121 Emerald Ave #1, Newport Beach, CA 92662 | For Sale

Back to Search    
  • 121 Emerald Ave

121 Emerald Ave #1

Newport Beach, CA, 92662

For Sale $875,000 ($367.65 per Sq Ft)

$875,000 ($367.65 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 4 Bedrooms
  • 5.00 Bathrooms
  • 2,380 Sq Ft
  • 2,550 Sq Ft

Description

New Co-Ownership Opportunity: Own one-eighth of this turnkey home, professionally managed by Pacaso. The best of Newport Beach living is at your doorstep in this 4-bedroom, 5-bathroom home on Balboa Island's quiet west side. Glass walls in this contemporary Cape Cod open up the first-floor great room to the front patio, perfect for watching passersby a favorite pastime on this friendly island.This home is made for entertaining, thanks to an open-plan main floor with a fireplace, dining area and a gourmet kitchen that opens to a spacious patio with a built-in barbecue. But it's the third-floor rooftop that takes entertaining to new heights. It includes a covered outdoor kitchen and dining area, and an open patio that features a jacuzzi, fire pit and panoramic views of the bay, island and sunset.Take the stairs or the custom artisan glass elevator to four bedrooms on the second floor. The spacious primary has sliding doors to a private balcony and luxurious en suite bathroom with soaking tub. The home comes fully furnished and professionally decorated.

  • 121 Emerald Ave
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $875,000
Property Type Single Family Homes
Usable Sqft 2,380
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1952
Last Sold Unknown
Sold Price Unknown
APN # 05001121
MLS # 25487467
Property ID 321208754
Lot Sqft 2,550
Zoning Unknown
Days on Market 95
Original List Price $875,000
Date Updated April 21, 2025
Date Created January 22, 2025

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$6,285
per month
CanvasJS.com
Estimated payment $6,285 /mo
Loan amount $875,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,285
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,327,651 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,118 $649 $5,469 $874,351
2 $6,118 $653 $5,465 $873,697
3 $6,118 $657 $5,461 $873,040
4 $6,118 $662 $5,457 $872,379
5 $6,118 $666 $5,452 $871,713
6 $6,118 $670 $5,448 $871,043
7 $6,118 $674 $5,444 $870,369
8 $6,118 $678 $5,440 $869,691
9 $6,118 $682 $5,436 $869,009
10 $6,118 $687 $5,431 $868,322
11 $6,118 $691 $5,427 $867,631
12 $6,118 $695 $5,423 $866,936
13 $6,118 $700 $5,418 $866,236
14 $6,118 $704 $5,414 $865,532
15 $6,118 $708 $5,410 $864,823
16 $6,118 $713 $5,405 $864,111
17 $6,118 $717 $5,401 $863,393
18 $6,118 $722 $5,396 $862,671
19 $6,118 $726 $5,392 $861,945
20 $6,118 $731 $5,387 $861,214
21 $6,118 $735 $5,383 $860,479
22 $6,118 $740 $5,378 $859,739
23 $6,118 $745 $5,373 $858,994
24 $6,118 $749 $5,369 $858,245
25 $6,118 $754 $5,364 $857,491
26 $6,118 $759 $5,359 $856,732
27 $6,118 $763 $5,355 $855,969
28 $6,118 $768 $5,350 $855,201
29 $6,118 $773 $5,345 $854,428
30 $6,118 $778 $5,340 $853,650
31 $6,118 $783 $5,335 $852,867
32 $6,118 $788 $5,330 $852,080
33 $6,118 $793 $5,326 $851,287
34 $6,118 $797 $5,321 $850,490
35 $6,118 $802 $5,316 $849,687
36 $6,118 $807 $5,311 $848,880
37 $6,118 $813 $5,306 $848,067
38 $6,118 $818 $5,300 $847,250
39 $6,118 $823 $5,295 $846,427
40 $6,118 $828 $5,290 $845,599
41 $6,118 $833 $5,285 $844,766
42 $6,118 $838 $5,280 $843,928
43 $6,118 $843 $5,275 $843,085
44 $6,118 $849 $5,269 $842,236
45 $6,118 $854 $5,264 $841,382
46 $6,118 $859 $5,259 $840,522
47 $6,118 $865 $5,253 $839,658
48 $6,118 $870 $5,248 $838,788
49 $6,118 $876 $5,242 $837,912
50 $6,118 $881 $5,237 $837,031
51 $6,118 $887 $5,231 $836,144
52 $6,118 $892 $5,226 $835,252
53 $6,118 $898 $5,220 $834,355
54 $6,118 $903 $5,215 $833,451
55 $6,118 $909 $5,209 $832,542
56 $6,118 $915 $5,203 $831,628
57 $6,118 $920 $5,198 $830,707
58 $6,118 $926 $5,192 $829,781
59 $6,118 $932 $5,186 $828,849
60 $6,118 $938 $5,180 $827,912
61 $6,118 $944 $5,174 $826,968
62 $6,118 $949 $5,169 $826,019
63 $6,118 $955 $5,163 $825,063
64 $6,118 $961 $5,157 $824,102
65 $6,118 $967 $5,151 $823,135
66 $6,118 $973 $5,145 $822,161
67 $6,118 $979 $5,139 $821,182
68 $6,118 $986 $5,132 $820,196
69 $6,118 $992 $5,126 $819,204
70 $6,118 $998 $5,120 $818,206
71 $6,118 $1,004 $5,114 $817,202
72 $6,118 $1,010 $5,108 $816,192
73 $6,118 $1,017 $5,101 $815,175
74 $6,118 $1,023 $5,095 $814,152
75 $6,118 $1,030 $5,088 $813,122
76 $6,118 $1,036 $5,082 $812,086
77 $6,118 $1,042 $5,076 $811,044
78 $6,118 $1,049 $5,069 $809,995
79 $6,118 $1,056 $5,062 $808,939
80 $6,118 $1,062 $5,056 $807,877
81 $6,118 $1,069 $5,049 $806,808
82 $6,118 $1,075 $5,043 $805,733
83 $6,118 $1,082 $5,036 $804,651
84 $6,118 $1,089 $5,029 $803,562
85 $6,118 $1,096 $5,022 $802,466
86 $6,118 $1,103 $5,015 $801,363
87 $6,118 $1,109 $5,009 $800,254
88 $6,118 $1,116 $5,002 $799,138
89 $6,118 $1,123 $4,995 $798,014
90 $6,118 $1,130 $4,988 $796,884
91 $6,118 $1,137 $4,981 $795,746
92 $6,118 $1,145 $4,973 $794,602
93 $6,118 $1,152 $4,966 $793,450
94 $6,118 $1,159 $4,959 $792,291
95 $6,118 $1,166 $4,952 $791,125
96 $6,118 $1,173 $4,945 $789,951
97 $6,118 $1,181 $4,937 $788,771
98 $6,118 $1,188 $4,930 $787,582
99 $6,118 $1,196 $4,922 $786,387
100 $6,118 $1,203 $4,915 $785,184
101 $6,118 $1,211 $4,907 $783,973
102 $6,118 $1,218 $4,900 $782,755
103 $6,118 $1,226 $4,892 $781,529
104 $6,118 $1,233 $4,885 $780,296
105 $6,118 $1,241 $4,877 $779,055
106 $6,118 $1,249 $4,869 $777,806
107 $6,118 $1,257 $4,861 $776,549
108 $6,118 $1,265 $4,853 $775,284
109 $6,118 $1,272 $4,846 $774,012
110 $6,118 $1,280 $4,838 $772,731
111 $6,118 $1,288 $4,830 $771,443
112 $6,118 $1,296 $4,822 $770,147
113 $6,118 $1,305 $4,813 $768,842
114 $6,118 $1,313 $4,805 $767,529
115 $6,118 $1,321 $4,797 $766,208
116 $6,118 $1,329 $4,789 $764,879
117 $6,118 $1,338 $4,780 $763,542
118 $6,118 $1,346 $4,772 $762,196
119 $6,118 $1,354 $4,764 $760,841
120 $6,118 $1,363 $4,755 $759,479
121 $6,118 $1,371 $4,747 $758,107
122 $6,118 $1,380 $4,738 $756,728
123 $6,118 $1,388 $4,730 $755,339
124 $6,118 $1,397 $4,721 $753,942
125 $6,118 $1,406 $4,712 $752,536
126 $6,118 $1,415 $4,703 $751,122
127 $6,118 $1,423 $4,695 $749,698
128 $6,118 $1,432 $4,686 $748,266
129 $6,118 $1,441 $4,677 $746,824
130 $6,118 $1,450 $4,668 $745,374
131 $6,118 $1,459 $4,659 $743,915
132 $6,118 $1,469 $4,649 $742,446
133 $6,118 $1,478 $4,640 $740,968
134 $6,118 $1,487 $4,631 $739,481
135 $6,118 $1,496 $4,622 $737,985
136 $6,118 $1,506 $4,612 $736,480
137 $6,118 $1,515 $4,603 $734,965
138 $6,118 $1,524 $4,594 $733,440
139 $6,118 $1,534 $4,584 $731,906
140 $6,118 $1,544 $4,574 $730,362
141 $6,118 $1,553 $4,565 $728,809
142 $6,118 $1,563 $4,555 $727,246
143 $6,118 $1,573 $4,545 $725,674
144 $6,118 $1,583 $4,535 $724,091
145 $6,118 $1,592 $4,526 $722,499
146 $6,118 $1,602 $4,516 $720,896
147 $6,118 $1,612 $4,506 $719,284
148 $6,118 $1,622 $4,496 $717,661
149 $6,118 $1,633 $4,485 $716,029
150 $6,118 $1,643 $4,475 $714,386
151 $6,118 $1,653 $4,465 $712,733
152 $6,118 $1,663 $4,455 $711,069
153 $6,118 $1,674 $4,444 $709,396
154 $6,118 $1,684 $4,434 $707,711
155 $6,118 $1,695 $4,423 $706,017
156 $6,118 $1,705 $4,413 $704,311
157 $6,118 $1,716 $4,402 $702,595
158 $6,118 $1,727 $4,391 $700,868
159 $6,118 $1,738 $4,380 $699,131
160 $6,118 $1,748 $4,370 $697,382
161 $6,118 $1,759 $4,359 $695,623
162 $6,118 $1,770 $4,348 $693,853
163 $6,118 $1,781 $4,337 $692,071
164 $6,118 $1,793 $4,325 $690,279
165 $6,118 $1,804 $4,314 $688,475
166 $6,118 $1,815 $4,303 $686,660
167 $6,118 $1,826 $4,292 $684,833
168 $6,118 $1,838 $4,280 $682,996
169 $6,118 $1,849 $4,269 $681,146
170 $6,118 $1,861 $4,257 $679,286
171 $6,118 $1,872 $4,246 $677,413
172 $6,118 $1,884 $4,234 $675,529
173 $6,118 $1,896 $4,222 $673,633
174 $6,118 $1,908 $4,210 $671,725
175 $6,118 $1,920 $4,198 $669,805
176 $6,118 $1,932 $4,186 $667,874
177 $6,118 $1,944 $4,174 $665,930
178 $6,118 $1,956 $4,162 $663,974
179 $6,118 $1,968 $4,150 $662,006
180 $6,118 $1,980 $4,138 $660,025
181 $6,118 $1,993 $4,125 $658,033
182 $6,118 $2,005 $4,113 $656,027
183 $6,118 $2,018 $4,100 $654,009
184 $6,118 $2,030 $4,088 $651,979
185 $6,118 $2,043 $4,075 $649,936
186 $6,118 $2,056 $4,062 $647,880
187 $6,118 $2,069 $4,049 $645,811
188 $6,118 $2,082 $4,036 $643,729
189 $6,118 $2,095 $4,023 $641,635
190 $6,118 $2,108 $4,010 $639,527
191 $6,118 $2,121 $3,997 $637,406
192 $6,118 $2,134 $3,984 $635,272
193 $6,118 $2,148 $3,970 $633,124
194 $6,118 $2,161 $3,957 $630,963
195 $6,118 $2,174 $3,944 $628,789
196 $6,118 $2,188 $3,930 $626,601
197 $6,118 $2,202 $3,916 $624,399
198 $6,118 $2,216 $3,902 $622,184
199 $6,118 $2,229 $3,889 $619,954
200 $6,118 $2,243 $3,875 $617,711
201 $6,118 $2,257 $3,861 $615,454
202 $6,118 $2,271 $3,847 $613,182
203 $6,118 $2,286 $3,832 $610,897
204 $6,118 $2,300 $3,818 $608,597
205 $6,118 $2,314 $3,804 $606,282
206 $6,118 $2,329 $3,789 $603,954
207 $6,118 $2,343 $3,775 $601,610
208 $6,118 $2,358 $3,760 $599,252
209 $6,118 $2,373 $3,745 $596,880
210 $6,118 $2,388 $3,731 $594,492
211 $6,118 $2,402 $3,716 $592,090
212 $6,118 $2,417 $3,701 $589,672
213 $6,118 $2,433 $3,685 $587,240
214 $6,118 $2,448 $3,670 $584,792
215 $6,118 $2,463 $3,655 $582,329
216 $6,118 $2,478 $3,640 $579,851
217 $6,118 $2,494 $3,624 $577,357
218 $6,118 $2,510 $3,608 $574,847
219 $6,118 $2,525 $3,593 $572,322
220 $6,118 $2,541 $3,577 $569,781
221 $6,118 $2,557 $3,561 $567,224
222 $6,118 $2,573 $3,545 $564,651
223 $6,118 $2,589 $3,529 $562,062
224 $6,118 $2,605 $3,513 $559,457
225 $6,118 $2,621 $3,497 $556,836
226 $6,118 $2,638 $3,480 $554,198
227 $6,118 $2,654 $3,464 $551,544
228 $6,118 $2,671 $3,447 $548,873
229 $6,118 $2,688 $3,430 $546,185
230 $6,118 $2,704 $3,414 $543,481
231 $6,118 $2,721 $3,397 $540,760
232 $6,118 $2,738 $3,380 $538,022
233 $6,118 $2,755 $3,363 $535,266
234 $6,118 $2,773 $3,345 $532,494
235 $6,118 $2,790 $3,328 $529,704
236 $6,118 $2,807 $3,311 $526,896
237 $6,118 $2,825 $3,293 $524,071
238 $6,118 $2,843 $3,275 $521,229
239 $6,118 $2,860 $3,258 $518,369
240 $6,118 $2,878 $3,240 $515,490
241 $6,118 $2,896 $3,222 $512,594
242 $6,118 $2,914 $3,204 $509,680
243 $6,118 $2,933 $3,186 $506,747
244 $6,118 $2,951 $3,167 $503,797
245 $6,118 $2,969 $3,149 $500,827
246 $6,118 $2,988 $3,130 $497,839
247 $6,118 $3,007 $3,112 $494,833
248 $6,118 $3,025 $3,093 $491,808
249 $6,118 $3,044 $3,074 $488,763
250 $6,118 $3,063 $3,055 $485,700
251 $6,118 $3,082 $3,036 $482,618
252 $6,118 $3,102 $3,016 $479,516
253 $6,118 $3,121 $2,997 $476,395
254 $6,118 $3,141 $2,977 $473,255
255 $6,118 $3,160 $2,958 $470,094
256 $6,118 $3,180 $2,938 $466,915
257 $6,118 $3,200 $2,918 $463,715
258 $6,118 $3,220 $2,898 $460,495
259 $6,118 $3,240 $2,878 $457,255
260 $6,118 $3,260 $2,858 $453,995
261 $6,118 $3,281 $2,837 $450,714
262 $6,118 $3,301 $2,817 $447,413
263 $6,118 $3,322 $2,796 $444,092
264 $6,118 $3,342 $2,776 $440,749
265 $6,118 $3,363 $2,755 $437,386
266 $6,118 $3,384 $2,734 $434,002
267 $6,118 $3,405 $2,713 $430,596
268 $6,118 $3,427 $2,691 $427,169
269 $6,118 $3,448 $2,670 $423,721
270 $6,118 $3,470 $2,648 $420,251
271 $6,118 $3,491 $2,627 $416,760
272 $6,118 $3,513 $2,605 $413,247
273 $6,118 $3,535 $2,583 $409,712
274 $6,118 $3,557 $2,561 $406,154
275 $6,118 $3,580 $2,538 $402,575
276 $6,118 $3,602 $2,516 $398,973
277 $6,118 $3,624 $2,494 $395,348
278 $6,118 $3,647 $2,471 $391,701
279 $6,118 $3,670 $2,448 $388,031
280 $6,118 $3,693 $2,425 $384,339
281 $6,118 $3,716 $2,402 $380,623
282 $6,118 $3,739 $2,379 $376,884
283 $6,118 $3,762 $2,356 $373,121
284 $6,118 $3,786 $2,332 $369,335
285 $6,118 $3,810 $2,308 $365,525
286 $6,118 $3,833 $2,285 $361,692
287 $6,118 $3,857 $2,261 $357,835
288 $6,118 $3,882 $2,236 $353,953
289 $6,118 $3,906 $2,212 $350,047
290 $6,118 $3,930 $2,188 $346,117
291 $6,118 $3,955 $2,163 $342,162
292 $6,118 $3,979 $2,139 $338,183
293 $6,118 $4,004 $2,114 $334,178
294 $6,118 $4,029 $2,089 $330,149
295 $6,118 $4,055 $2,063 $326,095
296 $6,118 $4,080 $2,038 $322,015
297 $6,118 $4,105 $2,013 $317,909
298 $6,118 $4,131 $1,987 $313,778
299 $6,118 $4,157 $1,961 $309,621
300 $6,118 $4,183 $1,935 $305,438
301 $6,118 $4,209 $1,909 $301,229
302 $6,118 $4,235 $1,883 $296,994
303 $6,118 $4,262 $1,856 $292,732
304 $6,118 $4,288 $1,830 $288,444
305 $6,118 $4,315 $1,803 $284,129
306 $6,118 $4,342 $1,776 $279,786
307 $6,118 $4,369 $1,749 $275,417
308 $6,118 $4,397 $1,721 $271,020
309 $6,118 $4,424 $1,694 $266,596
310 $6,118 $4,452 $1,666 $262,145
311 $6,118 $4,480 $1,638 $257,665
312 $6,118 $4,508 $1,610 $253,157
313 $6,118 $4,536 $1,582 $248,622
314 $6,118 $4,564 $1,554 $244,057
315 $6,118 $4,593 $1,525 $239,465
316 $6,118 $4,621 $1,497 $234,843
317 $6,118 $4,650 $1,468 $230,193
318 $6,118 $4,679 $1,439 $225,514
319 $6,118 $4,709 $1,409 $220,805
320 $6,118 $4,738 $1,380 $216,067
321 $6,118 $4,768 $1,350 $211,300
322 $6,118 $4,797 $1,321 $206,502
323 $6,118 $4,827 $1,291 $201,675
324 $6,118 $4,858 $1,260 $196,818
325 $6,118 $4,888 $1,230 $191,930
326 $6,118 $4,918 $1,200 $187,011
327 $6,118 $4,949 $1,169 $182,062
328 $6,118 $4,980 $1,138 $177,082
329 $6,118 $5,011 $1,107 $172,071
330 $6,118 $5,043 $1,075 $167,028
331 $6,118 $5,074 $1,044 $161,954
332 $6,118 $5,106 $1,012 $156,848
333 $6,118 $5,138 $980 $151,711
334 $6,118 $5,170 $948 $146,541
335 $6,118 $5,202 $916 $141,339
336 $6,118 $5,235 $883 $136,104
337 $6,118 $5,267 $851 $130,837
338 $6,118 $5,300 $818 $125,536
339 $6,118 $5,333 $785 $120,203
340 $6,118 $5,367 $751 $114,836
341 $6,118 $5,400 $718 $109,436
342 $6,118 $5,434 $684 $104,002
343 $6,118 $5,468 $650 $98,534
344 $6,118 $5,502 $616 $93,032
345 $6,118 $5,537 $581 $87,495
346 $6,118 $5,571 $547 $81,924
347 $6,118 $5,606 $512 $76,318
348 $6,118 $5,641 $477 $70,677
349 $6,118 $5,676 $442 $65,001
350 $6,118 $5,712 $406 $59,289
351 $6,118 $5,747 $371 $53,542
352 $6,118 $5,783 $335 $47,758
353 $6,118 $5,820 $298 $41,939
354 $6,118 $5,856 $262 $36,083
355 $6,118 $5,892 $226 $30,190
356 $6,118 $5,929 $189 $24,261
357 $6,118 $5,966 $152 $18,295
358 $6,118 $6,004 $114 $12,291
359 $6,118 $6,041 $77 $6,250
360 $6,118 $6,079 $39 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Joseph Maehler an agent of . Lic #01457093


© 2025 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of April 21, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 70Sales
  • 14Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi