https://bright-media02.prd.brightmls.com/bright/images/0000/8037/1961/8844/803719618844_1024_768_WM_xGxqy6ZRWc8lWPqa.jpg

2506-n-rocky-point-dr#355,tampa,fl,33607

Back to Search

2506 N Rocky Point Dr #355

Tampa, FL, 33607

For Sale $377,000 ($448.81 per Sq Ft)

$377,000 ($448.81 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

Units
840 Sq Ft
2 Sq Ft
Unknown Cap Rate

Description

RARE FIND!!! Waterfront Condo at Sailport Waterfront Suites with only ten 2-bedroom, 2-bathroom condominiums in the Sailport Waterfront Suites complex, opportunities like this don’t come around often! This unit won’t last long!

Breathtaking Waterfront Views: Enjoy stunning panoramic views of Tampa Bay from the balcony and main living area. This condo offers a true resort-style experience, complete with lush tropical landscaping and a geothermal heated pool for year-round enjoyment. This condo has been beautifully updated with new paint, décor, furnishings, dishwasher (2024), and new hall bathroom shower installed in 2023.
Resort-Style Amenities:
This gated complex features 24-hour security and an array of amenities to include Heated swimming pool, Sandy beach with a volleyball court,
Charcoal grills, fire pit, and outdoor fitness area, Meeting rooms and laundry facilities, On-site ship store and a Poolside restaurant!
(Note: Sun deck and fishing pier are in the process of being rebuilt due to recent storm damage.)
With a Prime Location this condo is minutes from Tampa International Airport, close to Ben T Davis Beach, waterfront walking/biking trails,
surrounded by 5-star restaurants, upscale bars, shopping, and downtown Tampa. Just a 20-30 minute drive to the stunning sandy Gulf beaches! Whether you’re seeking a primary residence, a second home, or an income-producing investment property, this condo checks all the boxes. Manage the property yourself, use the current property manager, or take advantage of on-site rental management services. With a strong and profitable rental history, this unit is a rare opportunity to own the only all-waterfront resort experience within Tampa city limits.
Unforgettable Sunsets Await! Schedule your private tour today and experience spectacular sunsets, luxurious amenities, and everything Sailport Waterfront Suites has to provide!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$377,000
Property Type	Hotel & Restaurants
Usable Sqft	840
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1982
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$1193
Association Name:	Maria Cipolla
Association Amenities:	Unknown

APN #	A1429173C000000400355.0
MLS #	TB8340677
Property ID	321211136
Lot Sqft	2
Zoning	CG
Days on Market	69
Original List Price	$379,600
Applicances	Dishwasher, Disposal, Electric Water Heater, Microwave, Range, Refrigerator%
Date Updated	March 24, 2025
Date Created	January 18, 2025

Financials

Financials not available online. Please inquire with your agent for more details.

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,803
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,803 /mo
Loan amount	$377,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,803
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $572,012 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,636	$280	$2,356	$376,720
2	$2,636	$282	$2,355	$376,439
3	$2,636	$283	$2,353	$376,155
4	$2,636	$285	$2,351	$375,870
5	$2,636	$287	$2,349	$375,584
6	$2,636	$289	$2,347	$375,295
7	$2,636	$290	$2,346	$375,005
8	$2,636	$292	$2,344	$374,712
9	$2,636	$294	$2,342	$374,418
10	$2,636	$296	$2,340	$374,122
11	$2,636	$298	$2,338	$373,825
12	$2,636	$300	$2,336	$373,525
13	$2,636	$301	$2,335	$373,224
14	$2,636	$303	$2,333	$372,920
15	$2,636	$305	$2,331	$372,615
16	$2,636	$307	$2,329	$372,308
17	$2,636	$309	$2,327	$371,999
18	$2,636	$311	$2,325	$371,688
19	$2,636	$313	$2,323	$371,375
20	$2,636	$315	$2,321	$371,060
21	$2,636	$317	$2,319	$370,743
22	$2,636	$319	$2,317	$370,424
23	$2,636	$321	$2,315	$370,103
24	$2,636	$323	$2,313	$369,781
25	$2,636	$325	$2,311	$369,456
26	$2,636	$327	$2,309	$369,129
27	$2,636	$329	$2,307	$368,800
28	$2,636	$331	$2,305	$368,469
29	$2,636	$333	$2,303	$368,136
30	$2,636	$335	$2,301	$367,801
31	$2,636	$337	$2,299	$367,463
32	$2,636	$339	$2,297	$367,124
33	$2,636	$341	$2,295	$366,783
34	$2,636	$344	$2,292	$366,439
35	$2,636	$346	$2,290	$366,093
36	$2,636	$348	$2,288	$365,745
37	$2,636	$350	$2,286	$365,395
38	$2,636	$352	$2,284	$365,043
39	$2,636	$354	$2,282	$364,688
40	$2,636	$357	$2,279	$364,332
41	$2,636	$359	$2,277	$363,973
42	$2,636	$361	$2,275	$363,612
43	$2,636	$363	$2,273	$363,248
44	$2,636	$366	$2,270	$362,882
45	$2,636	$368	$2,268	$362,514
46	$2,636	$370	$2,266	$362,144
47	$2,636	$373	$2,263	$361,772
48	$2,636	$375	$2,261	$361,397
49	$2,636	$377	$2,259	$361,019
50	$2,636	$380	$2,256	$360,640
51	$2,636	$382	$2,254	$360,258
52	$2,636	$384	$2,252	$359,873
53	$2,636	$387	$2,249	$359,487
54	$2,636	$389	$2,247	$359,097
55	$2,636	$392	$2,244	$358,706
56	$2,636	$394	$2,242	$358,312
57	$2,636	$397	$2,239	$357,915
58	$2,636	$399	$2,237	$357,516
59	$2,636	$402	$2,234	$357,115
60	$2,636	$404	$2,232	$356,711
61	$2,636	$407	$2,229	$356,304
62	$2,636	$409	$2,227	$355,895
63	$2,636	$412	$2,224	$355,483
64	$2,636	$414	$2,222	$355,069
65	$2,636	$417	$2,219	$354,652
66	$2,636	$419	$2,217	$354,233
67	$2,636	$422	$2,214	$353,811
68	$2,636	$425	$2,211	$353,386
69	$2,636	$427	$2,209	$352,959
70	$2,636	$430	$2,206	$352,529
71	$2,636	$433	$2,203	$352,096
72	$2,636	$435	$2,201	$351,661
73	$2,636	$438	$2,198	$351,222
74	$2,636	$441	$2,195	$350,782
75	$2,636	$444	$2,192	$350,338
76	$2,636	$446	$2,190	$349,892
77	$2,636	$449	$2,187	$349,442
78	$2,636	$452	$2,184	$348,990
79	$2,636	$455	$2,181	$348,536
80	$2,636	$458	$2,178	$348,078
81	$2,636	$461	$2,175	$347,617
82	$2,636	$463	$2,173	$347,154
83	$2,636	$466	$2,170	$346,688
84	$2,636	$469	$2,167	$346,219
85	$2,636	$472	$2,164	$345,746
86	$2,636	$475	$2,161	$345,271
87	$2,636	$478	$2,158	$344,793
88	$2,636	$481	$2,155	$344,312
89	$2,636	$484	$2,152	$343,828
90	$2,636	$487	$2,149	$343,341
91	$2,636	$490	$2,146	$342,851
92	$2,636	$493	$2,143	$342,358
93	$2,636	$496	$2,140	$341,862
94	$2,636	$499	$2,137	$341,362
95	$2,636	$502	$2,134	$340,860
96	$2,636	$506	$2,130	$340,354
97	$2,636	$509	$2,127	$339,845
98	$2,636	$512	$2,124	$339,333
99	$2,636	$515	$2,121	$338,818
100	$2,636	$518	$2,118	$338,300
101	$2,636	$522	$2,114	$337,778
102	$2,636	$525	$2,111	$337,253
103	$2,636	$528	$2,108	$336,725
104	$2,636	$531	$2,105	$336,194
105	$2,636	$535	$2,101	$335,659
106	$2,636	$538	$2,098	$335,121
107	$2,636	$542	$2,095	$334,579
108	$2,636	$545	$2,091	$334,034
109	$2,636	$548	$2,088	$333,486
110	$2,636	$552	$2,084	$332,934
111	$2,636	$555	$2,081	$332,379
112	$2,636	$559	$2,077	$331,820
113	$2,636	$562	$2,074	$331,258
114	$2,636	$566	$2,070	$330,693
115	$2,636	$569	$2,067	$330,124
116	$2,636	$573	$2,063	$329,551
117	$2,636	$576	$2,060	$328,975
118	$2,636	$580	$2,056	$328,395
119	$2,636	$584	$2,052	$327,811
120	$2,636	$587	$2,049	$327,224
121	$2,636	$591	$2,045	$326,633
122	$2,636	$595	$2,041	$326,038
123	$2,636	$598	$2,038	$325,440
124	$2,636	$602	$2,034	$324,838
125	$2,636	$606	$2,030	$324,232
126	$2,636	$610	$2,026	$323,623
127	$2,636	$613	$2,023	$323,010
128	$2,636	$617	$2,019	$322,392
129	$2,636	$621	$2,015	$321,771
130	$2,636	$625	$2,011	$321,146
131	$2,636	$629	$2,007	$320,518
132	$2,636	$633	$2,003	$319,885
133	$2,636	$637	$1,999	$319,248
134	$2,636	$641	$1,995	$318,607
135	$2,636	$645	$1,991	$317,963
136	$2,636	$649	$1,987	$317,314
137	$2,636	$653	$1,983	$316,661
138	$2,636	$657	$1,979	$316,004
139	$2,636	$661	$1,975	$315,343
140	$2,636	$665	$1,971	$314,678
141	$2,636	$669	$1,967	$314,009
142	$2,636	$673	$1,963	$313,336
143	$2,636	$678	$1,958	$312,658
144	$2,636	$682	$1,954	$311,976
145	$2,636	$686	$1,950	$311,290
146	$2,636	$690	$1,946	$310,599
147	$2,636	$695	$1,941	$309,905
148	$2,636	$699	$1,937	$309,206
149	$2,636	$703	$1,933	$308,502
150	$2,636	$708	$1,928	$307,794
151	$2,636	$712	$1,924	$307,082
152	$2,636	$717	$1,919	$306,365
153	$2,636	$721	$1,915	$305,644
154	$2,636	$726	$1,910	$304,918
155	$2,636	$730	$1,906	$304,188
156	$2,636	$735	$1,901	$303,453
157	$2,636	$739	$1,897	$302,714
158	$2,636	$744	$1,892	$301,970
159	$2,636	$749	$1,887	$301,221
160	$2,636	$753	$1,883	$300,468
161	$2,636	$758	$1,878	$299,710
162	$2,636	$763	$1,873	$298,947
163	$2,636	$768	$1,868	$298,179
164	$2,636	$772	$1,864	$297,407
165	$2,636	$777	$1,859	$296,630
166	$2,636	$782	$1,854	$295,847
167	$2,636	$787	$1,849	$295,061
168	$2,636	$792	$1,844	$294,269
169	$2,636	$797	$1,839	$293,472
170	$2,636	$802	$1,834	$292,670
171	$2,636	$807	$1,829	$291,863
172	$2,636	$812	$1,824	$291,051
173	$2,636	$817	$1,819	$290,234
174	$2,636	$822	$1,814	$289,412
175	$2,636	$827	$1,809	$288,585
176	$2,636	$832	$1,804	$287,753
177	$2,636	$838	$1,798	$286,915
178	$2,636	$843	$1,793	$286,073
179	$2,636	$848	$1,788	$285,225
180	$2,636	$853	$1,783	$284,371
181	$2,636	$859	$1,777	$283,512
182	$2,636	$864	$1,772	$282,648
183	$2,636	$869	$1,767	$281,779
184	$2,636	$875	$1,761	$280,904
185	$2,636	$880	$1,756	$280,024
186	$2,636	$886	$1,750	$279,138
187	$2,636	$891	$1,745	$278,247
188	$2,636	$897	$1,739	$277,350
189	$2,636	$903	$1,733	$276,447
190	$2,636	$908	$1,728	$275,539
191	$2,636	$914	$1,722	$274,625
192	$2,636	$920	$1,716	$273,705
193	$2,636	$925	$1,711	$272,780
194	$2,636	$931	$1,705	$271,849
195	$2,636	$937	$1,699	$270,912
196	$2,636	$943	$1,693	$269,969
197	$2,636	$949	$1,687	$269,020
198	$2,636	$955	$1,681	$268,066
199	$2,636	$961	$1,675	$267,105
200	$2,636	$967	$1,669	$266,139
201	$2,636	$973	$1,663	$265,166
202	$2,636	$979	$1,657	$264,187
203	$2,636	$985	$1,651	$263,202
204	$2,636	$991	$1,645	$262,211
205	$2,636	$997	$1,639	$261,214
206	$2,636	$1,003	$1,633	$260,211
207	$2,636	$1,010	$1,626	$259,201
208	$2,636	$1,016	$1,620	$258,185
209	$2,636	$1,022	$1,614	$257,163
210	$2,636	$1,029	$1,607	$256,134
211	$2,636	$1,035	$1,601	$255,099
212	$2,636	$1,042	$1,594	$254,057
213	$2,636	$1,048	$1,588	$253,009
214	$2,636	$1,055	$1,581	$251,955
215	$2,636	$1,061	$1,575	$250,893
216	$2,636	$1,068	$1,568	$249,825
217	$2,636	$1,075	$1,561	$248,751
218	$2,636	$1,081	$1,555	$247,669
219	$2,636	$1,088	$1,548	$246,581
220	$2,636	$1,095	$1,541	$245,486
221	$2,636	$1,102	$1,534	$244,385
222	$2,636	$1,109	$1,527	$243,276
223	$2,636	$1,116	$1,520	$242,161
224	$2,636	$1,123	$1,514	$241,038
225	$2,636	$1,130	$1,506	$239,909
226	$2,636	$1,137	$1,499	$238,772
227	$2,636	$1,144	$1,492	$237,628
228	$2,636	$1,151	$1,485	$236,478
229	$2,636	$1,158	$1,478	$235,320
230	$2,636	$1,165	$1,471	$234,154
231	$2,636	$1,173	$1,463	$232,982
232	$2,636	$1,180	$1,456	$231,802
233	$2,636	$1,187	$1,449	$230,615
234	$2,636	$1,195	$1,441	$229,420
235	$2,636	$1,202	$1,434	$228,218
236	$2,636	$1,210	$1,426	$227,008
237	$2,636	$1,217	$1,419	$225,791
238	$2,636	$1,225	$1,411	$224,566
239	$2,636	$1,232	$1,404	$223,334
240	$2,636	$1,240	$1,396	$222,094
241	$2,636	$1,248	$1,388	$220,846
242	$2,636	$1,256	$1,380	$219,590
243	$2,636	$1,264	$1,372	$218,326
244	$2,636	$1,271	$1,365	$217,055
245	$2,636	$1,279	$1,357	$215,776
246	$2,636	$1,287	$1,349	$214,488
247	$2,636	$1,295	$1,341	$213,193
248	$2,636	$1,304	$1,332	$211,889
249	$2,636	$1,312	$1,324	$210,577
250	$2,636	$1,320	$1,316	$209,258
251	$2,636	$1,328	$1,308	$207,929
252	$2,636	$1,336	$1,300	$206,593
253	$2,636	$1,345	$1,291	$205,248
254	$2,636	$1,353	$1,283	$203,895
255	$2,636	$1,362	$1,274	$202,533
256	$2,636	$1,370	$1,266	$201,163
257	$2,636	$1,379	$1,257	$199,784
258	$2,636	$1,387	$1,249	$198,397
259	$2,636	$1,396	$1,240	$197,001
260	$2,636	$1,405	$1,231	$195,596
261	$2,636	$1,414	$1,222	$194,183
262	$2,636	$1,422	$1,214	$192,760
263	$2,636	$1,431	$1,205	$191,329
264	$2,636	$1,440	$1,196	$189,889
265	$2,636	$1,449	$1,187	$188,440
266	$2,636	$1,458	$1,178	$186,982
267	$2,636	$1,467	$1,169	$185,514
268	$2,636	$1,477	$1,159	$184,038
269	$2,636	$1,486	$1,150	$182,552
270	$2,636	$1,495	$1,141	$181,057
271	$2,636	$1,504	$1,132	$179,552
272	$2,636	$1,514	$1,122	$178,039
273	$2,636	$1,523	$1,113	$176,515
274	$2,636	$1,533	$1,103	$174,983
275	$2,636	$1,542	$1,094	$173,440
276	$2,636	$1,552	$1,084	$171,888
277	$2,636	$1,562	$1,074	$170,327
278	$2,636	$1,571	$1,065	$168,755
279	$2,636	$1,581	$1,055	$167,174
280	$2,636	$1,591	$1,045	$165,583
281	$2,636	$1,601	$1,035	$163,982
282	$2,636	$1,611	$1,025	$162,370
283	$2,636	$1,621	$1,015	$160,749
284	$2,636	$1,631	$1,005	$159,118
285	$2,636	$1,642	$994	$157,476
286	$2,636	$1,652	$984	$155,825
287	$2,636	$1,662	$974	$154,163
288	$2,636	$1,672	$964	$152,490
289	$2,636	$1,683	$953	$150,807
290	$2,636	$1,693	$943	$149,114
291	$2,636	$1,704	$932	$147,410
292	$2,636	$1,715	$921	$145,695
293	$2,636	$1,725	$911	$143,970
294	$2,636	$1,736	$900	$142,233
295	$2,636	$1,747	$889	$140,486
296	$2,636	$1,758	$878	$138,728
297	$2,636	$1,769	$867	$136,959
298	$2,636	$1,780	$856	$135,179
299	$2,636	$1,791	$845	$133,388
300	$2,636	$1,802	$834	$131,586
301	$2,636	$1,814	$822	$129,772
302	$2,636	$1,825	$811	$127,947
303	$2,636	$1,836	$800	$126,111
304	$2,636	$1,848	$788	$124,263
305	$2,636	$1,859	$777	$122,404
306	$2,636	$1,871	$765	$120,533
307	$2,636	$1,883	$753	$118,650
308	$2,636	$1,894	$742	$116,756
309	$2,636	$1,906	$730	$114,850
310	$2,636	$1,918	$718	$112,931
311	$2,636	$1,930	$706	$111,001
312	$2,636	$1,942	$694	$109,059
313	$2,636	$1,954	$682	$107,105
314	$2,636	$1,967	$669	$105,138
315	$2,636	$1,979	$657	$103,159
316	$2,636	$1,991	$645	$101,168
317	$2,636	$2,004	$632	$99,164
318	$2,636	$2,016	$620	$97,148
319	$2,636	$2,029	$607	$95,119
320	$2,636	$2,042	$594	$93,078
321	$2,636	$2,054	$582	$91,023
322	$2,636	$2,067	$569	$88,956
323	$2,636	$2,080	$556	$86,876
324	$2,636	$2,093	$543	$84,783
325	$2,636	$2,106	$530	$82,677
326	$2,636	$2,119	$517	$80,558
327	$2,636	$2,133	$503	$78,425
328	$2,636	$2,146	$490	$76,279
329	$2,636	$2,159	$477	$74,120
330	$2,636	$2,173	$463	$71,947
331	$2,636	$2,186	$450	$69,761
332	$2,636	$2,200	$436	$67,561
333	$2,636	$2,214	$422	$65,347
334	$2,636	$2,228	$408	$63,120
335	$2,636	$2,242	$395	$60,878
336	$2,636	$2,256	$380	$58,623
337	$2,636	$2,270	$366	$56,353
338	$2,636	$2,284	$352	$54,069
339	$2,636	$2,298	$338	$51,771
340	$2,636	$2,312	$324	$49,459
341	$2,636	$2,327	$309	$47,132
342	$2,636	$2,341	$295	$44,791
343	$2,636	$2,356	$280	$42,435
344	$2,636	$2,371	$265	$40,064
345	$2,636	$2,386	$250	$37,678
346	$2,636	$2,401	$235	$35,278
347	$2,636	$2,416	$220	$32,862
348	$2,636	$2,431	$205	$30,431
349	$2,636	$2,446	$190	$27,986
350	$2,636	$2,461	$175	$25,525
351	$2,636	$2,476	$160	$23,048
352	$2,636	$2,492	$144	$20,556
353	$2,636	$2,508	$128	$18,049
354	$2,636	$2,523	$113	$15,525
355	$2,636	$2,539	$97	$12,986
356	$2,636	$2,555	$81	$10,432
357	$2,636	$2,571	$65	$7,861
358	$2,636	$2,587	$49	$5,274
359	$2,636	$2,603	$33	$2,671
360	$2,636	$2,619	$17	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Helena Mathews an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 24, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.