,433 $18,080 $41,353 $6,598,472
171 $59,433 $18,193 $41,240 $6,580,280
172 $59,433 $18,306 $41,127 $6,561,973
173 $59,433 $18,421 $41,012 $6,543,553
174 $59,433 $18,536 $40,897 $6,525,017
175 $59,433 $18,652 $40,781 $6,506,365
176 $59,433 $18,768 $40,665 $6,487,597
177 $59,433 $18,886 $40,547 $6,468,712
178 $59,433 $19,004 $40,429 $6,449,708
179 $59,433 $19,122 $40,311 $6,430,586
180 $59,433 $19,242 $40,191 $6,411,344
181 $59,433 $19,362 $40,071 $6,391,982
182 $59,433 $19,483 $39,950 $6,372,499
183 $59,433 $19,605 $39,828 $6,352,894
184 $59,433 $19,727 $39,706 $6,333,166
185 $59,433 $19,851 $39,582 $6,313,316
186 $59,433 $19,975 $39,458 $6,293,341
187 $59,433 $20,100 $39,333 $6,273,241
188 $59,433 $20,225 $39,208 $6,253,016
189 $59,433 $20,352 $39,081 $6,232,664
190 $59,433 $20,479 $38,954 $6,212,186
191 $59,433 $20,607 $38,826 $6,191,579
192 $59,433 $20,736 $38,697 $6,170,843
193 $59,433 $20,865 $38,568 $6,149,978
194 $59,433 $20,996 $38,437 $6,128,982
195 $59,433 $21,127 $38,306 $6,107,855
196 $59,433 $21,259 $38,174 $6,086,596
197 $59,433 $21,392 $38,041 $6,065,205
198 $59,433 $21,525 $37,908 $6,043,679
199 $59,433 $21,660 $37,773 $6,022,019
200 $59,433 $21,795 $37,638 $6,000,224
201 $59,433 $21,932 $37,501 $5,978,292
202 $59,433 $22,069 $37,364 $5,956,224
203 $59,433 $22,207 $37,226 $5,934,017
204 $59,433 $22,345 $37,088 $5,911,672
205 $59,433 $22,485 $36,948 $5,889,186
206 $59,433 $22,626 $36,807 $5,866,561
207 $59,433 $22,767 $36,666 $5,843,794
208 $59,433 $22,909 $36,524 $5,820,885
209 $59,433 $23,052 $36,381 $5,797,832
210 $59,433 $23,197 $36,236 $5,774,636
211 $59,433 $23,342 $36,091 $5,751,294
212 $59,433 $23,487 $35,946 $5,727,807
213 $59,433 $23,634 $35,799 $5,704,172
214 $59,433 $23,782 $35,651 $5,680,391
215 $59,433 $23,931 $35,502 $5,656,460
216 $59,433 $24,080 $35,353 $5,632,380
217 $59,433 $24,231 $35,202 $5,608,149
218 $59,433 $24,382 $35,051 $5,583,767
219 $59,433 $24,534 $34,899 $5,559,233
220 $59,433 $24,688 $34,745 $5,534,545
221 $59,433 $24,842 $34,591 $5,509,703
222 $59,433 $24,997 $34,436 $5,484,705
223 $59,433 $25,154 $34,279 $5,459,552
224 $59,433 $25,311 $34,122 $5,434,241
225 $59,433 $25,469 $33,964 $5,408,772
226 $59,433 $25,628 $33,805 $5,383,144
227 $59,433 $25,788 $33,645 $5,357,356
228 $59,433 $25,950 $33,483 $5,331,406
229 $59,433 $26,112 $33,321 $5,305,294
230 $59,433 $26,275 $33,158 $5,279,019
231 $59,433 $26,439 $32,994 $5,252,580
232 $59,433 $26,604 $32,829 $5,225,976
233 $59,433 $26,771 $32,662 $5,199,205
234 $59,433 $26,938 $32,495 $5,172,267
235 $59,433 $27,106 $32,327 $5,145,161
236 $59,433 $27,276 $32,157 $5,117,885
237 $59,433 $27,446 $31,987 $5,090,439
238 $59,433 $27,618 $31,815 $5,062,821
239 $59,433 $27,790 $31,643 $5,035,031
240 $59,433 $27,964 $31,469 $5,007,067
241 $59,433 $28,139 $31,294 $4,978,928
242 $59,433 $28,315 $31,118 $4,950,613
243 $59,433 $28,492 $30,941 $4,922,122
244 $59,433 $28,670 $30,763 $4,893,452
245 $59,433 $28,849 $30,584 $4,864,603
246 $59,433 $29,029 $30,404 $4,835,574
247 $59,433 $29,211 $30,222 $4,806,363
248 $59,433 $29,393 $30,040 $4,776,970
249 $59,433 $29,577 $29,856 $4,747,393
250 $59,433 $29,762 $29,671 $4,717,631
251 $59,433 $29,948 $29,485 $4,687,683
252 $59,433 $30,135 $29,298 $4,657,548
253 $59,433 $30,323 $29,110 $4,627,225
254 $59,433 $30,513 $28,920 $4,596,712
255 $59,433 $30,704 $28,729 $4,566,009
256 $59,433 $30,895 $28,538 $4,535,113
257 $59,433 $31,089 $28,344 $4,504,025
258 $59,433 $31,283 $28,150 $4,472,742
259 $59,433 $31,478 $27,955 $4,441,263
260 $59,433 $31,675 $27,758 $4,409,588
261 $59,433 $31,873 $27,560 $4,377,715
262 $59,433 $32,072 $27,361 $4,345,643
263 $59,433 $32,273 $27,160 $4,313,370
264 $59,433 $32,474 $26,959 $4,280,896
265 $59,433 $32,677 $26,756 $4,248,218
266 $59,433 $32,882 $26,551 $4,215,337
267 $59,433 $33,087 $26,346 $4,182,250
268 $59,433 $33,294 $26,139 $4,148,956
269 $59,433 $33,502 $25,931 $4,115,454
270 $59,433 $33,711 $25,722 $4,081,742
271 $59,433 $33,922 $25,511 $4,047,820
272 $59,433 $34,134 $25,299 $4,013,686
273 $59,433 $34,347 $25,086 $3,979,338
274 $59,433 $34,562 $24,871 $3,944,776
275 $59,433 $34,778 $24,655 $3,909,998
276 $59,433 $34,996 $24,437 $3,875,003
277 $59,433 $35,214 $24,219 $3,839,788
278 $59,433 $35,434 $23,999 $3,804,354
279 $59,433 $35,656 $23,777 $3,768,698
280 $59,433 $35,879 $23,554 $3,732,820
281 $59,433 $36,103 $23,330 $3,696,717
282 $59,433 $36,329 $23,104 $3,660,388
283 $59,433 $36,556 $22,877 $3,623,833
284 $59,433 $36,784 $22,649 $3,587,049
285 $59,433 $37,014 $22,419 $3,550,035
286 $59,433 $37,245 $22,188 $3,512,789
287 $59,433 $37,478 $21,955 $3,475,311
288 $59,433 $37,712 $21,721 $3,437,599
289 $59,433 $37,948 $21,485 $3,399,651
290 $59,433 $38,185 $21,248 $3,361,466
291 $59,433 $38,424 $21,009 $3,323,042
292 $59,433 $38,664 $20,769 $3,284,378
293 $59,433 $38,906 $20,527 $3,245,472
294 $59,433 $39,149 $20,284 $3,206,324
295 $59,433 $39,393 $20,040 $3,166,930
296 $59,433 $39,640 $19,793 $3,127,290
297 $59,433 $39,887 $19,546 $3,087,403
298 $59,433 $40,137 $19,296 $3,047,266
299 $59,433 $40,388 $19,045 $3,006,879
300 $59,433 $40,640 $18,793 $2,966,239
301 $59,433 $40,894 $18,539 $2,925,345
302 $59,433 $41,150 $18,283 $2,884,195
303 $59,433 $41,407 $18,026 $2,842,788
304 $59,433 $41,666 $17,767 $2,801,123
305 $59,433 $41,926 $17,507 $2,759,197
306 $59,433 $42,188 $17,245 $2,717,009
307 $59,433 $42,452 $16,981 $2,674,557
308 $59,433 $42,717 $16,716 $2,631,840
309 $59,433 $42,984 $16,449 $2,588,856
310 $59,433 $43,253 $16,180 $2,545,603
311 $59,433 $43,523 $15,910 $2,502,080
312 $59,433 $43,795 $15,638 $2,458,285
313 $59,433 $44,069 $15,364 $2,414,217
314 $59,433 $44,344 $15,089 $2,369,872
315 $59,433 $44,621 $14,812 $2,325,251
316 $59,433 $44,900 $14,533 $2,280,351
317 $59,433 $45,181 $14,252 $2,235,170
318 $59,433 $45,463 $13,970 $2,189,707
319 $59,433 $45,747 $13,686 $2,143,960
320 $59,433 $46,033 $13,400 $2,097,926
321 $59,433 $46,321 $13,112 $2,051,605
322 $59,433 $46,610 $12,823 $2,004,995
323 $59,433 $46,902 $12,531 $1,958,093
324 $59,433 $47,195 $12,238 $1,910,898
325 $59,433 $47,490 $11,943 $1,863,408
326 $59,433 $47,787 $11,646 $1,815,622
327 $59,433 $48,085 $11,348 $1,767,536
328 $59,433 $48,386 $11,047 $1,719,150
329 $59,433 $48,688 $10,745 $1,670,462
330 $59,433 $48,993 $10,440 $1,621,470
331 $59,433 $49,299 $10,134 $1,572,171
332 $59,433 $49,607 $9,826 $1,522,564
333 $59,433 $49,917 $9,516 $1,472,647
334 $59,433 $50,229 $9,204 $1,422,418
335 $59,433 $50,543 $8,890 $1,371,875
336 $59,433 $50,859 $8,574 $1,321,016
337 $59,433 $51,177 $8,256 $1,269,840
338 $59,433 $51,497 $7,937 $1,218,343
339 $59,433 $51,818 $7,615 $1,166,525
340 $59,433 $52,142 $7,291 $1,114,382
341 $59,433 $52,468 $6,965 $1,061,914
342 $59,433 $52,796 $6,637 $1,009,118
343 $59,433 $53,126 $6,307 $955,992
344 $59,433 $53,458 $5,975 $902,534
345 $59,433 $53,792 $5,641 $848,742
346 $59,433 $54,128 $5,305 $794,614
347 $59,433 $54,467 $4,966 $740,147
348 $59,433 $54,807 $4,626 $685,340
349 $59,433 $55,150 $4,283 $630,190
350 $59,433 $55,494 $3,939 $574,696
351 $59,433 $55,841 $3,592 $518,855
352 $59,433 $56,190 $3,243 $462,665
353 $59,433 $56,541 $2,892 $406,123
354 $59,433 $56,895 $2,538 $349,229
355 $59,433 $57,250 $2,183 $291,978
356 $59,433 $57,608 $1,825 $234,370
357 $59,433 $57,968 $1,465 $176,402
358 $59,433 $58,330 $1,103 $118,072
359 $59,433 $58,695 $738 $59,376
360 $59,433 $59,062 $371 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Robert Kirkwood, IV an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 07, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi