https://bright-media01.prd.brightmls.com/bright/images/0000/8033/9909/2564/803399092564_1024_768_WM_LY-1ukjDZdEyg4LD.jpg

Back to Search

10973 SW 86th Ct

Ocala, FL, 34481

For Sale $208,885 ($149.20 per Sq Ft)

$208,885 ($149.20 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
1,400 Sq Ft
6,534 Sq Ft

Description

INCOME PRODUCING PROPERTY. 5 YEAR LEASE IN PLACE. One or more photo(s) has been virtually staged. Welcome to this updated 3 bedroom/2 bathroom split plan home in Oak Run. Home has a 2022 roof, 2023 electrical panel and hot water heater. Open floor plan with hardwood flooring in the living room. Kitchen has soft close cabinets with Corian countertops. Primary bedroom has a large walk-in closet with 2 linen closets, one has pull out drawers. Also has a door that leads out of the primary bedroom to what may be utilized as a sewing room, craft room, or office space, all under heat and air with an enclosed laundry room. Oak Run offers amenities that include an 18-hole golf course, driving range, 6 pools, one of which is enclosed and heated, five whirlpool spas, library, billiards, cards, and ceramics. For outdoors there is pickleball, shuffleboard, and bocce ball. And we did not forget your furry friend with our dog park for their fun. There are over a 100 different clubs to join. Truly resort living for a small amenity fee of $140 a month that includes trash pick up and gated security. And when you just want to relax come into the Oak Room Bar and Grill restaurant. Your paradise awaits.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$208,885
Property Type	Single Family Homes
Usable Sqft	1,400
Number of Stories	0 stories
Parking Spots	1 spots
Year Built	1986
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$142
Association Name:	Oak Run Associates Ltd/Tanya S
Association Amenities:	Clubhouse, Gated, Golf Course, Pickleball Court(s), Pool, Recreation Facilities, Sauna, Shuffleboard Court, Spa/Hot Tub, Tennis Court(s), Community Pool, Maintenance Grounds, Private Road, Recreational Facilities, Trash

APN #	7002003002
MLS #	OM694288
Property ID	321242822
Lot Sqft	6,534
Zoning	PUD
Days on Market	49
Original List Price	$208,885
Applicances	Dishwasher, Electric Water Heater, Range, Refrigerator%
Date Updated	February 04, 2025
Date Created	February 03, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$1,628
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$1,628 /mo
Loan amount	$208,885
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$1,628
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $316,474 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,461	$155	$1,306	$208,730
2	$1,461	$156	$1,305	$208,573
3	$1,461	$157	$1,304	$208,416
4	$1,461	$158	$1,303	$208,257
5	$1,461	$159	$1,302	$208,098
6	$1,461	$160	$1,301	$207,937
7	$1,461	$161	$1,300	$207,776
8	$1,461	$162	$1,299	$207,614
9	$1,461	$163	$1,298	$207,450
10	$1,461	$164	$1,297	$207,286
11	$1,461	$165	$1,296	$207,120
12	$1,461	$167	$1,295	$206,954
13	$1,461	$168	$1,293	$206,786
14	$1,461	$169	$1,292	$206,618
15	$1,461	$170	$1,291	$206,448
16	$1,461	$171	$1,290	$206,277
17	$1,461	$172	$1,289	$206,106
18	$1,461	$173	$1,288	$205,933
19	$1,461	$174	$1,287	$205,759
20	$1,461	$175	$1,286	$205,584
21	$1,461	$176	$1,285	$205,408
22	$1,461	$177	$1,284	$205,231
23	$1,461	$178	$1,283	$205,052
24	$1,461	$179	$1,282	$204,873
25	$1,461	$181	$1,280	$204,692
26	$1,461	$182	$1,279	$204,511
27	$1,461	$183	$1,278	$204,328
28	$1,461	$184	$1,277	$204,144
29	$1,461	$185	$1,276	$203,959
30	$1,461	$186	$1,275	$203,773
31	$1,461	$187	$1,274	$203,585
32	$1,461	$189	$1,272	$203,397
33	$1,461	$190	$1,271	$203,207
34	$1,461	$191	$1,270	$203,016
35	$1,461	$192	$1,269	$202,824
36	$1,461	$193	$1,268	$202,630
37	$1,461	$195	$1,266	$202,436
38	$1,461	$196	$1,265	$202,240
39	$1,461	$197	$1,264	$202,043
40	$1,461	$198	$1,263	$201,845
41	$1,461	$199	$1,262	$201,645
42	$1,461	$201	$1,260	$201,445
43	$1,461	$202	$1,259	$201,243
44	$1,461	$203	$1,258	$201,039
45	$1,461	$205	$1,257	$200,835
46	$1,461	$206	$1,255	$200,629
47	$1,461	$207	$1,254	$200,422
48	$1,461	$208	$1,253	$200,214
49	$1,461	$210	$1,251	$200,004
50	$1,461	$211	$1,250	$199,793
51	$1,461	$212	$1,249	$199,581
52	$1,461	$214	$1,247	$199,367
53	$1,461	$215	$1,246	$199,152
54	$1,461	$216	$1,245	$198,936
55	$1,461	$218	$1,243	$198,718
56	$1,461	$219	$1,242	$198,499
57	$1,461	$220	$1,241	$198,279
58	$1,461	$222	$1,239	$198,057
59	$1,461	$223	$1,238	$197,834
60	$1,461	$225	$1,236	$197,609
61	$1,461	$226	$1,235	$197,383
62	$1,461	$227	$1,234	$197,156
63	$1,461	$229	$1,232	$196,927
64	$1,461	$230	$1,231	$196,697
65	$1,461	$232	$1,229	$196,465
66	$1,461	$233	$1,228	$196,232
67	$1,461	$235	$1,226	$195,998
68	$1,461	$236	$1,225	$195,762
69	$1,461	$237	$1,224	$195,524
70	$1,461	$239	$1,222	$195,285
71	$1,461	$240	$1,221	$195,045
72	$1,461	$242	$1,219	$194,803
73	$1,461	$243	$1,218	$194,559
74	$1,461	$245	$1,216	$194,314
75	$1,461	$247	$1,214	$194,068
76	$1,461	$248	$1,213	$193,820
77	$1,461	$250	$1,211	$193,570
78	$1,461	$251	$1,210	$193,319
79	$1,461	$253	$1,208	$193,066
80	$1,461	$254	$1,207	$192,812
81	$1,461	$256	$1,205	$192,556
82	$1,461	$258	$1,203	$192,298
83	$1,461	$259	$1,202	$192,039
84	$1,461	$261	$1,200	$191,779
85	$1,461	$262	$1,199	$191,516
86	$1,461	$264	$1,197	$191,252
87	$1,461	$266	$1,195	$190,986
88	$1,461	$267	$1,194	$190,719
89	$1,461	$269	$1,192	$190,450
90	$1,461	$271	$1,190	$190,179
91	$1,461	$272	$1,189	$189,907
92	$1,461	$274	$1,187	$189,633
93	$1,461	$276	$1,185	$189,357
94	$1,461	$278	$1,183	$189,080
95	$1,461	$279	$1,182	$188,800
96	$1,461	$281	$1,180	$188,519
97	$1,461	$283	$1,178	$188,237
98	$1,461	$285	$1,176	$187,952
99	$1,461	$286	$1,175	$187,666
100	$1,461	$288	$1,173	$187,378
101	$1,461	$290	$1,171	$187,088
102	$1,461	$292	$1,169	$186,796
103	$1,461	$294	$1,167	$186,503
104	$1,461	$295	$1,166	$186,207
105	$1,461	$297	$1,164	$185,910
106	$1,461	$299	$1,162	$185,611
107	$1,461	$301	$1,160	$185,310
108	$1,461	$303	$1,158	$185,007
109	$1,461	$305	$1,156	$184,703
110	$1,461	$307	$1,154	$184,396
111	$1,461	$309	$1,152	$184,087
112	$1,461	$310	$1,151	$183,777
113	$1,461	$312	$1,149	$183,465
114	$1,461	$314	$1,147	$183,150
115	$1,461	$316	$1,145	$182,834
116	$1,461	$318	$1,143	$182,516
117	$1,461	$320	$1,141	$182,195
118	$1,461	$322	$1,139	$181,873
119	$1,461	$324	$1,137	$181,549
120	$1,461	$326	$1,135	$181,222
121	$1,461	$328	$1,133	$180,894
122	$1,461	$330	$1,131	$180,564
123	$1,461	$332	$1,129	$180,231
124	$1,461	$335	$1,126	$179,897
125	$1,461	$337	$1,124	$179,560
126	$1,461	$339	$1,122	$179,221
127	$1,461	$341	$1,120	$178,880
128	$1,461	$343	$1,118	$178,537
129	$1,461	$345	$1,116	$178,192
130	$1,461	$347	$1,114	$177,845
131	$1,461	$349	$1,112	$177,495
132	$1,461	$352	$1,109	$177,144
133	$1,461	$354	$1,107	$176,790
134	$1,461	$356	$1,105	$176,434
135	$1,461	$358	$1,103	$176,076
136	$1,461	$361	$1,100	$175,715
137	$1,461	$363	$1,098	$175,352
138	$1,461	$365	$1,096	$174,987
139	$1,461	$367	$1,094	$174,620
140	$1,461	$370	$1,091	$174,250
141	$1,461	$372	$1,089	$173,878
142	$1,461	$374	$1,087	$173,504
143	$1,461	$377	$1,084	$173,127
144	$1,461	$379	$1,082	$172,749
145	$1,461	$381	$1,080	$172,367
146	$1,461	$384	$1,077	$171,984
147	$1,461	$386	$1,075	$171,597
148	$1,461	$389	$1,072	$171,209
149	$1,461	$391	$1,070	$170,818
150	$1,461	$393	$1,068	$170,425
151	$1,461	$396	$1,065	$170,029
152	$1,461	$398	$1,063	$169,630
153	$1,461	$401	$1,060	$169,230
154	$1,461	$403	$1,058	$168,826
155	$1,461	$406	$1,055	$168,420
156	$1,461	$408	$1,053	$168,012
157	$1,461	$411	$1,050	$167,601
158	$1,461	$413	$1,048	$167,188
159	$1,461	$416	$1,045	$166,772
160	$1,461	$419	$1,042	$166,353
161	$1,461	$421	$1,040	$165,932
162	$1,461	$424	$1,037	$165,508
163	$1,461	$427	$1,034	$165,081
164	$1,461	$429	$1,032	$164,652
165	$1,461	$432	$1,029	$164,220
166	$1,461	$435	$1,026	$163,785
167	$1,461	$437	$1,024	$163,348
168	$1,461	$440	$1,021	$162,908
169	$1,461	$443	$1,018	$162,465
170	$1,461	$446	$1,015	$162,019
171	$1,461	$448	$1,013	$161,571
172	$1,461	$451	$1,010	$161,120
173	$1,461	$454	$1,007	$160,666
174	$1,461	$457	$1,004	$160,209
175	$1,461	$460	$1,001	$159,749
176	$1,461	$463	$998	$159,287
177	$1,461	$465	$996	$158,821
178	$1,461	$468	$993	$158,353
179	$1,461	$471	$990	$157,882
180	$1,461	$474	$987	$157,407
181	$1,461	$477	$984	$156,930
182	$1,461	$480	$981	$156,450
183	$1,461	$483	$978	$155,967
184	$1,461	$486	$975	$155,481
185	$1,461	$489	$972	$154,991
186	$1,461	$492	$969	$154,499
187	$1,461	$495	$966	$154,004
188	$1,461	$498	$963	$153,505
189	$1,461	$502	$959	$153,004
190	$1,461	$505	$956	$152,499
191	$1,461	$508	$953	$151,991
192	$1,461	$511	$950	$151,480
193	$1,461	$514	$947	$150,966
194	$1,461	$517	$944	$150,448
195	$1,461	$521	$940	$149,928
196	$1,461	$524	$937	$149,404
197	$1,461	$527	$934	$148,876
198	$1,461	$531	$930	$148,346
199	$1,461	$534	$927	$147,812
200	$1,461	$537	$924	$147,275
201	$1,461	$541	$920	$146,734
202	$1,461	$544	$917	$146,190
203	$1,461	$547	$914	$145,643
204	$1,461	$551	$910	$145,092
205	$1,461	$554	$907	$144,538
206	$1,461	$558	$903	$143,981
207	$1,461	$561	$900	$143,419
208	$1,461	$565	$896	$142,855
209	$1,461	$568	$893	$142,287
210	$1,461	$572	$889	$141,715
211	$1,461	$575	$886	$141,140
212	$1,461	$579	$882	$140,561
213	$1,461	$583	$879	$139,978
214	$1,461	$586	$875	$139,392
215	$1,461	$590	$871	$138,802
216	$1,461	$593	$868	$138,209
217	$1,461	$597	$864	$137,612
218	$1,461	$601	$860	$137,011
219	$1,461	$605	$856	$136,406
220	$1,461	$608	$853	$135,798
221	$1,461	$612	$849	$135,185
222	$1,461	$616	$845	$134,569
223	$1,461	$620	$841	$133,949
224	$1,461	$624	$837	$133,325
225	$1,461	$628	$833	$132,698
226	$1,461	$632	$829	$132,066
227	$1,461	$636	$825	$131,431
228	$1,461	$640	$821	$130,791
229	$1,461	$644	$817	$130,147
230	$1,461	$648	$813	$129,500
231	$1,461	$652	$809	$128,848
232	$1,461	$656	$805	$128,192
233	$1,461	$660	$801	$127,533
234	$1,461	$664	$797	$126,869
235	$1,461	$668	$793	$126,201
236	$1,461	$672	$789	$125,528
237	$1,461	$676	$785	$124,852
238	$1,461	$681	$780	$124,171
239	$1,461	$685	$776	$123,486
240	$1,461	$689	$772	$122,797
241	$1,461	$694	$767	$122,104
242	$1,461	$698	$763	$121,406
243	$1,461	$702	$759	$120,704
244	$1,461	$707	$754	$119,997
245	$1,461	$711	$750	$119,286
246	$1,461	$715	$746	$118,571
247	$1,461	$720	$741	$117,851
248	$1,461	$724	$737	$117,126
249	$1,461	$729	$732	$116,397
250	$1,461	$734	$727	$115,664
251	$1,461	$738	$723	$114,926
252	$1,461	$743	$718	$114,183
253	$1,461	$747	$714	$113,436
254	$1,461	$752	$709	$112,683
255	$1,461	$757	$704	$111,927
256	$1,461	$761	$700	$111,165
257	$1,461	$766	$695	$110,399
258	$1,461	$771	$690	$109,628
259	$1,461	$776	$685	$108,852
260	$1,461	$781	$680	$108,072
261	$1,461	$786	$675	$107,286
262	$1,461	$790	$671	$106,496
263	$1,461	$795	$666	$105,700
264	$1,461	$800	$661	$104,900
265	$1,461	$805	$656	$104,094
266	$1,461	$810	$651	$103,284
267	$1,461	$815	$646	$102,469
268	$1,461	$821	$640	$101,648
269	$1,461	$826	$635	$100,822
270	$1,461	$831	$630	$99,991
271	$1,461	$836	$625	$99,155
272	$1,461	$841	$620	$98,314
273	$1,461	$847	$614	$97,468
274	$1,461	$852	$609	$96,616
275	$1,461	$857	$604	$95,759
276	$1,461	$863	$598	$94,896
277	$1,461	$868	$593	$94,028
278	$1,461	$873	$588	$93,155
279	$1,461	$879	$582	$92,276
280	$1,461	$884	$577	$91,392
281	$1,461	$890	$571	$90,502
282	$1,461	$895	$566	$89,607
283	$1,461	$901	$560	$88,706
284	$1,461	$907	$554	$87,799
285	$1,461	$912	$549	$86,887
286	$1,461	$918	$543	$85,969
287	$1,461	$924	$537	$85,045
288	$1,461	$929	$532	$84,116
289	$1,461	$935	$526	$83,180
290	$1,461	$941	$520	$82,239
291	$1,461	$947	$514	$81,292
292	$1,461	$953	$508	$80,339
293	$1,461	$959	$502	$79,380
294	$1,461	$965	$496	$78,416
295	$1,461	$971	$490	$77,445
296	$1,461	$977	$484	$76,468
297	$1,461	$983	$478	$75,485
298	$1,461	$989	$472	$74,495
299	$1,461	$995	$466	$73,500
300	$1,461	$1,002	$459	$72,498
301	$1,461	$1,008	$453	$71,491
302	$1,461	$1,014	$447	$70,476
303	$1,461	$1,021	$440	$69,456
304	$1,461	$1,027	$434	$68,429
305	$1,461	$1,033	$428	$67,396
306	$1,461	$1,040	$421	$66,356
307	$1,461	$1,046	$415	$65,310
308	$1,461	$1,053	$408	$64,257
309	$1,461	$1,059	$402	$63,197
310	$1,461	$1,066	$395	$62,131
311	$1,461	$1,073	$388	$61,059
312	$1,461	$1,079	$382	$59,979
313	$1,461	$1,086	$375	$58,893
314	$1,461	$1,093	$368	$57,800
315	$1,461	$1,100	$361	$56,700
316	$1,461	$1,107	$354	$55,594
317	$1,461	$1,114	$347	$54,480
318	$1,461	$1,121	$341	$53,360
319	$1,461	$1,128	$334	$52,232
320	$1,461	$1,135	$326	$51,098
321	$1,461	$1,142	$319	$49,956
322	$1,461	$1,149	$312	$48,807
323	$1,461	$1,156	$305	$47,651
324	$1,461	$1,163	$298	$46,488
325	$1,461	$1,170	$291	$45,318
326	$1,461	$1,178	$283	$44,140
327	$1,461	$1,185	$276	$42,955
328	$1,461	$1,193	$268	$41,762
329	$1,461	$1,200	$261	$40,562
330	$1,461	$1,207	$254	$39,355
331	$1,461	$1,215	$246	$38,140
332	$1,461	$1,223	$238	$36,917
333	$1,461	$1,230	$231	$35,687
334	$1,461	$1,238	$223	$34,449
335	$1,461	$1,246	$215	$33,203
336	$1,461	$1,253	$208	$31,950
337	$1,461	$1,261	$200	$30,688
338	$1,461	$1,269	$192	$29,419
339	$1,461	$1,277	$184	$28,142
340	$1,461	$1,285	$176	$26,857
341	$1,461	$1,293	$168	$25,564
342	$1,461	$1,301	$160	$24,263
343	$1,461	$1,309	$152	$22,953
344	$1,461	$1,318	$143	$21,636
345	$1,461	$1,326	$135	$20,310
346	$1,461	$1,334	$127	$18,976
347	$1,461	$1,342	$119	$17,634
348	$1,461	$1,351	$110	$16,283
349	$1,461	$1,359	$102	$14,923
350	$1,461	$1,368	$93	$13,556
351	$1,461	$1,376	$85	$12,179
352	$1,461	$1,385	$76	$10,795
353	$1,461	$1,394	$67	$9,401
354	$1,461	$1,402	$59	$7,999
355	$1,461	$1,411	$50	$6,588
356	$1,461	$1,420	$41	$5,168
357	$1,461	$1,429	$32	$3,739
358	$1,461	$1,438	$23	$2,302
359	$1,461	$1,447	$14	$855
360	$1,461	$1,456	$5	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Judith Morrell an agent of . Lic #3359924

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 04, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.