1307 1311 Oregon St, Bakersfield, CA 93305 | For Sale

Back to Search    

For Sale $805,000

$805,000
  • Five Stars
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 11,325 Sq Ft

Description

Attention Investors! Don't miss out on this great opportunity at 1307 and 1311 Oregon. Total of 7 Units: 1307 Oregon (4 units), 1311 Oregon (3 units), Two APNs: 015-160-18-7 & 015-160-17-9, Lot Size: 11,325 sq ft., total Building Size: 4,534 sq ft. Recent Updates include exterior paint. These properties are full of potential for investors looking to add value or generate consistent rental income. The solid unit count and spacious lot size make it a great addition to any portfolio. For more information or to inquire, feel free to reach out!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $805,000
Property Type Fourplex (4-units)
Usable Sqft Unknown
Number of Stories 1 stories
Parking Spots 0 spots
Year Built 1963
Last Sold Unknown
Sold Price Unknown
APN # 01516018008
MLS # SR25023779
Property ID 321238555
Lot Sqft 11,325
Zoning Unknown
Total Units 7
Days on Market 59
Original List Price $850,000
Date Updated March 06, 2025
Date Created January 29, 2025
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 $6,620 $0
Net Income (Yr) $ 58,306
$
%
Compare rates
%
CanvasJS.com
Your payment
$5,796
per month
CanvasJS.com
Estimated payment $5,796 /mo
Loan amount $805,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,796
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,221,004 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,629 $598 $5,031 $804,402
2 $5,629 $601 $5,028 $803,801
3 $5,629 $605 $5,024 $803,196
4 $5,629 $609 $5,020 $802,586
5 $5,629 $613 $5,016 $801,974
6 $5,629 $617 $5,012 $801,357
7 $5,629 $621 $5,008 $800,736
8 $5,629 $624 $5,005 $800,112
9 $5,629 $628 $5,001 $799,484
10 $5,629 $632 $4,997 $798,852
11 $5,629 $636 $4,993 $798,215
12 $5,629 $640 $4,989 $797,575
13 $5,629 $644 $4,985 $796,931
14 $5,629 $648 $4,981 $796,283
15 $5,629 $652 $4,977 $795,631
16 $5,629 $656 $4,973 $794,974
17 $5,629 $660 $4,969 $794,314
18 $5,629 $665 $4,964 $793,649
19 $5,629 $669 $4,960 $792,981
20 $5,629 $673 $4,956 $792,308
21 $5,629 $677 $4,952 $791,631
22 $5,629 $681 $4,948 $790,949
23 $5,629 $686 $4,943 $790,264
24 $5,629 $690 $4,939 $789,574
25 $5,629 $694 $4,935 $788,880
26 $5,629 $699 $4,931 $788,181
27 $5,629 $703 $4,926 $787,478
28 $5,629 $707 $4,922 $786,771
29 $5,629 $712 $4,917 $786,060
30 $5,629 $716 $4,913 $785,343
31 $5,629 $721 $4,908 $784,623
32 $5,629 $725 $4,904 $783,898
33 $5,629 $730 $4,899 $783,168
34 $5,629 $734 $4,895 $782,434
35 $5,629 $739 $4,890 $781,695
36 $5,629 $743 $4,886 $780,952
37 $5,629 $748 $4,881 $780,204
38 $5,629 $753 $4,876 $779,451
39 $5,629 $757 $4,872 $778,693
40 $5,629 $762 $4,867 $777,931
41 $5,629 $767 $4,862 $777,164
42 $5,629 $772 $4,857 $776,393
43 $5,629 $777 $4,852 $775,616
44 $5,629 $781 $4,848 $774,835
45 $5,629 $786 $4,843 $774,048
46 $5,629 $791 $4,838 $773,257
47 $5,629 $796 $4,833 $772,461
48 $5,629 $801 $4,828 $771,660
49 $5,629 $806 $4,823 $770,854
50 $5,629 $811 $4,818 $770,043
51 $5,629 $816 $4,813 $769,226
52 $5,629 $821 $4,808 $768,405
53 $5,629 $826 $4,803 $767,579
54 $5,629 $832 $4,797 $766,747
55 $5,629 $837 $4,792 $765,910
56 $5,629 $842 $4,787 $765,068
57 $5,629 $847 $4,782 $764,221
58 $5,629 $853 $4,776 $763,368
59 $5,629 $858 $4,771 $762,510
60 $5,629 $863 $4,766 $761,647
61 $5,629 $869 $4,760 $760,778
62 $5,629 $874 $4,755 $759,904
63 $5,629 $880 $4,749 $759,024
64 $5,629 $885 $4,744 $758,139
65 $5,629 $891 $4,738 $757,249
66 $5,629 $896 $4,733 $756,353
67 $5,629 $902 $4,727 $755,451
68 $5,629 $907 $4,722 $754,543
69 $5,629 $913 $4,716 $753,630
70 $5,629 $919 $4,710 $752,711
71 $5,629 $925 $4,704 $751,787
72 $5,629 $930 $4,699 $750,857
73 $5,629 $936 $4,693 $749,920
74 $5,629 $942 $4,687 $748,978
75 $5,629 $948 $4,681 $748,030
76 $5,629 $954 $4,675 $747,077
77 $5,629 $960 $4,669 $746,117
78 $5,629 $966 $4,663 $745,151
79 $5,629 $972 $4,657 $744,179
80 $5,629 $978 $4,651 $743,201
81 $5,629 $984 $4,645 $742,217
82 $5,629 $990 $4,639 $741,227
83 $5,629 $996 $4,633 $740,231
84 $5,629 $1,003 $4,626 $739,228
85 $5,629 $1,009 $4,620 $738,220
86 $5,629 $1,015 $4,614 $737,204
87 $5,629 $1,021 $4,608 $736,183
88 $5,629 $1,028 $4,601 $735,155
89 $5,629 $1,034 $4,595 $734,121
90 $5,629 $1,041 $4,588 $733,080
91 $5,629 $1,047 $4,582 $732,033
92 $5,629 $1,054 $4,575 $730,979
93 $5,629 $1,060 $4,569 $729,919
94 $5,629 $1,067 $4,562 $728,852
95 $5,629 $1,074 $4,555 $727,778
96 $5,629 $1,080 $4,549 $726,698
97 $5,629 $1,087 $4,542 $725,610
98 $5,629 $1,094 $4,535 $724,517
99 $5,629 $1,101 $4,528 $723,416
100 $5,629 $1,108 $4,521 $722,308
101 $5,629 $1,115 $4,514 $721,194
102 $5,629 $1,122 $4,507 $720,072
103 $5,629 $1,129 $4,500 $718,943
104 $5,629 $1,136 $4,493 $717,808
105 $5,629 $1,143 $4,486 $716,665
106 $5,629 $1,150 $4,479 $715,515
107 $5,629 $1,157 $4,472 $714,358
108 $5,629 $1,164 $4,465 $713,194
109 $5,629 $1,172 $4,457 $712,022
110 $5,629 $1,179 $4,450 $710,844
111 $5,629 $1,186 $4,443 $709,657
112 $5,629 $1,194 $4,435 $708,464
113 $5,629 $1,201 $4,428 $707,263
114 $5,629 $1,209 $4,420 $706,054
115 $5,629 $1,216 $4,413 $704,838
116 $5,629 $1,224 $4,405 $703,614
117 $5,629 $1,231 $4,398 $702,383
118 $5,629 $1,239 $4,390 $701,144
119 $5,629 $1,247 $4,382 $699,897
120 $5,629 $1,255 $4,374 $698,642
121 $5,629 $1,262 $4,367 $697,380
122 $5,629 $1,270 $4,359 $696,109
123 $5,629 $1,278 $4,351 $694,831
124 $5,629 $1,286 $4,343 $693,545
125 $5,629 $1,294 $4,335 $692,250
126 $5,629 $1,302 $4,327 $690,948
127 $5,629 $1,311 $4,318 $689,637
128 $5,629 $1,319 $4,310 $688,318
129 $5,629 $1,327 $4,302 $686,991
130 $5,629 $1,335 $4,294 $685,656
131 $5,629 $1,344 $4,285 $684,313
132 $5,629 $1,352 $4,277 $682,960
133 $5,629 $1,361 $4,269 $681,600
134 $5,629 $1,369 $4,260 $680,231
135 $5,629 $1,378 $4,251 $678,853
136 $5,629 $1,386 $4,243 $677,467
137 $5,629 $1,395 $4,234 $676,072
138 $5,629 $1,404 $4,225 $674,669
139 $5,629 $1,412 $4,217 $673,257
140 $5,629 $1,421 $4,208 $671,835
141 $5,629 $1,430 $4,199 $670,405
142 $5,629 $1,439 $4,190 $668,966
143 $5,629 $1,448 $4,181 $667,518
144 $5,629 $1,457 $4,172 $666,061
145 $5,629 $1,466 $4,163 $664,595
146 $5,629 $1,475 $4,154 $663,120
147 $5,629 $1,485 $4,145 $661,636
148 $5,629 $1,494 $4,135 $660,142
149 $5,629 $1,503 $4,126 $658,639
150 $5,629 $1,513 $4,116 $657,126
151 $5,629 $1,522 $4,107 $655,604
152 $5,629 $1,531 $4,098 $654,073
153 $5,629 $1,541 $4,088 $652,532
154 $5,629 $1,551 $4,078 $650,981
155 $5,629 $1,560 $4,069 $649,421
156 $5,629 $1,570 $4,059 $647,850
157 $5,629 $1,580 $4,049 $646,271
158 $5,629 $1,590 $4,039 $644,681
159 $5,629 $1,600 $4,029 $643,081
160 $5,629 $1,610 $4,019 $641,471
161 $5,629 $1,620 $4,009 $639,851
162 $5,629 $1,630 $3,999 $638,222
163 $5,629 $1,640 $3,989 $636,581
164 $5,629 $1,650 $3,979 $634,931
165 $5,629 $1,661 $3,968 $633,270
166 $5,629 $1,671 $3,958 $631,599
167 $5,629 $1,682 $3,948 $629,918
168 $5,629 $1,692 $3,937 $628,226
169 $5,629 $1,703 $3,926 $626,523
170 $5,629 $1,713 $3,916 $624,810
171 $5,629 $1,724 $3,905 $623,086
172 $5,629 $1,735 $3,894 $621,351
173 $5,629 $1,746 $3,883 $619,606
174 $5,629 $1,756 $3,873 $617,849
175 $5,629 $1,767 $3,862 $616,082
176 $5,629 $1,778 $3,851 $614,303
177 $5,629 $1,790 $3,839 $612,514
178 $5,629 $1,801 $3,828 $610,713
179 $5,629 $1,812 $3,817 $608,901
180 $5,629 $1,823 $3,806 $607,078
181 $5,629 $1,835 $3,794 $605,243
182 $5,629 $1,846 $3,783 $603,397
183 $5,629 $1,858 $3,771 $601,539
184 $5,629 $1,869 $3,760 $599,669
185 $5,629 $1,881 $3,748 $597,788
186 $5,629 $1,893 $3,736 $595,896
187 $5,629 $1,905 $3,724 $593,991
188 $5,629 $1,917 $3,712 $592,074
189 $5,629 $1,929 $3,700 $590,146
190 $5,629 $1,941 $3,688 $588,205
191 $5,629 $1,953 $3,676 $586,252
192 $5,629 $1,965 $3,664 $584,288
193 $5,629 $1,977 $3,652 $582,310
194 $5,629 $1,990 $3,639 $580,321
195 $5,629 $2,002 $3,627 $578,319
196 $5,629 $2,015 $3,614 $576,304
197 $5,629 $2,027 $3,602 $574,277
198 $5,629 $2,040 $3,589 $572,237
199 $5,629 $2,053 $3,576 $570,185
200 $5,629 $2,065 $3,564 $568,120
201 $5,629 $2,078 $3,551 $566,041
202 $5,629 $2,091 $3,538 $563,950
203 $5,629 $2,104 $3,525 $561,846
204 $5,629 $2,117 $3,512 $559,728
205 $5,629 $2,131 $3,498 $557,598
206 $5,629 $2,144 $3,485 $555,454
207 $5,629 $2,157 $3,472 $553,296
208 $5,629 $2,171 $3,458 $551,125
209 $5,629 $2,184 $3,445 $548,941
210 $5,629 $2,198 $3,431 $546,743
211 $5,629 $2,212 $3,417 $544,531
212 $5,629 $2,226 $3,403 $542,305
213 $5,629 $2,240 $3,389 $540,066
214 $5,629 $2,254 $3,375 $537,812
215 $5,629 $2,268 $3,361 $535,544
216 $5,629 $2,282 $3,347 $533,262
217 $5,629 $2,296 $3,333 $530,966
218 $5,629 $2,310 $3,319 $528,656
219 $5,629 $2,325 $3,304 $526,331
220 $5,629 $2,339 $3,290 $523,991
221 $5,629 $2,354 $3,275 $521,637
222 $5,629 $2,369 $3,260 $519,269
223 $5,629 $2,384 $3,245 $516,885
224 $5,629 $2,398 $3,231 $514,487
225 $5,629 $2,413 $3,216 $512,073
226 $5,629 $2,429 $3,200 $509,645
227 $5,629 $2,444 $3,185 $507,201
228 $5,629 $2,459 $3,170 $504,742
229 $5,629 $2,474 $3,155 $502,268
230 $5,629 $2,490 $3,139 $499,778
231 $5,629 $2,505 $3,124 $497,272
232 $5,629 $2,521 $3,108 $494,751
233 $5,629 $2,537 $3,092 $492,214
234 $5,629 $2,553 $3,076 $489,662
235 $5,629 $2,569 $3,060 $487,093
236 $5,629 $2,585 $3,044 $484,509
237 $5,629 $2,601 $3,028 $481,908
238 $5,629 $2,617 $3,012 $479,291
239 $5,629 $2,633 $2,996 $476,657
240 $5,629 $2,650 $2,979 $474,007
241 $5,629 $2,666 $2,963 $471,341
242 $5,629 $2,683 $2,946 $468,658
243 $5,629 $2,700 $2,929 $465,958
244 $5,629 $2,717 $2,912 $463,241
245 $5,629 $2,734 $2,895 $460,507
246 $5,629 $2,751 $2,878 $457,757
247 $5,629 $2,768 $2,861 $454,989
248 $5,629 $2,785 $2,844 $452,203
249 $5,629 $2,803 $2,826 $449,400
250 $5,629 $2,820 $2,809 $446,580
251 $5,629 $2,838 $2,791 $443,742
252 $5,629 $2,856 $2,773 $440,887
253 $5,629 $2,873 $2,756 $438,013
254 $5,629 $2,891 $2,738 $435,122
255 $5,629 $2,909 $2,720 $432,212
256 $5,629 $2,928 $2,701 $429,285
257 $5,629 $2,946 $2,683 $426,339
258 $5,629 $2,964 $2,665 $423,374
259 $5,629 $2,983 $2,646 $420,391
260 $5,629 $3,002 $2,627 $417,390
261 $5,629 $3,020 $2,609 $414,370
262 $5,629 $3,039 $2,590 $411,330
263 $5,629 $3,058 $2,571 $408,272
264 $5,629 $3,077 $2,552 $405,195
265 $5,629 $3,097 $2,532 $402,098
266 $5,629 $3,116 $2,513 $398,982
267 $5,629 $3,135 $2,494 $395,847
268 $5,629 $3,155 $2,474 $392,692
269 $5,629 $3,175 $2,454 $389,517
270 $5,629 $3,195 $2,434 $386,323
271 $5,629 $3,214 $2,415 $383,108
272 $5,629 $3,235 $2,394 $379,874
273 $5,629 $3,255 $2,374 $376,619
274 $5,629 $3,275 $2,354 $373,344
275 $5,629 $3,296 $2,333 $370,048
276 $5,629 $3,316 $2,313 $366,732
277 $5,629 $3,337 $2,292 $363,395
278 $5,629 $3,358 $2,271 $360,038
279 $5,629 $3,379 $2,250 $356,659
280 $5,629 $3,400 $2,229 $353,259
281 $5,629 $3,421 $2,208 $349,838
282 $5,629 $3,443 $2,186 $346,395
283 $5,629 $3,464 $2,165 $342,931
284 $5,629 $3,486 $2,143 $339,446
285 $5,629 $3,507 $2,122 $335,938
286 $5,629 $3,529 $2,100 $332,409
287 $5,629 $3,551 $2,078 $328,857
288 $5,629 $3,574 $2,055 $325,284
289 $5,629 $3,596 $2,033 $321,688
290 $5,629 $3,618 $2,011 $318,069
291 $5,629 $3,641 $1,988 $314,428
292 $5,629 $3,664 $1,965 $310,764
293 $5,629 $3,687 $1,942 $307,078
294 $5,629 $3,710 $1,919 $303,368
295 $5,629 $3,733 $1,896 $299,635
296 $5,629 $3,756 $1,873 $295,879
297 $5,629 $3,780 $1,849 $292,099
298 $5,629 $3,803 $1,826 $288,295
299 $5,629 $3,827 $1,802 $284,468
300 $5,629 $3,851 $1,778 $280,617
301 $5,629 $3,875 $1,754 $276,742
302 $5,629 $3,899 $1,730 $272,843
303 $5,629 $3,924 $1,705 $268,919
304 $5,629 $3,948 $1,681 $264,971
305 $5,629 $3,973 $1,656 $260,998
306 $5,629 $3,998 $1,631 $257,000
307 $5,629 $4,023 $1,606 $252,977
308 $5,629 $4,048 $1,581 $248,929
309 $5,629 $4,073 $1,556 $244,856
310 $5,629 $4,099 $1,530 $240,757
311 $5,629 $4,124 $1,505 $236,633
312 $5,629 $4,150 $1,479 $232,483
313 $5,629 $4,176 $1,453 $228,307
314 $5,629 $4,202 $1,427 $224,105
315 $5,629 $4,228 $1,401 $219,877
316 $5,629 $4,255 $1,374 $215,622
317 $5,629 $4,281 $1,348 $211,341
318 $5,629 $4,308 $1,321 $207,033
319 $5,629 $4,335 $1,294 $202,697
320 $5,629 $4,362 $1,267 $198,335
321 $5,629 $4,389 $1,240 $193,946
322 $5,629 $4,417 $1,212 $189,529
323 $5,629 $4,444 $1,185 $185,085
324 $5,629 $4,472 $1,157 $180,612
325 $5,629 $4,500 $1,129 $176,112
326 $5,629 $4,528 $1,101 $171,584
327 $5,629 $4,557 $1,072 $167,027
328 $5,629 $4,585 $1,044 $162,442
329 $5,629 $4,614 $1,015 $157,829
330 $5,629 $4,643 $986 $153,186
331 $5,629 $4,672 $957 $148,514
332 $5,629 $4,701 $928 $143,814
333 $5,629 $4,730 $899 $139,083
334 $5,629 $4,760 $869 $134,324
335 $5,629 $4,789 $840 $129,534
336 $5,629 $4,819 $810 $124,715
337 $5,629 $4,850 $779 $119,865
338 $5,629 $4,880 $749 $114,985
339 $5,629 $4,910 $719 $110,075
340 $5,629 $4,941 $688 $105,134
341 $5,629 $4,972 $657 $100,162
342 $5,629 $5,003 $626 $95,159
343 $5,629 $5,034 $595 $90,125
344 $5,629 $5,066 $563 $85,059
345 $5,629 $5,097 $532 $79,962
346 $5,629 $5,129 $500 $74,833
347 $5,629 $5,161 $468 $69,671
348 $5,629 $5,194 $435 $64,478
349 $5,629 $5,226 $403 $59,252
350 $5,629 $5,259 $370 $53,993
351 $5,629 $5,292 $337 $48,701
352 $5,629 $5,325 $304 $43,377
353 $5,629 $5,358 $271 $38,019
354 $5,629 $5,391 $238 $32,628
355 $5,629 $5,425 $204 $27,203
356 $5,629 $5,459 $170 $21,744
357 $5,629 $5,493 $136 $16,250
358 $5,629 $5,527 $102 $10,723
359 $5,629 $5,562 $67 $5,161
360 $5,629 $5,597 $32 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Diana Medina an agent of . Lic #01354735


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 06, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi