https://dvvjkgh94f2v6.cloudfront.net/735d922b/746756591/83dcefb7.jpeg

Back to Search

8786 SW 127 Ave

Dunnellon, FL, 34432

For Sale $419,000 ($237.53 per Sq Ft)

$419,000 ($237.53 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
1,764 Sq Ft
50,530 Sq Ft

Description

Price Adjustment and concession of $5K to the buyer on this great home. Take advantage now!
Superb brand spanking new home with ample spaces, 3 bedrooms and 2 bathrooms, spectacular kitchen cabinets and custom-made granite tops and back splash throughout. Marvelous bathrooms with granite counters and refined fixtures. High ceilings and beautiful light fixtures and hardware. This great home is located in a very secluded and quiet spot featuring a lot size of 1.16 acres and surrounded by nature. Close to Ocala and Dunnellon but tucked in a serene area of Rolling Hills.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$419,000
Property Type	Single Family Homes
Usable Sqft	1,764
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2025
Last Sold	Unknown
Sold Price	Unknown

APN #	3490021106
MLS #	OM694317
Property ID	321242715
Lot Sqft	50,530
Zoning	R1
Days on Market	61
Original List Price	$429,000
Applicances	Convection Oven, Dishwasher, Electric Water Heater, Microwave, Range Hood, Refrigerator%
Date Updated	April 04, 2025
Date Created	February 03, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,097
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,097 /mo
Loan amount	$419,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,097
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $635,407 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,930	$311	$2,619	$418,689
2	$2,930	$313	$2,617	$418,376
3	$2,930	$315	$2,615	$418,060
4	$2,930	$317	$2,613	$417,743
5	$2,930	$319	$2,611	$417,424
6	$2,930	$321	$2,609	$417,103
7	$2,930	$323	$2,607	$416,780
8	$2,930	$325	$2,605	$416,455
9	$2,930	$327	$2,603	$416,128
10	$2,930	$329	$2,601	$415,798
11	$2,930	$331	$2,599	$415,467
12	$2,930	$333	$2,597	$415,134
13	$2,930	$335	$2,595	$414,798
14	$2,930	$338	$2,592	$414,461
15	$2,930	$340	$2,590	$414,121
16	$2,930	$342	$2,588	$413,780
17	$2,930	$344	$2,586	$413,436
18	$2,930	$346	$2,584	$413,090
19	$2,930	$348	$2,582	$412,742
20	$2,930	$350	$2,580	$412,391
21	$2,930	$353	$2,577	$412,039
22	$2,930	$355	$2,575	$411,684
23	$2,930	$357	$2,573	$411,327
24	$2,930	$359	$2,571	$410,968
25	$2,930	$361	$2,569	$410,606
26	$2,930	$364	$2,566	$410,242
27	$2,930	$366	$2,564	$409,876
28	$2,930	$368	$2,562	$409,508
29	$2,930	$371	$2,559	$409,138
30	$2,930	$373	$2,557	$408,765
31	$2,930	$375	$2,555	$408,390
32	$2,930	$378	$2,552	$408,012
33	$2,930	$380	$2,550	$407,632
34	$2,930	$382	$2,548	$407,250
35	$2,930	$385	$2,545	$406,865
36	$2,930	$387	$2,543	$406,478
37	$2,930	$390	$2,540	$406,088
38	$2,930	$392	$2,538	$405,697
39	$2,930	$394	$2,536	$405,302
40	$2,930	$397	$2,533	$404,905
41	$2,930	$399	$2,531	$404,506
42	$2,930	$402	$2,528	$404,104
43	$2,930	$404	$2,526	$403,700
44	$2,930	$407	$2,523	$403,293
45	$2,930	$409	$2,521	$402,883
46	$2,930	$412	$2,518	$402,471
47	$2,930	$415	$2,515	$402,057
48	$2,930	$417	$2,513	$401,640
49	$2,930	$420	$2,510	$401,220
50	$2,930	$422	$2,508	$400,798
51	$2,930	$425	$2,505	$400,373
52	$2,930	$428	$2,502	$399,945
53	$2,930	$430	$2,500	$399,515
54	$2,930	$433	$2,497	$399,082
55	$2,930	$436	$2,494	$398,646
56	$2,930	$438	$2,492	$398,207
57	$2,930	$441	$2,489	$397,766
58	$2,930	$444	$2,486	$397,322
59	$2,930	$447	$2,483	$396,875
60	$2,930	$450	$2,480	$396,426
61	$2,930	$452	$2,478	$395,974
62	$2,930	$455	$2,475	$395,518
63	$2,930	$458	$2,472	$395,060
64	$2,930	$461	$2,469	$394,600
65	$2,930	$464	$2,466	$394,136
66	$2,930	$467	$2,463	$393,669
67	$2,930	$470	$2,460	$393,200
68	$2,930	$473	$2,458	$392,727
69	$2,930	$475	$2,455	$392,252
70	$2,930	$478	$2,452	$391,773
71	$2,930	$481	$2,449	$391,292
72	$2,930	$484	$2,446	$390,807
73	$2,930	$487	$2,443	$390,320
74	$2,930	$491	$2,440	$389,829
75	$2,930	$494	$2,436	$389,336
76	$2,930	$497	$2,433	$388,839
77	$2,930	$500	$2,430	$388,339
78	$2,930	$503	$2,427	$387,837
79	$2,930	$506	$2,424	$387,331
80	$2,930	$509	$2,421	$386,821
81	$2,930	$512	$2,418	$386,309
82	$2,930	$516	$2,414	$385,793
83	$2,930	$519	$2,411	$385,275
84	$2,930	$522	$2,408	$384,753
85	$2,930	$525	$2,405	$384,227
86	$2,930	$529	$2,401	$383,699
87	$2,930	$532	$2,398	$383,167
88	$2,930	$535	$2,395	$382,632
89	$2,930	$539	$2,391	$382,093
90	$2,930	$542	$2,388	$381,551
91	$2,930	$545	$2,385	$381,006
92	$2,930	$549	$2,381	$380,457
93	$2,930	$552	$2,378	$379,905
94	$2,930	$556	$2,374	$379,349
95	$2,930	$559	$2,371	$378,790
96	$2,930	$563	$2,367	$378,228
97	$2,930	$566	$2,364	$377,662
98	$2,930	$570	$2,360	$377,092
99	$2,930	$573	$2,357	$376,519
100	$2,930	$577	$2,353	$375,942
101	$2,930	$580	$2,350	$375,362
102	$2,930	$584	$2,346	$374,778
103	$2,930	$588	$2,342	$374,190
104	$2,930	$591	$2,339	$373,599
105	$2,930	$595	$2,335	$373,004
106	$2,930	$599	$2,331	$372,405
107	$2,930	$602	$2,328	$371,803
108	$2,930	$606	$2,324	$371,196
109	$2,930	$610	$2,320	$370,586
110	$2,930	$614	$2,316	$369,973
111	$2,930	$618	$2,312	$369,355
112	$2,930	$622	$2,308	$368,733
113	$2,930	$625	$2,305	$368,108
114	$2,930	$629	$2,301	$367,479
115	$2,930	$633	$2,297	$366,845
116	$2,930	$637	$2,293	$366,208
117	$2,930	$641	$2,289	$365,567
118	$2,930	$645	$2,285	$364,922
119	$2,930	$649	$2,281	$364,272
120	$2,930	$653	$2,277	$363,619
121	$2,930	$657	$2,273	$362,962
122	$2,930	$661	$2,269	$362,300
123	$2,930	$666	$2,264	$361,635
124	$2,930	$670	$2,260	$360,965
125	$2,930	$674	$2,256	$360,291
126	$2,930	$678	$2,252	$359,613
127	$2,930	$682	$2,248	$358,930
128	$2,930	$687	$2,243	$358,244
129	$2,930	$691	$2,239	$357,553
130	$2,930	$695	$2,235	$356,857
131	$2,930	$700	$2,230	$356,158
132	$2,930	$704	$2,226	$355,454
133	$2,930	$708	$2,222	$354,745
134	$2,930	$713	$2,217	$354,032
135	$2,930	$717	$2,213	$353,315
136	$2,930	$722	$2,208	$352,593
137	$2,930	$726	$2,204	$351,867
138	$2,930	$731	$2,199	$351,136
139	$2,930	$735	$2,195	$350,401
140	$2,930	$740	$2,190	$349,661
141	$2,930	$745	$2,185	$348,916
142	$2,930	$749	$2,181	$348,167
143	$2,930	$754	$2,176	$347,413
144	$2,930	$759	$2,171	$346,654
145	$2,930	$763	$2,167	$345,891
146	$2,930	$768	$2,162	$345,123
147	$2,930	$773	$2,157	$344,350
148	$2,930	$778	$2,152	$343,572
149	$2,930	$783	$2,147	$342,789
150	$2,930	$788	$2,142	$342,002
151	$2,930	$792	$2,138	$341,209
152	$2,930	$797	$2,133	$340,412
153	$2,930	$802	$2,128	$339,609
154	$2,930	$807	$2,123	$338,802
155	$2,930	$812	$2,118	$337,989
156	$2,930	$818	$2,112	$337,172
157	$2,930	$823	$2,107	$336,349
158	$2,930	$828	$2,102	$335,521
159	$2,930	$833	$2,097	$334,688
160	$2,930	$838	$2,092	$333,850
161	$2,930	$843	$2,087	$333,007
162	$2,930	$849	$2,081	$332,158
163	$2,930	$854	$2,076	$331,304
164	$2,930	$859	$2,071	$330,445
165	$2,930	$865	$2,065	$329,580
166	$2,930	$870	$2,060	$328,710
167	$2,930	$876	$2,054	$327,834
168	$2,930	$881	$2,049	$326,953
169	$2,930	$887	$2,043	$326,067
170	$2,930	$892	$2,038	$325,175
171	$2,930	$898	$2,032	$324,277
172	$2,930	$903	$2,027	$323,374
173	$2,930	$909	$2,021	$322,465
174	$2,930	$915	$2,015	$321,550
175	$2,930	$920	$2,010	$320,630
176	$2,930	$926	$2,004	$319,704
177	$2,930	$932	$1,998	$318,772
178	$2,930	$938	$1,992	$317,834
179	$2,930	$944	$1,986	$316,891
180	$2,930	$949	$1,981	$315,941
181	$2,930	$955	$1,975	$314,986
182	$2,930	$961	$1,969	$314,025
183	$2,930	$967	$1,963	$313,057
184	$2,930	$973	$1,957	$312,084
185	$2,930	$979	$1,951	$311,104
186	$2,930	$986	$1,944	$310,119
187	$2,930	$992	$1,938	$309,127
188	$2,930	$998	$1,932	$308,129
189	$2,930	$1,004	$1,926	$307,125
190	$2,930	$1,010	$1,920	$306,114
191	$2,930	$1,017	$1,913	$305,098
192	$2,930	$1,023	$1,907	$304,074
193	$2,930	$1,030	$1,900	$303,045
194	$2,930	$1,036	$1,894	$302,009
195	$2,930	$1,042	$1,888	$300,966
196	$2,930	$1,049	$1,881	$299,918
197	$2,930	$1,056	$1,874	$298,862
198	$2,930	$1,062	$1,868	$297,800
199	$2,930	$1,069	$1,861	$296,731
200	$2,930	$1,075	$1,855	$295,656
201	$2,930	$1,082	$1,848	$294,574
202	$2,930	$1,089	$1,841	$293,485
203	$2,930	$1,096	$1,834	$292,389
204	$2,930	$1,103	$1,827	$291,286
205	$2,930	$1,109	$1,821	$290,177
206	$2,930	$1,116	$1,814	$289,060
207	$2,930	$1,123	$1,807	$287,937
208	$2,930	$1,130	$1,800	$286,807
209	$2,930	$1,137	$1,793	$285,669
210	$2,930	$1,145	$1,785	$284,525
211	$2,930	$1,152	$1,778	$283,373
212	$2,930	$1,159	$1,771	$282,214
213	$2,930	$1,166	$1,764	$281,048
214	$2,930	$1,173	$1,757	$279,874
215	$2,930	$1,181	$1,749	$278,694
216	$2,930	$1,188	$1,742	$277,506
217	$2,930	$1,196	$1,734	$276,310
218	$2,930	$1,203	$1,727	$275,107
219	$2,930	$1,211	$1,719	$273,896
220	$2,930	$1,218	$1,712	$272,678
221	$2,930	$1,226	$1,704	$271,452
222	$2,930	$1,233	$1,697	$270,219
223	$2,930	$1,241	$1,689	$268,978
224	$2,930	$1,249	$1,681	$267,729
225	$2,930	$1,257	$1,673	$266,472
226	$2,930	$1,265	$1,665	$265,208
227	$2,930	$1,272	$1,658	$263,935
228	$2,930	$1,280	$1,650	$262,655
229	$2,930	$1,288	$1,642	$261,366
230	$2,930	$1,296	$1,634	$260,070
231	$2,930	$1,305	$1,625	$258,765
232	$2,930	$1,313	$1,617	$257,453
233	$2,930	$1,321	$1,609	$256,132
234	$2,930	$1,329	$1,601	$254,803
235	$2,930	$1,337	$1,593	$253,465
236	$2,930	$1,346	$1,584	$252,119
237	$2,930	$1,354	$1,576	$250,765
238	$2,930	$1,363	$1,567	$249,402
239	$2,930	$1,371	$1,559	$248,031
240	$2,930	$1,380	$1,550	$246,651
241	$2,930	$1,388	$1,542	$245,263
242	$2,930	$1,397	$1,533	$243,866
243	$2,930	$1,406	$1,524	$242,460
244	$2,930	$1,415	$1,515	$241,045
245	$2,930	$1,423	$1,507	$239,622
246	$2,930	$1,432	$1,498	$238,189
247	$2,930	$1,441	$1,489	$236,748
248	$2,930	$1,450	$1,480	$235,298
249	$2,930	$1,459	$1,471	$233,838
250	$2,930	$1,469	$1,461	$232,370
251	$2,930	$1,478	$1,452	$230,892
252	$2,930	$1,487	$1,443	$229,405
253	$2,930	$1,496	$1,434	$227,909
254	$2,930	$1,506	$1,424	$226,403
255	$2,930	$1,515	$1,415	$224,888
256	$2,930	$1,524	$1,406	$223,364
257	$2,930	$1,534	$1,396	$221,830
258	$2,930	$1,544	$1,386	$220,287
259	$2,930	$1,553	$1,377	$218,733
260	$2,930	$1,563	$1,367	$217,170
261	$2,930	$1,573	$1,357	$215,598
262	$2,930	$1,583	$1,347	$214,015
263	$2,930	$1,592	$1,338	$212,423
264	$2,930	$1,602	$1,328	$210,820
265	$2,930	$1,612	$1,318	$209,208
266	$2,930	$1,622	$1,308	$207,586
267	$2,930	$1,633	$1,297	$205,953
268	$2,930	$1,643	$1,287	$204,310
269	$2,930	$1,653	$1,277	$202,657
270	$2,930	$1,663	$1,267	$200,994
271	$2,930	$1,674	$1,256	$199,320
272	$2,930	$1,684	$1,246	$197,636
273	$2,930	$1,695	$1,235	$195,941
274	$2,930	$1,705	$1,225	$194,236
275	$2,930	$1,716	$1,214	$192,520
276	$2,930	$1,727	$1,203	$190,793
277	$2,930	$1,738	$1,192	$189,055
278	$2,930	$1,748	$1,182	$187,307
279	$2,930	$1,759	$1,171	$185,548
280	$2,930	$1,770	$1,160	$183,777
281	$2,930	$1,781	$1,149	$181,996
282	$2,930	$1,793	$1,137	$180,203
283	$2,930	$1,804	$1,126	$178,400
284	$2,930	$1,815	$1,115	$176,585
285	$2,930	$1,826	$1,104	$174,758
286	$2,930	$1,838	$1,092	$172,920
287	$2,930	$1,849	$1,081	$171,071
288	$2,930	$1,861	$1,069	$169,210
289	$2,930	$1,872	$1,058	$167,338
290	$2,930	$1,884	$1,046	$165,454
291	$2,930	$1,896	$1,034	$163,558
292	$2,930	$1,908	$1,022	$161,650
293	$2,930	$1,920	$1,010	$159,730
294	$2,930	$1,932	$998	$157,799
295	$2,930	$1,944	$986	$155,855
296	$2,930	$1,956	$974	$153,899
297	$2,930	$1,968	$962	$151,931
298	$2,930	$1,980	$950	$149,951
299	$2,930	$1,993	$937	$147,958
300	$2,930	$2,005	$925	$145,952
301	$2,930	$2,018	$912	$143,935
302	$2,930	$2,030	$900	$141,904
303	$2,930	$2,043	$887	$139,861
304	$2,930	$2,056	$874	$137,805
305	$2,930	$2,069	$861	$135,737
306	$2,930	$2,082	$848	$133,655
307	$2,930	$2,095	$835	$131,560
308	$2,930	$2,108	$822	$129,452
309	$2,930	$2,121	$809	$127,332
310	$2,930	$2,134	$796	$125,197
311	$2,930	$2,148	$782	$123,050
312	$2,930	$2,161	$769	$120,889
313	$2,930	$2,174	$756	$118,714
314	$2,930	$2,188	$742	$116,526
315	$2,930	$2,202	$728	$114,325
316	$2,930	$2,215	$715	$112,109
317	$2,930	$2,229	$701	$109,880
318	$2,930	$2,243	$687	$107,637
319	$2,930	$2,257	$673	$105,379
320	$2,930	$2,271	$659	$103,108
321	$2,930	$2,286	$644	$100,822
322	$2,930	$2,300	$630	$98,523
323	$2,930	$2,314	$616	$96,208
324	$2,930	$2,329	$601	$93,880
325	$2,930	$2,343	$587	$91,536
326	$2,930	$2,358	$572	$89,179
327	$2,930	$2,373	$557	$86,806
328	$2,930	$2,387	$543	$84,418
329	$2,930	$2,402	$528	$82,016
330	$2,930	$2,417	$513	$79,599
331	$2,930	$2,433	$497	$77,166
332	$2,930	$2,448	$482	$74,718
333	$2,930	$2,463	$467	$72,255
334	$2,930	$2,478	$452	$69,777
335	$2,930	$2,494	$436	$67,283
336	$2,930	$2,509	$421	$64,774
337	$2,930	$2,525	$405	$62,249
338	$2,930	$2,541	$389	$59,708
339	$2,930	$2,557	$373	$57,151
340	$2,930	$2,573	$357	$54,578
341	$2,930	$2,589	$341	$51,989
342	$2,930	$2,605	$325	$49,384
343	$2,930	$2,621	$309	$46,763
344	$2,930	$2,638	$292	$44,125
345	$2,930	$2,654	$276	$41,471
346	$2,930	$2,671	$259	$38,800
347	$2,930	$2,688	$243	$36,112
348	$2,930	$2,704	$226	$33,408
349	$2,930	$2,721	$209	$30,687
350	$2,930	$2,738	$192	$27,949
351	$2,930	$2,755	$175	$25,193
352	$2,930	$2,773	$157	$22,421
353	$2,930	$2,790	$140	$19,631
354	$2,930	$2,807	$123	$16,824
355	$2,930	$2,825	$105	$13,999
356	$2,930	$2,843	$87	$11,156
357	$2,930	$2,860	$70	$8,296
358	$2,930	$2,878	$52	$5,418
359	$2,930	$2,896	$34	$2,522
360	$2,930	$2,914	$16	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Andres Sandoval an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 04, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.