1000 Water St #1002, Tampa, FL 33602 | For Sale

Back to Search    

For Sale $3,099,000 ($1,540.26 per Sq Ft)

$3,099,000 ($1,540.26 per Sq Ft)
  • Five Stars
  • (0)
  • Units
  • 2,012 Sq Ft
  • 401 Sq Ft
  • Unknown Cap Rate

Description

Discover an exclusive living experience in this fully furnished, two-bedroom, two-and-a-half-bathroom condo soaring above a five-star hotel. Residents will benefit from the signature EDITION lifestyle. The condo is features
floor-to-ceiling windows that frame breathtaking views of water street and the downtown skyline. Sliding glass doors open onto expansive wraparound terraces with sleek glass railings. Interiors, inspired by the acclaimed
designers Roman and Williams, offer light-filled, welcoming spaces with soaring ten-foot ceilings. The gourmet kitchen is outfitted with top-of-the-line appliances, including a Sub-Zero refrigerator, Miele range hood, and
Gaggenau built-in oven, microwave, and gas cooktop. This distinctive, fully furnished unit also fully equipped laundry room, custom-built closets, a fire place, window treatments, two reserved parking spaces, and an additional storage room. Call to schedule your private tour today!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $3,099,000
Property Type Hotel & Restaurants
Usable Sqft 2,012
Number of Stories 26 stories
Parking Spots 2 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $3237.63
Association Name: Hannah Loudin
Association Amenities: Unknown
APN # A192919C8V00000001002.0
MLS # TB8343975
Property ID 321226347
Lot Sqft 401
Zoning CBD-2
Days on Market 59
Original List Price $3,299,000
Applicances Convection Oven, Dishwasher, Disposal, Dryer, Exhaust Fan, Freezer, Microwave, Range, Range Hood, Refrigerator, Washer, Water Softener, Wine Refrigerator%
Date Updated March 27, 2025
Date Created January 29, 2025

Financials not available online. Please inquire with your agent for more details.

$
%
Compare rates
%
CanvasJS.com
Your payment
$21,836
per month
CanvasJS.com
Estimated payment $21,836 /mo
Loan amount $3,099,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$21,836
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $4,701,379 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $21,669 $2,300 $19,369 $3,096,700
2 $21,669 $2,315 $19,354 $3,094,385
3 $21,669 $2,329 $19,340 $3,092,056
4 $21,669 $2,344 $19,325 $3,089,712
5 $21,669 $2,358 $19,311 $3,087,354
6 $21,669 $2,373 $19,296 $3,084,981
7 $21,669 $2,388 $19,281 $3,082,593
8 $21,669 $2,403 $19,266 $3,080,190
9 $21,669 $2,418 $19,251 $3,077,773
10 $21,669 $2,433 $19,236 $3,075,340
11 $21,669 $2,448 $19,221 $3,072,892
12 $21,669 $2,463 $19,206 $3,070,428
13 $21,669 $2,479 $19,190 $3,067,949
14 $21,669 $2,494 $19,175 $3,065,455
15 $21,669 $2,510 $19,159 $3,062,945
16 $21,669 $2,526 $19,143 $3,060,419
17 $21,669 $2,541 $19,128 $3,057,878
18 $21,669 $2,557 $19,112 $3,055,321
19 $21,669 $2,573 $19,096 $3,052,748
20 $21,669 $2,589 $19,080 $3,050,158
21 $21,669 $2,606 $19,063 $3,047,553
22 $21,669 $2,622 $19,047 $3,044,931
23 $21,669 $2,638 $19,031 $3,042,293
24 $21,669 $2,655 $19,014 $3,039,638
25 $21,669 $2,671 $18,998 $3,036,967
26 $21,669 $2,688 $18,981 $3,034,279
27 $21,669 $2,705 $18,964 $3,031,574
28 $21,669 $2,722 $18,947 $3,028,852
29 $21,669 $2,739 $18,930 $3,026,114
30 $21,669 $2,756 $18,913 $3,023,358
31 $21,669 $2,773 $18,896 $3,020,585
32 $21,669 $2,790 $18,879 $3,017,795
33 $21,669 $2,808 $18,861 $3,014,987
34 $21,669 $2,825 $18,844 $3,012,162
35 $21,669 $2,843 $18,826 $3,009,319
36 $21,669 $2,861 $18,808 $3,006,458
37 $21,669 $2,879 $18,790 $3,003,579
38 $21,669 $2,897 $18,772 $3,000,683
39 $21,669 $2,915 $18,754 $2,997,768
40 $21,669 $2,933 $18,736 $2,994,835
41 $21,669 $2,951 $18,718 $2,991,884
42 $21,669 $2,970 $18,699 $2,988,914
43 $21,669 $2,988 $18,681 $2,985,926
44 $21,669 $3,007 $18,662 $2,982,919
45 $21,669 $3,026 $18,643 $2,979,893
46 $21,669 $3,045 $18,624 $2,976,848
47 $21,669 $3,064 $18,605 $2,973,784
48 $21,669 $3,083 $18,586 $2,970,702
49 $21,669 $3,102 $18,567 $2,967,599
50 $21,669 $3,122 $18,548 $2,964,478
51 $21,669 $3,141 $18,528 $2,961,337
52 $21,669 $3,161 $18,508 $2,958,176
53 $21,669 $3,180 $18,489 $2,954,996
54 $21,669 $3,200 $18,469 $2,951,796
55 $21,669 $3,220 $18,449 $2,948,575
56 $21,669 $3,240 $18,429 $2,945,335
57 $21,669 $3,261 $18,408 $2,942,074
58 $21,669 $3,281 $18,388 $2,938,793
59 $21,669 $3,302 $18,367 $2,935,492
60 $21,669 $3,322 $18,347 $2,932,170
61 $21,669 $3,343 $18,326 $2,928,827
62 $21,669 $3,364 $18,305 $2,925,463
63 $21,669 $3,385 $18,284 $2,922,078
64 $21,669 $3,406 $18,263 $2,918,672
65 $21,669 $3,427 $18,242 $2,915,245
66 $21,669 $3,449 $18,220 $2,911,796
67 $21,669 $3,470 $18,199 $2,908,326
68 $21,669 $3,492 $18,177 $2,904,834
69 $21,669 $3,514 $18,155 $2,901,320
70 $21,669 $3,536 $18,133 $2,897,784
71 $21,669 $3,558 $18,111 $2,894,226
72 $21,669 $3,580 $18,089 $2,890,646
73 $21,669 $3,602 $18,067 $2,887,044
74 $21,669 $3,625 $18,044 $2,883,419
75 $21,669 $3,648 $18,021 $2,879,771
76 $21,669 $3,670 $17,999 $2,876,101
77 $21,669 $3,693 $17,976 $2,872,407
78 $21,669 $3,716 $17,953 $2,868,691
79 $21,669 $3,740 $17,929 $2,864,951
80 $21,669 $3,763 $17,906 $2,861,188
81 $21,669 $3,787 $17,882 $2,857,402
82 $21,669 $3,810 $17,859 $2,853,591
83 $21,669 $3,834 $17,835 $2,849,757
84 $21,669 $3,858 $17,811 $2,845,899
85 $21,669 $3,882 $17,787 $2,842,017
86 $21,669 $3,906 $17,763 $2,838,111
87 $21,669 $3,931 $17,738 $2,834,180
88 $21,669 $3,955 $17,714 $2,830,224
89 $21,669 $3,980 $17,689 $2,826,244
90 $21,669 $4,005 $17,664 $2,822,239
91 $21,669 $4,030 $17,639 $2,818,209
92 $21,669 $4,055 $17,614 $2,814,154
93 $21,669 $4,081 $17,588 $2,810,074
94 $21,669 $4,106 $17,563 $2,805,968
95 $21,669 $4,132 $17,537 $2,801,836
96 $21,669 $4,158 $17,511 $2,797,678
97 $21,669 $4,184 $17,485 $2,793,495
98 $21,669 $4,210 $17,459 $2,789,285
99 $21,669 $4,236 $17,433 $2,785,049
100 $21,669 $4,262 $17,407 $2,780,787
101 $21,669 $4,289 $17,380 $2,776,498
102 $21,669 $4,316 $17,353 $2,772,182
103 $21,669 $4,343 $17,326 $2,767,839
104 $21,669 $4,370 $17,299 $2,763,469
105 $21,669 $4,397 $17,272 $2,759,072
106 $21,669 $4,425 $17,244 $2,754,647
107 $21,669 $4,452 $17,217 $2,750,194
108 $21,669 $4,480 $17,189 $2,745,714
109 $21,669 $4,508 $17,161 $2,741,206
110 $21,669 $4,536 $17,133 $2,736,669
111 $21,669 $4,565 $17,104 $2,732,105
112 $21,669 $4,593 $17,076 $2,727,511
113 $21,669 $4,622 $17,047 $2,722,889
114 $21,669 $4,651 $17,018 $2,718,238
115 $21,669 $4,680 $16,989 $2,713,558
116 $21,669 $4,709 $16,960 $2,708,849
117 $21,669 $4,739 $16,930 $2,704,110
118 $21,669 $4,768 $16,901 $2,699,342
119 $21,669 $4,798 $16,871 $2,694,544
120 $21,669 $4,828 $16,841 $2,689,716
121 $21,669 $4,858 $16,811 $2,684,857
122 $21,669 $4,889 $16,780 $2,679,969
123 $21,669 $4,919 $16,750 $2,675,050
124 $21,669 $4,950 $16,719 $2,670,100
125 $21,669 $4,981 $16,688 $2,665,119
126 $21,669 $5,012 $16,657 $2,660,107
127 $21,669 $5,043 $16,626 $2,655,063
128 $21,669 $5,075 $16,594 $2,649,989
129 $21,669 $5,107 $16,562 $2,644,882
130 $21,669 $5,138 $16,531 $2,639,744
131 $21,669 $5,171 $16,498 $2,634,573
132 $21,669 $5,203 $16,466 $2,629,370
133 $21,669 $5,235 $16,434 $2,624,135
134 $21,669 $5,268 $16,401 $2,618,866
135 $21,669 $5,301 $16,368 $2,613,565
136 $21,669 $5,334 $16,335 $2,608,231
137 $21,669 $5,368 $16,301 $2,602,864
138 $21,669 $5,401 $16,268 $2,597,462
139 $21,669 $5,435 $16,234 $2,592,028
140 $21,669 $5,469 $16,200 $2,586,559
141 $21,669 $5,503 $16,166 $2,581,056
142 $21,669 $5,537 $16,132 $2,575,518
143 $21,669 $5,572 $16,097 $2,569,946
144 $21,669 $5,607 $16,062 $2,564,340
145 $21,669 $5,642 $16,027 $2,558,698
146 $21,669 $5,677 $15,992 $2,553,021
147 $21,669 $5,713 $15,956 $2,547,308
148 $21,669 $5,748 $15,921 $2,541,560
149 $21,669 $5,784 $15,885 $2,535,775
150 $21,669 $5,820 $15,849 $2,529,955
151 $21,669 $5,857 $15,812 $2,524,098
152 $21,669 $5,893 $15,776 $2,518,205
153 $21,669 $5,930 $15,739 $2,512,275
154 $21,669 $5,967 $15,702 $2,506,307
155 $21,669 $6,005 $15,664 $2,500,303
156 $21,669 $6,042 $15,627 $2,494,261
157 $21,669 $6,080 $15,589 $2,488,181
158 $21,669 $6,118 $15,551 $2,482,063
159 $21,669 $6,156 $15,513 $2,475,907
160 $21,669 $6,195 $15,474 $2,469,712
161 $21,669 $6,233 $15,436 $2,463,479
162 $21,669 $6,272 $15,397 $2,457,207
163 $21,669 $6,311 $15,358 $2,450,895
164 $21,669 $6,351 $15,318 $2,444,544
165 $21,669 $6,391 $15,278 $2,438,154
166 $21,669 $6,431 $15,238 $2,431,723
167 $21,669 $6,471 $15,198 $2,425,252
168 $21,669 $6,511 $15,158 $2,418,741
169 $21,669 $6,552 $15,117 $2,412,189
170 $21,669 $6,593 $15,076 $2,405,596
171 $21,669 $6,634 $15,035 $2,398,962
172 $21,669 $6,675 $14,994 $2,392,287
173 $21,669 $6,717 $14,952 $2,385,570
174 $21,669 $6,759 $14,910 $2,378,811
175 $21,669 $6,801 $14,868 $2,372,009
176 $21,669 $6,844 $14,825 $2,365,165
177 $21,669 $6,887 $14,782 $2,358,278
178 $21,669 $6,930 $14,739 $2,351,349
179 $21,669 $6,973 $14,696 $2,344,376
180 $21,669 $7,017 $14,652 $2,337,359
181 $21,669 $7,061 $14,608 $2,330,298
182 $21,669 $7,105 $14,564 $2,323,194
183 $21,669 $7,149 $14,520 $2,316,045
184 $21,669 $7,194 $14,475 $2,308,851
185 $21,669 $7,239 $14,430 $2,301,612
186 $21,669 $7,284 $14,385 $2,294,328
187 $21,669 $7,329 $14,340 $2,286,999
188 $21,669 $7,375 $14,294 $2,279,624
189 $21,669 $7,421 $14,248 $2,272,202
190 $21,669 $7,468 $14,201 $2,264,735
191 $21,669 $7,514 $14,155 $2,257,220
192 $21,669 $7,561 $14,108 $2,249,659
193 $21,669 $7,609 $14,060 $2,242,050
194 $21,669 $7,656 $14,013 $2,234,394
195 $21,669 $7,704 $13,965 $2,226,690
196 $21,669 $7,752 $13,917 $2,218,938
197 $21,669 $7,801 $13,868 $2,211,137
198 $21,669 $7,849 $13,820 $2,203,288
199 $21,669 $7,898 $13,771 $2,195,389
200 $21,669 $7,948 $13,721 $2,187,442
201 $21,669 $7,997 $13,672 $2,179,444
202 $21,669 $8,047 $13,622 $2,171,397
203 $21,669 $8,098 $13,571 $2,163,299
204 $21,669 $8,148 $13,521 $2,155,150
205 $21,669 $8,199 $13,470 $2,146,951
206 $21,669 $8,251 $13,418 $2,138,701
207 $21,669 $8,302 $13,367 $2,130,398
208 $21,669 $8,354 $13,315 $2,122,044
209 $21,669 $8,406 $13,263 $2,113,638
210 $21,669 $8,459 $13,210 $2,105,179
211 $21,669 $8,512 $13,157 $2,096,668
212 $21,669 $8,565 $13,104 $2,088,103
213 $21,669 $8,618 $13,051 $2,079,485
214 $21,669 $8,672 $12,997 $2,070,812
215 $21,669 $8,726 $12,943 $2,062,086
216 $21,669 $8,781 $12,888 $2,053,305
217 $21,669 $8,836 $12,833 $2,044,469
218 $21,669 $8,891 $12,778 $2,035,578
219 $21,669 $8,947 $12,722 $2,026,632
220 $21,669 $9,003 $12,666 $2,017,629
221 $21,669 $9,059 $12,610 $2,008,570
222 $21,669 $9,115 $12,554 $1,999,455
223 $21,669 $9,172 $12,497 $1,990,282
224 $21,669 $9,230 $12,439 $1,981,053
225 $21,669 $9,287 $12,382 $1,971,765
226 $21,669 $9,345 $12,324 $1,962,420
227 $21,669 $9,404 $12,265 $1,953,016
228 $21,669 $9,463 $12,206 $1,943,553
229 $21,669 $9,522 $12,147 $1,934,031
230 $21,669 $9,581 $12,088 $1,924,450
231 $21,669 $9,641 $12,028 $1,914,809
232 $21,669 $9,701 $11,968 $1,905,107
233 $21,669 $9,762 $11,907 $1,895,345
234 $21,669 $9,823 $11,846 $1,885,522
235 $21,669 $9,884 $11,785 $1,875,638
236 $21,669 $9,946 $11,723 $1,865,691
237 $21,669 $10,008 $11,661 $1,855,683
238 $21,669 $10,071 $11,598 $1,845,612
239 $21,669 $10,134 $11,535 $1,835,478
240 $21,669 $10,197 $11,472 $1,825,281
241 $21,669 $10,261 $11,408 $1,815,020
242 $21,669 $10,325 $11,344 $1,804,695
243 $21,669 $10,390 $11,279 $1,794,305
244 $21,669 $10,455 $11,214 $1,783,851
245 $21,669 $10,520 $11,149 $1,773,331
246 $21,669 $10,586 $11,083 $1,762,745
247 $21,669 $10,652 $11,017 $1,752,093
248 $21,669 $10,718 $10,951 $1,741,375
249 $21,669 $10,785 $10,884 $1,730,589
250 $21,669 $10,853 $10,816 $1,719,736
251 $21,669 $10,921 $10,748 $1,708,816
252 $21,669 $10,989 $10,680 $1,697,827
253 $21,669 $11,058 $10,611 $1,686,769
254 $21,669 $11,127 $10,542 $1,675,643
255 $21,669 $11,196 $10,473 $1,664,446
256 $21,669 $11,266 $10,403 $1,653,180
257 $21,669 $11,337 $10,332 $1,641,844
258 $21,669 $11,407 $10,262 $1,630,436
259 $21,669 $11,479 $10,190 $1,618,957
260 $21,669 $11,551 $10,118 $1,607,407
261 $21,669 $11,623 $10,046 $1,595,784
262 $21,669 $11,695 $9,974 $1,584,089
263 $21,669 $11,768 $9,901 $1,572,320
264 $21,669 $11,842 $9,827 $1,560,478
265 $21,669 $11,916 $9,753 $1,548,562
266 $21,669 $11,990 $9,679 $1,536,572
267 $21,669 $12,065 $9,604 $1,524,506
268 $21,669 $12,141 $9,528 $1,512,366
269 $21,669 $12,217 $9,452 $1,500,149
270 $21,669 $12,293 $9,376 $1,487,856
271 $21,669 $12,370 $9,299 $1,475,486
272 $21,669 $12,447 $9,222 $1,463,039
273 $21,669 $12,525 $9,144 $1,450,514
274 $21,669 $12,603 $9,066 $1,437,910
275 $21,669 $12,682 $8,987 $1,425,228
276 $21,669 $12,761 $8,908 $1,412,467
277 $21,669 $12,841 $8,828 $1,399,626
278 $21,669 $12,921 $8,748 $1,386,705
279 $21,669 $13,002 $8,667 $1,373,702
280 $21,669 $13,083 $8,586 $1,360,619
281 $21,669 $13,165 $8,504 $1,347,454
282 $21,669 $13,247 $8,422 $1,334,207
283 $21,669 $13,330 $8,339 $1,320,876
284 $21,669 $13,414 $8,255 $1,307,463
285 $21,669 $13,497 $8,172 $1,293,965
286 $21,669 $13,582 $8,087 $1,280,384
287 $21,669 $13,667 $8,002 $1,266,717
288 $21,669 $13,752 $7,917 $1,252,965
289 $21,669 $13,838 $7,831 $1,239,127
290 $21,669 $13,924 $7,745 $1,225,203
291 $21,669 $14,011 $7,658 $1,211,191
292 $21,669 $14,099 $7,570 $1,197,092
293 $21,669 $14,187 $7,482 $1,182,905
294 $21,669 $14,276 $7,393 $1,168,629
295 $21,669 $14,365 $7,304 $1,154,264
296 $21,669 $14,455 $7,214 $1,139,809
297 $21,669 $14,545 $7,124 $1,125,264
298 $21,669 $14,636 $7,033 $1,110,628
299 $21,669 $14,728 $6,941 $1,095,900
300 $21,669 $14,820 $6,849 $1,081,081
301 $21,669 $14,912 $6,757 $1,066,168
302 $21,669 $15,005 $6,664 $1,051,163
303 $21,669 $15,099 $6,570 $1,036,064
304 $21,669 $15,194 $6,475 $1,020,870
305 $21,669 $15,289 $6,380 $1,005,582
306 $21,669 $15,384 $6,285 $990,197
307 $21,669 $15,480 $6,189 $974,717
308 $21,669 $15,577 $6,092 $959,140
309 $21,669 $15,674 $5,995 $943,466
310 $21,669 $15,772 $5,897 $927,693
311 $21,669 $15,871 $5,798 $911,823
312 $21,669 $15,970 $5,699 $895,852
313 $21,669 $16,070 $5,599 $879,783
314 $21,669 $16,170 $5,499 $863,612
315 $21,669 $16,271 $5,398 $847,341
316 $21,669 $16,373 $5,296 $830,968
317 $21,669 $16,475 $5,194 $814,492
318 $21,669 $16,578 $5,091 $797,914
319 $21,669 $16,682 $4,987 $781,232
320 $21,669 $16,786 $4,883 $764,445
321 $21,669 $16,891 $4,778 $747,554
322 $21,669 $16,997 $4,672 $730,557
323 $21,669 $17,103 $4,566 $713,454
324 $21,669 $17,210 $4,459 $696,244
325 $21,669 $17,317 $4,352 $678,927
326 $21,669 $17,426 $4,243 $661,501
327 $21,669 $17,535 $4,134 $643,967
328 $21,669 $17,644 $4,025 $626,322
329 $21,669 $17,754 $3,915 $608,568
330 $21,669 $17,865 $3,804 $590,703
331 $21,669 $17,977 $3,692 $572,725
332 $21,669 $18,089 $3,580 $554,636
333 $21,669 $18,203 $3,466 $536,433
334 $21,669 $18,316 $3,353 $518,117
335 $21,669 $18,431 $3,238 $499,686
336 $21,669 $18,546 $3,123 $481,140
337 $21,669 $18,662 $3,007 $462,479
338 $21,669 $18,779 $2,890 $443,700
339 $21,669 $18,896 $2,773 $424,804
340 $21,669 $19,014 $2,655 $405,790
341 $21,669 $19,133 $2,536 $386,657
342 $21,669 $19,252 $2,417 $367,405
343 $21,669 $19,373 $2,296 $348,032
344 $21,669 $19,494 $2,175 $328,538
345 $21,669 $19,616 $2,053 $308,923
346 $21,669 $19,738 $1,931 $289,185
347 $21,669 $19,862 $1,807 $269,323
348 $21,669 $19,986 $1,683 $249,337
349 $21,669 $20,111 $1,558 $229,227
350 $21,669 $20,236 $1,433 $208,990
351 $21,669 $20,363 $1,306 $188,627
352 $21,669 $20,490 $1,179 $168,137
353 $21,669 $20,618 $1,051 $147,519
354 $21,669 $20,747 $922 $126,772
355 $21,669 $20,877 $792 $105,896
356 $21,669 $21,007 $662 $84,888
357 $21,669 $21,138 $531 $63,750
358 $21,669 $21,271 $398 $42,479
359 $21,669 $21,404 $266 $21,076
360 $21,669 $21,537 $132 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Danielle Kashou an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 27, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi