5295 SW 87th Ter, Ocala, FL 34481 | For Sale

Back to Search    

For Sale $437,340 ($261.88 per Sq Ft)

$437,340 ($261.88 per Sq Ft)
  • Five Stars
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,670 Sq Ft
  • 6,600 Sq Ft

Description

One or more photo(s) has been virtually staged. Move In Ready Available NOW! Enjoy all the benefits of a new construction home in the serene setting of Ocala, FL's horse country, with an age-restricted, fully amenitized lifestyle at Del Webb Stone Creek. This is the active adult community you've been looking for, with amenities that include an 18-hole championship golf course, a full restaurant and bar, indoor and outdoor pools, sports courts, and so much more. Our sprawling amenities, clubs, and classes will fill your retirement days with activities to make new friends and memories.
Featuring the open-concept Prosperity floor plan, this home has all the space and upgraded finishes you've been looking for. The designer kitchen showcases a large island, stylish, stylish cabinets, 3cm quartz countertops, 12”x12” tiled backsplash, a walk-in pantry, and KitchenAid stainless steel appliances, including a range, microwave, and dishwasher.
The bathrooms have matching cabinets and 3cm quartz countertops and a super walk-in shower and dual sinks in the Owner's bath. There is luxury vinyl plank flooring throughout the main living areas, flex room and owner’s suite, 12”x24” tile in the baths and laundry room and stain resistant carpet in the secondary bedroom.
Additional upgrades and features include an extended covered lanai with screen, 4’ extension at garage, a floor outlet and LED down lighting in the gathering room, upgraded hardware throughout home, glass insert at front door and a Smart Home technology package with a video doorbell.
Call or visit today and ask about our limited-time incentives and special financing offers!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $437,340
Property Type Single Family Homes
Usable Sqft 1,670
Number of Stories 1 stories
Parking Spots 2 spots
Year Built 2025
Last Sold Unknown
Sold Price Unknown
HOA Fees: $295.54
Association Name: FirstService Residential/ Rachel Mayer
Association Amenities: Basketball Court, Clubhouse, Fitness Center, Gated, Golf Course, Pickleball Court(s), Pool, Recreation Facilities, Sauna, Spa/Hot Tub, Tennis Court(s), Trail(s), 24-Hour Guard, Community Pool, Internet, Maintenance Grounds
APN # 3489283178
MLS # TB8347132
Property ID 321268562
Lot Sqft 6,600
Zoning PUD
Days on Market 165
Original List Price $441,600
Applicances Dishwasher, Disposal, Microwave, Range%
Date Updated June 09, 2025
Date Created February 13, 2025
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,225
per month
CanvasJS.com
Estimated payment $3,225 /mo
Loan amount $437,340
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,225
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $663,465 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,058 $325 $2,733 $437,015
2 $3,058 $327 $2,731 $436,689
3 $3,058 $329 $2,729 $436,360
4 $3,058 $331 $2,727 $436,029
5 $3,058 $333 $2,725 $435,696
6 $3,058 $335 $2,723 $435,362
7 $3,058 $337 $2,721 $435,025
8 $3,058 $339 $2,719 $434,685
9 $3,058 $341 $2,717 $434,344
10 $3,058 $343 $2,715 $434,001
11 $3,058 $345 $2,713 $433,655
12 $3,058 $348 $2,710 $433,308
13 $3,058 $350 $2,708 $432,958
14 $3,058 $352 $2,706 $432,606
15 $3,058 $354 $2,704 $432,252
16 $3,058 $356 $2,702 $431,895
17 $3,058 $359 $2,699 $431,537
18 $3,058 $361 $2,697 $431,176
19 $3,058 $363 $2,695 $430,813
20 $3,058 $365 $2,693 $430,447
21 $3,058 $368 $2,690 $430,079
22 $3,058 $370 $2,688 $429,709
23 $3,058 $372 $2,686 $429,337
24 $3,058 $375 $2,683 $428,962
25 $3,058 $377 $2,681 $428,586
26 $3,058 $379 $2,679 $428,206
27 $3,058 $382 $2,676 $427,824
28 $3,058 $384 $2,674 $427,440
29 $3,058 $387 $2,672 $427,054
30 $3,058 $389 $2,669 $426,665
31 $3,058 $391 $2,667 $426,274
32 $3,058 $394 $2,664 $425,880
33 $3,058 $396 $2,662 $425,484
34 $3,058 $399 $2,659 $425,085
35 $3,058 $401 $2,657 $424,684
36 $3,058 $404 $2,654 $424,280
37 $3,058 $406 $2,652 $423,874
38 $3,058 $409 $2,649 $423,465
39 $3,058 $411 $2,647 $423,054
40 $3,058 $414 $2,644 $422,640
41 $3,058 $417 $2,642 $422,223
42 $3,058 $419 $2,639 $421,804
43 $3,058 $422 $2,636 $421,382
44 $3,058 $424 $2,634 $420,958
45 $3,058 $427 $2,631 $420,531
46 $3,058 $430 $2,628 $420,101
47 $3,058 $432 $2,626 $419,669
48 $3,058 $435 $2,623 $419,234
49 $3,058 $438 $2,620 $418,796
50 $3,058 $441 $2,617 $418,355
51 $3,058 $443 $2,615 $417,912
52 $3,058 $446 $2,612 $417,466
53 $3,058 $449 $2,609 $417,017
54 $3,058 $452 $2,606 $416,566
55 $3,058 $454 $2,604 $416,111
56 $3,058 $457 $2,601 $415,654
57 $3,058 $460 $2,598 $415,194
58 $3,058 $463 $2,595 $414,731
59 $3,058 $466 $2,592 $414,265
60 $3,058 $469 $2,589 $413,796
61 $3,058 $472 $2,586 $413,324
62 $3,058 $475 $2,583 $412,849
63 $3,058 $478 $2,580 $412,372
64 $3,058 $481 $2,577 $411,891
65 $3,058 $484 $2,574 $411,407
66 $3,058 $487 $2,571 $410,921
67 $3,058 $490 $2,568 $410,431
68 $3,058 $493 $2,565 $409,938
69 $3,058 $496 $2,562 $409,442
70 $3,058 $499 $2,559 $408,943
71 $3,058 $502 $2,556 $408,441
72 $3,058 $505 $2,553 $407,936
73 $3,058 $508 $2,550 $407,427
74 $3,058 $512 $2,546 $406,916
75 $3,058 $515 $2,543 $406,401
76 $3,058 $518 $2,540 $405,883
77 $3,058 $521 $2,537 $405,362
78 $3,058 $524 $2,534 $404,837
79 $3,058 $528 $2,530 $404,310
80 $3,058 $531 $2,527 $403,779
81 $3,058 $534 $2,524 $403,244
82 $3,058 $538 $2,520 $402,706
83 $3,058 $541 $2,517 $402,165
84 $3,058 $544 $2,514 $401,621
85 $3,058 $548 $2,510 $401,073
86 $3,058 $551 $2,507 $400,522
87 $3,058 $555 $2,503 $399,967
88 $3,058 $558 $2,500 $399,409
89 $3,058 $562 $2,496 $398,847
90 $3,058 $565 $2,493 $398,282
91 $3,058 $569 $2,489 $397,713
92 $3,058 $572 $2,486 $397,141
93 $3,058 $576 $2,482 $396,565
94 $3,058 $579 $2,479 $395,985
95 $3,058 $583 $2,475 $395,402
96 $3,058 $587 $2,471 $394,816
97 $3,058 $590 $2,468 $394,225
98 $3,058 $594 $2,464 $393,631
99 $3,058 $598 $2,460 $393,033
100 $3,058 $602 $2,456 $392,432
101 $3,058 $605 $2,453 $391,827
102 $3,058 $609 $2,449 $391,217
103 $3,058 $613 $2,445 $390,605
104 $3,058 $617 $2,441 $389,988
105 $3,058 $621 $2,437 $389,367
106 $3,058 $624 $2,434 $388,743
107 $3,058 $628 $2,430 $388,114
108 $3,058 $632 $2,426 $387,482
109 $3,058 $636 $2,422 $386,846
110 $3,058 $640 $2,418 $386,206
111 $3,058 $644 $2,414 $385,561
112 $3,058 $648 $2,410 $384,913
113 $3,058 $652 $2,406 $384,261
114 $3,058 $656 $2,402 $383,605
115 $3,058 $660 $2,398 $382,944
116 $3,058 $665 $2,393 $382,280
117 $3,058 $669 $2,389 $381,611
118 $3,058 $673 $2,385 $380,938
119 $3,058 $677 $2,381 $380,261
120 $3,058 $681 $2,377 $379,579
121 $3,058 $686 $2,372 $378,894
122 $3,058 $690 $2,368 $378,204
123 $3,058 $694 $2,364 $377,510
124 $3,058 $699 $2,359 $376,811
125 $3,058 $703 $2,355 $376,108
126 $3,058 $707 $2,351 $375,401
127 $3,058 $712 $2,346 $374,689
128 $3,058 $716 $2,342 $373,973
129 $3,058 $721 $2,337 $373,252
130 $3,058 $725 $2,333 $372,527
131 $3,058 $730 $2,328 $371,797
132 $3,058 $734 $2,324 $371,063
133 $3,058 $739 $2,319 $370,324
134 $3,058 $743 $2,315 $369,581
135 $3,058 $748 $2,310 $368,833
136 $3,058 $753 $2,305 $368,080
137 $3,058 $758 $2,301 $367,322
138 $3,058 $762 $2,296 $366,560
139 $3,058 $767 $2,291 $365,793
140 $3,058 $772 $2,286 $365,021
141 $3,058 $777 $2,281 $364,245
142 $3,058 $781 $2,277 $363,463
143 $3,058 $786 $2,272 $362,677
144 $3,058 $791 $2,267 $361,885
145 $3,058 $796 $2,262 $361,089
146 $3,058 $801 $2,257 $360,288
147 $3,058 $806 $2,252 $359,482
148 $3,058 $811 $2,247 $358,671
149 $3,058 $816 $2,242 $357,854
150 $3,058 $821 $2,237 $357,033
151 $3,058 $827 $2,231 $356,206
152 $3,058 $832 $2,226 $355,375
153 $3,058 $837 $2,221 $354,538
154 $3,058 $842 $2,216 $353,696
155 $3,058 $847 $2,211 $352,848
156 $3,058 $853 $2,205 $351,996
157 $3,058 $858 $2,200 $351,137
158 $3,058 $863 $2,195 $350,274
159 $3,058 $869 $2,189 $349,405
160 $3,058 $874 $2,184 $348,531
161 $3,058 $880 $2,178 $347,651
162 $3,058 $885 $2,173 $346,766
163 $3,058 $891 $2,167 $345,876
164 $3,058 $896 $2,162 $344,979
165 $3,058 $902 $2,156 $344,077
166 $3,058 $908 $2,150 $343,170
167 $3,058 $913 $2,145 $342,257
168 $3,058 $919 $2,139 $341,338
169 $3,058 $925 $2,133 $340,413
170 $3,058 $930 $2,128 $339,483
171 $3,058 $936 $2,122 $338,546
172 $3,058 $942 $2,116 $337,604
173 $3,058 $948 $2,110 $336,656
174 $3,058 $954 $2,104 $335,703
175 $3,058 $960 $2,098 $334,743
176 $3,058 $966 $2,092 $333,777
177 $3,058 $972 $2,086 $332,805
178 $3,058 $978 $2,080 $331,827
179 $3,058 $984 $2,074 $330,843
180 $3,058 $990 $2,068 $329,853
181 $3,058 $996 $2,062 $328,856
182 $3,058 $1,003 $2,055 $327,854
183 $3,058 $1,009 $2,049 $326,845
184 $3,058 $1,015 $2,043 $325,829
185 $3,058 $1,022 $2,036 $324,808
186 $3,058 $1,028 $2,030 $323,780
187 $3,058 $1,034 $2,024 $322,745
188 $3,058 $1,041 $2,017 $321,705
189 $3,058 $1,047 $2,011 $320,657
190 $3,058 $1,054 $2,004 $319,603
191 $3,058 $1,060 $1,998 $318,543
192 $3,058 $1,067 $1,991 $317,476
193 $3,058 $1,074 $1,984 $316,402
194 $3,058 $1,080 $1,978 $315,322
195 $3,058 $1,087 $1,971 $314,234
196 $3,058 $1,094 $1,964 $313,140
197 $3,058 $1,101 $1,957 $312,039
198 $3,058 $1,108 $1,950 $310,932
199 $3,058 $1,115 $1,943 $309,817
200 $3,058 $1,122 $1,936 $308,695
201 $3,058 $1,129 $1,929 $307,567
202 $3,058 $1,136 $1,922 $306,431
203 $3,058 $1,143 $1,915 $305,288
204 $3,058 $1,150 $1,908 $304,138
205 $3,058 $1,157 $1,901 $302,981
206 $3,058 $1,164 $1,894 $301,817
207 $3,058 $1,172 $1,886 $300,645
208 $3,058 $1,179 $1,879 $299,466
209 $3,058 $1,186 $1,872 $298,280
210 $3,058 $1,194 $1,864 $297,086
211 $3,058 $1,201 $1,857 $295,885
212 $3,058 $1,209 $1,849 $294,676
213 $3,058 $1,216 $1,842 $293,460
214 $3,058 $1,224 $1,834 $292,236
215 $3,058 $1,232 $1,826 $291,004
216 $3,058 $1,239 $1,819 $289,765
217 $3,058 $1,247 $1,811 $288,518
218 $3,058 $1,255 $1,803 $287,263
219 $3,058 $1,263 $1,795 $286,001
220 $3,058 $1,270 $1,788 $284,730
221 $3,058 $1,278 $1,780 $283,452
222 $3,058 $1,286 $1,772 $282,165
223 $3,058 $1,294 $1,764 $280,871
224 $3,058 $1,303 $1,755 $279,568
225 $3,058 $1,311 $1,747 $278,258
226 $3,058 $1,319 $1,739 $276,939
227 $3,058 $1,327 $1,731 $275,612
228 $3,058 $1,335 $1,723 $274,276
229 $3,058 $1,344 $1,714 $272,933
230 $3,058 $1,352 $1,706 $271,580
231 $3,058 $1,361 $1,697 $270,220
232 $3,058 $1,369 $1,689 $268,851
233 $3,058 $1,378 $1,680 $267,473
234 $3,058 $1,386 $1,672 $266,087
235 $3,058 $1,395 $1,663 $264,692
236 $3,058 $1,404 $1,654 $263,288
237 $3,058 $1,412 $1,646 $261,876
238 $3,058 $1,421 $1,637 $260,454
239 $3,058 $1,430 $1,628 $259,024
240 $3,058 $1,439 $1,619 $257,585
241 $3,058 $1,448 $1,610 $256,137
242 $3,058 $1,457 $1,601 $254,680
243 $3,058 $1,466 $1,592 $253,214
244 $3,058 $1,475 $1,583 $251,738
245 $3,058 $1,485 $1,573 $250,253
246 $3,058 $1,494 $1,564 $248,760
247 $3,058 $1,503 $1,555 $247,256
248 $3,058 $1,513 $1,545 $245,744
249 $3,058 $1,522 $1,536 $244,222
250 $3,058 $1,532 $1,526 $242,690
251 $3,058 $1,541 $1,517 $241,149
252 $3,058 $1,551 $1,507 $239,598
253 $3,058 $1,561 $1,497 $238,037
254 $3,058 $1,570 $1,488 $236,467
255 $3,058 $1,580 $1,478 $234,887
256 $3,058 $1,590 $1,468 $233,297
257 $3,058 $1,600 $1,458 $231,697
258 $3,058 $1,610 $1,448 $230,087
259 $3,058 $1,620 $1,438 $228,467
260 $3,058 $1,630 $1,428 $226,837
261 $3,058 $1,640 $1,418 $225,197
262 $3,058 $1,651 $1,407 $223,546
263 $3,058 $1,661 $1,397 $221,886
264 $3,058 $1,671 $1,387 $220,214
265 $3,058 $1,682 $1,376 $218,533
266 $3,058 $1,692 $1,366 $216,841
267 $3,058 $1,703 $1,355 $215,138
268 $3,058 $1,713 $1,345 $213,424
269 $3,058 $1,724 $1,334 $211,700
270 $3,058 $1,735 $1,323 $209,966
271 $3,058 $1,746 $1,312 $208,220
272 $3,058 $1,757 $1,301 $206,463
273 $3,058 $1,768 $1,290 $204,696
274 $3,058 $1,779 $1,279 $202,917
275 $3,058 $1,790 $1,268 $201,127
276 $3,058 $1,801 $1,257 $199,326
277 $3,058 $1,812 $1,246 $197,514
278 $3,058 $1,824 $1,234 $195,690
279 $3,058 $1,835 $1,223 $193,855
280 $3,058 $1,846 $1,212 $192,009
281 $3,058 $1,858 $1,200 $190,151
282 $3,058 $1,870 $1,188 $188,282
283 $3,058 $1,881 $1,177 $186,400
284 $3,058 $1,893 $1,165 $184,507
285 $3,058 $1,905 $1,153 $182,603
286 $3,058 $1,917 $1,141 $180,686
287 $3,058 $1,929 $1,129 $178,757
288 $3,058 $1,941 $1,117 $176,816
289 $3,058 $1,953 $1,105 $174,863
290 $3,058 $1,965 $1,093 $172,898
291 $3,058 $1,977 $1,081 $170,921
292 $3,058 $1,990 $1,068 $168,931
293 $3,058 $2,002 $1,056 $166,929
294 $3,058 $2,015 $1,043 $164,914
295 $3,058 $2,027 $1,031 $162,887
296 $3,058 $2,040 $1,018 $160,847
297 $3,058 $2,053 $1,005 $158,794
298 $3,058 $2,066 $992 $156,729
299 $3,058 $2,078 $980 $154,650
300 $3,058 $2,091 $967 $152,559
301 $3,058 $2,105 $953 $150,454
302 $3,058 $2,118 $940 $148,337
303 $3,058 $2,131 $927 $146,206
304 $3,058 $2,144 $914 $144,062
305 $3,058 $2,158 $900 $141,904
306 $3,058 $2,171 $887 $139,733
307 $3,058 $2,185 $873 $137,548
308 $3,058 $2,198 $860 $135,350
309 $3,058 $2,212 $846 $133,138
310 $3,058 $2,226 $832 $130,912
311 $3,058 $2,240 $818 $128,672
312 $3,058 $2,254 $804 $126,418
313 $3,058 $2,268 $790 $124,151
314 $3,058 $2,282 $776 $121,868
315 $3,058 $2,296 $762 $119,572
316 $3,058 $2,311 $747 $117,261
317 $3,058 $2,325 $733 $114,936
318 $3,058 $2,340 $718 $112,597
319 $3,058 $2,354 $704 $110,242
320 $3,058 $2,369 $689 $107,873
321 $3,058 $2,384 $674 $105,490
322 $3,058 $2,399 $659 $103,091
323 $3,058 $2,414 $644 $100,677
324 $3,058 $2,429 $629 $98,249
325 $3,058 $2,444 $614 $95,805
326 $3,058 $2,459 $599 $93,345
327 $3,058 $2,475 $583 $90,871
328 $3,058 $2,490 $568 $88,381
329 $3,058 $2,506 $552 $85,875
330 $3,058 $2,521 $537 $83,354
331 $3,058 $2,537 $521 $80,817
332 $3,058 $2,553 $505 $78,264
333 $3,058 $2,569 $489 $75,695
334 $3,058 $2,585 $473 $73,110
335 $3,058 $2,601 $457 $70,509
336 $3,058 $2,617 $441 $67,892
337 $3,058 $2,634 $424 $65,258
338 $3,058 $2,650 $408 $62,608
339 $3,058 $2,667 $391 $59,941
340 $3,058 $2,683 $375 $57,258
341 $3,058 $2,700 $358 $54,558
342 $3,058 $2,717 $341 $51,841
343 $3,058 $2,734 $324 $49,107
344 $3,058 $2,751 $307 $46,356
345 $3,058 $2,768 $290 $43,587
346 $3,058 $2,786 $272 $40,802
347 $3,058 $2,803 $255 $37,999
348 $3,058 $2,821 $237 $35,178
349 $3,058 $2,838 $220 $32,340
350 $3,058 $2,856 $202 $29,484
351 $3,058 $2,874 $184 $26,611
352 $3,058 $2,892 $166 $23,719
353 $3,058 $2,910 $148 $20,809
354 $3,058 $2,928 $130 $17,881
355 $3,058 $2,946 $112 $14,935
356 $3,058 $2,965 $93 $11,970
357 $3,058 $2,983 $75 $8,987
358 $3,058 $3,002 $56 $5,985
359 $3,058 $3,021 $37 $2,965
360 $3,058 $3,039 $19 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Jacque Gendron an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of June 09, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 75Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi