8010 SE Us Highway 301, Hawthorne, FL 32640 | For Sale

Back to Search    
  • 8010 SE Us Highway 301

8010 SE Us Highway 301

Hawthorne, FL, 32640

For Sale $899,900 ($161.65 per Sq Ft)

$899,900 ($161.65 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 14 Units
  • 5,567 Sq Ft
  • 179,903 Sq Ft
  • Unknown Cap Rate

Description

Welcome to an exceptional investment opportunity in Hawthorne, FL, offering a remarkable yearly ROI of 14.88% at a competitive purchase price of $899,900. This 14-unit multi-family property, comprising four 1-bedroom/1-bath units and ten studio apartments, promises substantial revenue potential with the addition of coin laundry facilities and mobile home/RV lots. Anticipate a market value increase to $1,050,000 by Year 2. The property is conveniently connected to city water and sewer services. All 12 completed units are fully occupied and have undergone extensive renovations, featuring new windows on two buildings, new front doors, laminate flooring, toilets, ceiling fans, and bathroom lighting. The property also boasts a new roof, appliances (including fridges, microwaves, and hotplates), outlets, switches, water heaters, and AC units in all units. This turnkey property is an investor's dream, offering modern amenities and a strong rental income stream.

  • 8010 SE Us Highway 301
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $899,900
Property Type Other
Usable Sqft 5,567
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 1952
Last Sold Unknown
Sold Price Unknown
APN # 19917001000
MLS # O6276879
Property ID 321239191
Lot Sqft 179,903
Zoning CG
Total Units 14
Days on Market 283
Original List Price $899,900
Date Updated February 26, 2025
Date Created February 02, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$6,459
per month
CanvasJS.com
Estimated payment $6,459 /mo
Loan amount $899,900
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,459
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,365,532 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,292 $668 $5,624 $899,232
2 $6,292 $672 $5,620 $898,561
3 $6,292 $676 $5,616 $897,885
4 $6,292 $680 $5,612 $897,204
5 $6,292 $684 $5,608 $896,520
6 $6,292 $689 $5,603 $895,831
7 $6,292 $693 $5,599 $895,138
8 $6,292 $697 $5,595 $894,441
9 $6,292 $702 $5,590 $893,739
10 $6,292 $706 $5,586 $893,033
11 $6,292 $711 $5,581 $892,322
12 $6,292 $715 $5,577 $891,607
13 $6,292 $719 $5,573 $890,888
14 $6,292 $724 $5,568 $890,164
15 $6,292 $728 $5,564 $889,435
16 $6,292 $733 $5,559 $888,702
17 $6,292 $738 $5,554 $887,965
18 $6,292 $742 $5,550 $887,223
19 $6,292 $747 $5,545 $886,476
20 $6,292 $752 $5,540 $885,724
21 $6,292 $756 $5,536 $884,968
22 $6,292 $761 $5,531 $884,207
23 $6,292 $766 $5,526 $883,441
24 $6,292 $770 $5,522 $882,671
25 $6,292 $775 $5,517 $881,895
26 $6,292 $780 $5,512 $881,115
27 $6,292 $785 $5,507 $880,330
28 $6,292 $790 $5,502 $879,540
29 $6,292 $795 $5,497 $878,745
30 $6,292 $800 $5,492 $877,946
31 $6,292 $805 $5,487 $877,141
32 $6,292 $810 $5,482 $876,331
33 $6,292 $815 $5,477 $875,516
34 $6,292 $820 $5,472 $874,696
35 $6,292 $825 $5,467 $873,871
36 $6,292 $830 $5,462 $873,040
37 $6,292 $836 $5,457 $872,205
38 $6,292 $841 $5,451 $871,364
39 $6,292 $846 $5,446 $870,518
40 $6,292 $851 $5,441 $869,667
41 $6,292 $857 $5,435 $868,810
42 $6,292 $862 $5,430 $867,949
43 $6,292 $867 $5,425 $867,081
44 $6,292 $873 $5,419 $866,208
45 $6,292 $878 $5,414 $865,330
46 $6,292 $884 $5,408 $864,447
47 $6,292 $889 $5,403 $863,557
48 $6,292 $895 $5,397 $862,663
49 $6,292 $900 $5,392 $861,762
50 $6,292 $906 $5,386 $860,856
51 $6,292 $912 $5,380 $859,945
52 $6,292 $917 $5,375 $859,027
53 $6,292 $923 $5,369 $858,104
54 $6,292 $929 $5,363 $857,175
55 $6,292 $935 $5,357 $856,241
56 $6,292 $941 $5,352 $855,300
57 $6,292 $946 $5,346 $854,354
58 $6,292 $952 $5,340 $853,402
59 $6,292 $958 $5,334 $852,443
60 $6,292 $964 $5,328 $851,479
61 $6,292 $970 $5,322 $850,509
62 $6,292 $976 $5,316 $849,532
63 $6,292 $982 $5,310 $848,550
64 $6,292 $989 $5,303 $847,561
65 $6,292 $995 $5,297 $846,567
66 $6,292 $1,001 $5,291 $845,566
67 $6,292 $1,007 $5,285 $844,559
68 $6,292 $1,014 $5,278 $843,545
69 $6,292 $1,020 $5,272 $842,525
70 $6,292 $1,026 $5,266 $841,499
71 $6,292 $1,033 $5,259 $840,466
72 $6,292 $1,039 $5,253 $839,427
73 $6,292 $1,046 $5,246 $838,382
74 $6,292 $1,052 $5,240 $837,330
75 $6,292 $1,059 $5,233 $836,271
76 $6,292 $1,065 $5,227 $835,206
77 $6,292 $1,072 $5,220 $834,134
78 $6,292 $1,079 $5,213 $833,055
79 $6,292 $1,085 $5,207 $831,970
80 $6,292 $1,092 $5,200 $830,877
81 $6,292 $1,099 $5,193 $829,778
82 $6,292 $1,106 $5,186 $828,672
83 $6,292 $1,113 $5,179 $827,560
84 $6,292 $1,120 $5,172 $826,440
85 $6,292 $1,127 $5,165 $825,313
86 $6,292 $1,134 $5,158 $824,179
87 $6,292 $1,141 $5,151 $823,038
88 $6,292 $1,148 $5,144 $821,890
89 $6,292 $1,155 $5,137 $820,735
90 $6,292 $1,162 $5,130 $819,573
91 $6,292 $1,170 $5,122 $818,403
92 $6,292 $1,177 $5,115 $817,226
93 $6,292 $1,184 $5,108 $816,042
94 $6,292 $1,192 $5,100 $814,850
95 $6,292 $1,199 $5,093 $813,651
96 $6,292 $1,207 $5,085 $812,444
97 $6,292 $1,214 $5,078 $811,230
98 $6,292 $1,222 $5,070 $810,008
99 $6,292 $1,229 $5,063 $808,779
100 $6,292 $1,237 $5,055 $807,542
101 $6,292 $1,245 $5,047 $806,297
102 $6,292 $1,253 $5,039 $805,044
103 $6,292 $1,260 $5,032 $803,784
104 $6,292 $1,268 $5,024 $802,515
105 $6,292 $1,276 $5,016 $801,239
106 $6,292 $1,284 $5,008 $799,955
107 $6,292 $1,292 $5,000 $798,663
108 $6,292 $1,300 $4,992 $797,362
109 $6,292 $1,308 $4,984 $796,054
110 $6,292 $1,317 $4,975 $794,737
111 $6,292 $1,325 $4,967 $793,412
112 $6,292 $1,333 $4,959 $792,079
113 $6,292 $1,342 $4,950 $790,737
114 $6,292 $1,350 $4,942 $789,388
115 $6,292 $1,358 $4,934 $788,029
116 $6,292 $1,367 $4,925 $786,662
117 $6,292 $1,375 $4,917 $785,287
118 $6,292 $1,384 $4,908 $783,903
119 $6,292 $1,393 $4,899 $782,510
120 $6,292 $1,401 $4,891 $781,109
121 $6,292 $1,410 $4,882 $779,699
122 $6,292 $1,419 $4,873 $778,280
123 $6,292 $1,428 $4,864 $776,852
124 $6,292 $1,437 $4,855 $775,416
125 $6,292 $1,446 $4,846 $773,970
126 $6,292 $1,455 $4,837 $772,515
127 $6,292 $1,464 $4,828 $771,052
128 $6,292 $1,473 $4,819 $769,579
129 $6,292 $1,482 $4,810 $768,097
130 $6,292 $1,491 $4,801 $766,605
131 $6,292 $1,501 $4,791 $765,105
132 $6,292 $1,510 $4,782 $763,594
133 $6,292 $1,520 $4,772 $762,075
134 $6,292 $1,529 $4,763 $760,546
135 $6,292 $1,539 $4,753 $759,007
136 $6,292 $1,548 $4,744 $757,459
137 $6,292 $1,558 $4,734 $755,901
138 $6,292 $1,568 $4,724 $754,334
139 $6,292 $1,577 $4,715 $752,756
140 $6,292 $1,587 $4,705 $751,169
141 $6,292 $1,597 $4,695 $749,572
142 $6,292 $1,607 $4,685 $747,965
143 $6,292 $1,617 $4,675 $746,347
144 $6,292 $1,627 $4,665 $744,720
145 $6,292 $1,638 $4,655 $743,082
146 $6,292 $1,648 $4,644 $741,435
147 $6,292 $1,658 $4,634 $739,777
148 $6,292 $1,668 $4,624 $738,108
149 $6,292 $1,679 $4,613 $736,429
150 $6,292 $1,689 $4,603 $734,740
151 $6,292 $1,700 $4,592 $733,040
152 $6,292 $1,711 $4,582 $731,330
153 $6,292 $1,721 $4,571 $729,609
154 $6,292 $1,732 $4,560 $727,877
155 $6,292 $1,743 $4,549 $726,134
156 $6,292 $1,754 $4,538 $724,380
157 $6,292 $1,765 $4,527 $722,616
158 $6,292 $1,776 $4,516 $720,840
159 $6,292 $1,787 $4,505 $719,053
160 $6,292 $1,798 $4,494 $717,255
161 $6,292 $1,809 $4,483 $715,446
162 $6,292 $1,820 $4,472 $713,626
163 $6,292 $1,832 $4,460 $711,794
164 $6,292 $1,843 $4,449 $709,951
165 $6,292 $1,855 $4,437 $708,096
166 $6,292 $1,866 $4,426 $706,229
167 $6,292 $1,878 $4,414 $704,351
168 $6,292 $1,890 $4,402 $702,461
169 $6,292 $1,902 $4,390 $700,560
170 $6,292 $1,914 $4,379 $698,646
171 $6,292 $1,925 $4,367 $696,721
172 $6,292 $1,937 $4,355 $694,783
173 $6,292 $1,950 $4,342 $692,834
174 $6,292 $1,962 $4,330 $690,872
175 $6,292 $1,974 $4,318 $688,898
176 $6,292 $1,986 $4,306 $686,912
177 $6,292 $1,999 $4,293 $684,913
178 $6,292 $2,011 $4,281 $682,901
179 $6,292 $2,024 $4,268 $680,878
180 $6,292 $2,037 $4,255 $678,841
181 $6,292 $2,049 $4,243 $676,792
182 $6,292 $2,062 $4,230 $674,730
183 $6,292 $2,075 $4,217 $672,655
184 $6,292 $2,088 $4,204 $670,567
185 $6,292 $2,101 $4,191 $668,466
186 $6,292 $2,114 $4,178 $666,352
187 $6,292 $2,127 $4,165 $664,225
188 $6,292 $2,141 $4,151 $662,084
189 $6,292 $2,154 $4,138 $659,930
190 $6,292 $2,167 $4,125 $657,763
191 $6,292 $2,181 $4,111 $655,582
192 $6,292 $2,195 $4,097 $653,387
193 $6,292 $2,208 $4,084 $651,179
194 $6,292 $2,222 $4,070 $648,956
195 $6,292 $2,236 $4,056 $646,720
196 $6,292 $2,250 $4,042 $644,470
197 $6,292 $2,264 $4,028 $642,206
198 $6,292 $2,278 $4,014 $639,928
199 $6,292 $2,292 $4,000 $637,636
200 $6,292 $2,307 $3,985 $635,329
201 $6,292 $2,321 $3,971 $633,008
202 $6,292 $2,336 $3,956 $630,672
203 $6,292 $2,350 $3,942 $628,322
204 $6,292 $2,365 $3,927 $625,957
205 $6,292 $2,380 $3,912 $623,577
206 $6,292 $2,395 $3,897 $621,182
207 $6,292 $2,410 $3,882 $618,773
208 $6,292 $2,425 $3,867 $616,348
209 $6,292 $2,440 $3,852 $613,908
210 $6,292 $2,455 $3,837 $611,453
211 $6,292 $2,470 $3,822 $608,983
212 $6,292 $2,486 $3,806 $606,497
213 $6,292 $2,501 $3,791 $603,996
214 $6,292 $2,517 $3,775 $601,479
215 $6,292 $2,533 $3,759 $598,946
216 $6,292 $2,549 $3,743 $596,397
217 $6,292 $2,565 $3,727 $593,833
218 $6,292 $2,581 $3,711 $591,252
219 $6,292 $2,597 $3,695 $588,655
220 $6,292 $2,613 $3,679 $586,043
221 $6,292 $2,629 $3,663 $583,413
222 $6,292 $2,646 $3,646 $580,768
223 $6,292 $2,662 $3,630 $578,105
224 $6,292 $2,679 $3,613 $575,427
225 $6,292 $2,696 $3,596 $572,731
226 $6,292 $2,712 $3,580 $570,019
227 $6,292 $2,729 $3,563 $567,289
228 $6,292 $2,746 $3,546 $564,543
229 $6,292 $2,764 $3,528 $561,779
230 $6,292 $2,781 $3,511 $558,998
231 $6,292 $2,798 $3,494 $556,200
232 $6,292 $2,816 $3,476 $553,384
233 $6,292 $2,833 $3,459 $550,551
234 $6,292 $2,851 $3,441 $547,700
235 $6,292 $2,869 $3,423 $544,831
236 $6,292 $2,887 $3,405 $541,944
237 $6,292 $2,905 $3,387 $539,039
238 $6,292 $2,923 $3,369 $536,116
239 $6,292 $2,941 $3,351 $533,175
240 $6,292 $2,960 $3,332 $530,215
241 $6,292 $2,978 $3,314 $527,237
242 $6,292 $2,997 $3,295 $524,240
243 $6,292 $3,016 $3,277 $521,225
244 $6,292 $3,034 $3,258 $518,191
245 $6,292 $3,053 $3,239 $515,137
246 $6,292 $3,072 $3,220 $512,065
247 $6,292 $3,092 $3,200 $508,973
248 $6,292 $3,111 $3,181 $505,862
249 $6,292 $3,130 $3,162 $502,732
250 $6,292 $3,150 $3,142 $499,582
251 $6,292 $3,170 $3,122 $496,413
252 $6,292 $3,189 $3,103 $493,223
253 $6,292 $3,209 $3,083 $490,014
254 $6,292 $3,229 $3,063 $486,784
255 $6,292 $3,250 $3,042 $483,535
256 $6,292 $3,270 $3,022 $480,265
257 $6,292 $3,290 $3,002 $476,974
258 $6,292 $3,311 $2,981 $473,664
259 $6,292 $3,332 $2,960 $470,332
260 $6,292 $3,352 $2,940 $466,980
261 $6,292 $3,373 $2,919 $463,606
262 $6,292 $3,394 $2,898 $460,212
263 $6,292 $3,416 $2,876 $456,796
264 $6,292 $3,437 $2,855 $453,359
265 $6,292 $3,459 $2,833 $449,900
266 $6,292 $3,480 $2,812 $446,420
267 $6,292 $3,502 $2,790 $442,918
268 $6,292 $3,524 $2,768 $439,395
269 $6,292 $3,546 $2,746 $435,849
270 $6,292 $3,568 $2,724 $432,281
271 $6,292 $3,590 $2,702 $428,691
272 $6,292 $3,613 $2,679 $425,078
273 $6,292 $3,635 $2,657 $421,443
274 $6,292 $3,658 $2,634 $417,785
275 $6,292 $3,681 $2,611 $414,104
276 $6,292 $3,704 $2,588 $410,400
277 $6,292 $3,727 $2,565 $406,673
278 $6,292 $3,750 $2,542 $402,923
279 $6,292 $3,774 $2,518 $399,149
280 $6,292 $3,797 $2,495 $395,352
281 $6,292 $3,821 $2,471 $391,531
282 $6,292 $3,845 $2,447 $387,686
283 $6,292 $3,869 $2,423 $383,817
284 $6,292 $3,893 $2,399 $379,924
285 $6,292 $3,917 $2,375 $376,006
286 $6,292 $3,942 $2,350 $372,064
287 $6,292 $3,967 $2,325 $368,098
288 $6,292 $3,991 $2,301 $364,106
289 $6,292 $4,016 $2,276 $360,090
290 $6,292 $4,041 $2,251 $356,049
291 $6,292 $4,067 $2,225 $351,982
292 $6,292 $4,092 $2,200 $347,890
293 $6,292 $4,118 $2,174 $343,772
294 $6,292 $4,143 $2,149 $339,629
295 $6,292 $4,169 $2,123 $335,459
296 $6,292 $4,195 $2,097 $331,264
297 $6,292 $4,222 $2,070 $327,042
298 $6,292 $4,248 $2,044 $322,794
299 $6,292 $4,275 $2,017 $318,520
300 $6,292 $4,301 $1,991 $314,219
301 $6,292 $4,328 $1,964 $309,890
302 $6,292 $4,355 $1,937 $305,535
303 $6,292 $4,382 $1,910 $301,153
304 $6,292 $4,410 $1,882 $296,743
305 $6,292 $4,437 $1,855 $292,306
306 $6,292 $4,465 $1,827 $287,841
307 $6,292 $4,493 $1,799 $283,348
308 $6,292 $4,521 $1,771 $278,827
309 $6,292 $4,549 $1,743 $274,277
310 $6,292 $4,578 $1,714 $269,699
311 $6,292 $4,606 $1,686 $265,093
312 $6,292 $4,635 $1,657 $260,458
313 $6,292 $4,664 $1,628 $255,794
314 $6,292 $4,693 $1,599 $251,100
315 $6,292 $4,723 $1,569 $246,378
316 $6,292 $4,752 $1,540 $241,626
317 $6,292 $4,782 $1,510 $236,844
318 $6,292 $4,812 $1,480 $232,032
319 $6,292 $4,842 $1,450 $227,190
320 $6,292 $4,872 $1,420 $222,318
321 $6,292 $4,903 $1,389 $217,416
322 $6,292 $4,933 $1,359 $212,483
323 $6,292 $4,964 $1,328 $207,519
324 $6,292 $4,995 $1,297 $202,524
325 $6,292 $5,026 $1,266 $197,497
326 $6,292 $5,058 $1,234 $192,440
327 $6,292 $5,089 $1,203 $187,350
328 $6,292 $5,121 $1,171 $182,229
329 $6,292 $5,153 $1,139 $177,076
330 $6,292 $5,185 $1,107 $171,891
331 $6,292 $5,218 $1,074 $166,673
332 $6,292 $5,250 $1,042 $161,423
333 $6,292 $5,283 $1,009 $156,140
334 $6,292 $5,316 $976 $150,824
335 $6,292 $5,349 $943 $145,475
336 $6,292 $5,383 $909 $140,092
337 $6,292 $5,416 $876 $134,675
338 $6,292 $5,450 $842 $129,225
339 $6,292 $5,484 $808 $123,741
340 $6,292 $5,519 $773 $118,222
341 $6,292 $5,553 $739 $112,669
342 $6,292 $5,588 $704 $107,081
343 $6,292 $5,623 $669 $101,458
344 $6,292 $5,658 $634 $95,800
345 $6,292 $5,693 $599 $90,107
346 $6,292 $5,729 $563 $84,378
347 $6,292 $5,765 $527 $78,614
348 $6,292 $5,801 $491 $72,813
349 $6,292 $5,837 $455 $66,976
350 $6,292 $5,873 $419 $61,103
351 $6,292 $5,910 $382 $55,193
352 $6,292 $5,947 $345 $49,246
353 $6,292 $5,984 $308 $43,261
354 $6,292 $6,022 $270 $37,240
355 $6,292 $6,059 $233 $31,181
356 $6,292 $6,097 $195 $25,083
357 $6,292 $6,135 $157 $18,948
358 $6,292 $6,174 $118 $12,775
359 $6,292 $6,212 $80 $6,562
360 $6,292 $6,251 $41 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Daniel Colombo an agent of . Lic #3493232


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 26, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 82Sales
  • 7Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California #02062862

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi