https://dvvjkgh94f2v6.cloudfront.net/735d922b/721808086/83dcefb7.jpeg

Back to Search

2020 Ildica Way

Spring Valley, CA, 91977

For Sale $849,999 ($545.57 per Sq Ft)

$849,999 ($545.57 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

4 Bedrooms
2 Bathrooms
1,558 Sq Ft
13,211 Sq Ft

Description

$8,000 PLUS A MONTH RENTAL INCOME CURRENTLY BEING GENERATED WITH ROOM TO INCREASE TO MORE! This operation is basically on auto pilot with the current management on site and is amazing at what they do! No license required to operate and the current manager/operator lives on site full time and wants to stay in place so nothing changes for new owner! Main house is a 4 bedroom 2 Bath plus an unpermitted manager suite as well as a detached ADU w its own private access. This is a Multi Unit Property with built in Independent/ Transitional/ Sober Living business in place! Quiet street w views and large lot w plenty of parking! The remainder of the lot is buildable land. Spring valley is unincorporated making expansion that much easier and less restrictive for the new owner.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$849,999
Property Type	Single Family Homes
Usable Sqft	1,558
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1938
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$0
Association Name:	Unknown
Association Amenities:	Unknown

APN #	5780127400
MLS #	PTP2500531
Property ID	321206993
Lot Sqft	13,211
Zoning	R-1:SINGLE FAM-RES
Days on Market	75
Original List Price	$849,999
Applicances	Dishwasher,Disposal,Gas Range,Microwave,Refrigerator,Water Heater%
Date Updated	January 22, 2025
Date Created	January 09, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$6,110
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$6,110 /mo
Loan amount	$849,999
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$6,110
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,289,908 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$5,943	$631	$5,312	$849,368
2	$5,943	$634	$5,309	$848,734
3	$5,943	$638	$5,305	$848,096
4	$5,943	$642	$5,301	$847,453
5	$5,943	$646	$5,297	$846,807
6	$5,943	$650	$5,293	$846,156
7	$5,943	$655	$5,288	$845,502
8	$5,943	$659	$5,284	$844,843
9	$5,943	$663	$5,280	$844,180
10	$5,943	$667	$5,276	$843,514
11	$5,943	$671	$5,272	$842,843
12	$5,943	$675	$5,268	$842,167
13	$5,943	$679	$5,264	$841,488
14	$5,943	$684	$5,259	$840,804
15	$5,943	$688	$5,255	$840,116
16	$5,943	$692	$5,251	$839,424
17	$5,943	$697	$5,246	$838,727
18	$5,943	$701	$5,242	$838,026
19	$5,943	$705	$5,238	$837,321
20	$5,943	$710	$5,233	$836,611
21	$5,943	$714	$5,229	$835,897
22	$5,943	$719	$5,224	$835,179
23	$5,943	$723	$5,220	$834,455
24	$5,943	$728	$5,215	$833,728
25	$5,943	$732	$5,211	$832,996
26	$5,943	$737	$5,206	$832,259
27	$5,943	$741	$5,202	$831,517
28	$5,943	$746	$5,197	$830,771
29	$5,943	$751	$5,192	$830,021
30	$5,943	$755	$5,188	$829,265
31	$5,943	$760	$5,183	$828,505
32	$5,943	$765	$5,178	$827,740
33	$5,943	$770	$5,173	$826,971
34	$5,943	$774	$5,169	$826,196
35	$5,943	$779	$5,164	$825,417
36	$5,943	$784	$5,159	$824,633
37	$5,943	$789	$5,154	$823,844
38	$5,943	$794	$5,149	$823,050
39	$5,943	$799	$5,144	$822,251
40	$5,943	$804	$5,139	$821,447
41	$5,943	$809	$5,134	$820,638
42	$5,943	$814	$5,129	$819,824
43	$5,943	$819	$5,124	$819,005
44	$5,943	$824	$5,119	$818,181
45	$5,943	$829	$5,114	$817,351
46	$5,943	$835	$5,108	$816,517
47	$5,943	$840	$5,103	$815,677
48	$5,943	$845	$5,098	$814,832
49	$5,943	$850	$5,093	$813,982
50	$5,943	$856	$5,087	$813,126
51	$5,943	$861	$5,082	$812,265
52	$5,943	$866	$5,077	$811,399
53	$5,943	$872	$5,071	$810,527
54	$5,943	$877	$5,066	$809,650
55	$5,943	$883	$5,060	$808,767
56	$5,943	$888	$5,055	$807,879
57	$5,943	$894	$5,049	$806,985
58	$5,943	$899	$5,044	$806,086
59	$5,943	$905	$5,038	$805,181
60	$5,943	$911	$5,032	$804,270
61	$5,943	$916	$5,027	$803,354
62	$5,943	$922	$5,021	$802,432
63	$5,943	$928	$5,015	$801,504
64	$5,943	$934	$5,009	$800,571
65	$5,943	$939	$5,004	$799,631
66	$5,943	$945	$4,998	$798,686
67	$5,943	$951	$4,992	$797,735
68	$5,943	$957	$4,986	$796,777
69	$5,943	$963	$4,980	$795,814
70	$5,943	$969	$4,974	$794,845
71	$5,943	$975	$4,968	$793,870
72	$5,943	$981	$4,962	$792,889
73	$5,943	$987	$4,956	$791,901
74	$5,943	$994	$4,949	$790,908
75	$5,943	$1,000	$4,943	$789,908
76	$5,943	$1,006	$4,937	$788,902
77	$5,943	$1,012	$4,931	$787,889
78	$5,943	$1,019	$4,924	$786,871
79	$5,943	$1,025	$4,918	$785,845
80	$5,943	$1,031	$4,912	$784,814
81	$5,943	$1,038	$4,905	$783,776
82	$5,943	$1,044	$4,899	$782,732
83	$5,943	$1,051	$4,892	$781,681
84	$5,943	$1,058	$4,886	$780,623
85	$5,943	$1,064	$4,879	$779,559
86	$5,943	$1,071	$4,872	$778,488
87	$5,943	$1,077	$4,866	$777,411
88	$5,943	$1,084	$4,859	$776,327
89	$5,943	$1,091	$4,852	$775,236
90	$5,943	$1,098	$4,845	$774,138
91	$5,943	$1,105	$4,838	$773,033
92	$5,943	$1,112	$4,831	$771,922
93	$5,943	$1,118	$4,825	$770,803
94	$5,943	$1,125	$4,818	$769,678
95	$5,943	$1,133	$4,810	$768,545
96	$5,943	$1,140	$4,803	$767,406
97	$5,943	$1,147	$4,796	$766,259
98	$5,943	$1,154	$4,789	$765,105
99	$5,943	$1,161	$4,782	$763,944
100	$5,943	$1,168	$4,775	$762,776
101	$5,943	$1,176	$4,767	$761,600
102	$5,943	$1,183	$4,760	$760,417
103	$5,943	$1,190	$4,753	$759,227
104	$5,943	$1,198	$4,745	$758,029
105	$5,943	$1,205	$4,738	$756,824
106	$5,943	$1,213	$4,730	$755,611
107	$5,943	$1,220	$4,723	$754,390
108	$5,943	$1,228	$4,715	$753,162
109	$5,943	$1,236	$4,707	$751,926
110	$5,943	$1,243	$4,700	$750,683
111	$5,943	$1,251	$4,692	$749,432
112	$5,943	$1,259	$4,684	$748,173
113	$5,943	$1,267	$4,676	$746,906
114	$5,943	$1,275	$4,668	$745,631
115	$5,943	$1,283	$4,660	$744,348
116	$5,943	$1,291	$4,652	$743,057
117	$5,943	$1,299	$4,644	$741,758
118	$5,943	$1,307	$4,636	$740,451
119	$5,943	$1,315	$4,628	$739,136
120	$5,943	$1,323	$4,620	$737,813
121	$5,943	$1,332	$4,611	$736,481
122	$5,943	$1,340	$4,603	$735,141
123	$5,943	$1,348	$4,595	$733,793
124	$5,943	$1,357	$4,586	$732,436
125	$5,943	$1,365	$4,578	$731,071
126	$5,943	$1,374	$4,569	$729,697
127	$5,943	$1,382	$4,561	$728,315
128	$5,943	$1,391	$4,552	$726,924
129	$5,943	$1,400	$4,543	$725,524
130	$5,943	$1,408	$4,535	$724,115
131	$5,943	$1,417	$4,526	$722,698
132	$5,943	$1,426	$4,517	$721,272
133	$5,943	$1,435	$4,508	$719,837
134	$5,943	$1,444	$4,499	$718,393
135	$5,943	$1,453	$4,490	$716,940
136	$5,943	$1,462	$4,481	$715,478
137	$5,943	$1,471	$4,472	$714,006
138	$5,943	$1,480	$4,463	$712,526
139	$5,943	$1,490	$4,453	$711,036
140	$5,943	$1,499	$4,444	$709,537
141	$5,943	$1,508	$4,435	$708,029
142	$5,943	$1,518	$4,425	$706,511
143	$5,943	$1,527	$4,416	$704,984
144	$5,943	$1,537	$4,406	$703,447
145	$5,943	$1,546	$4,397	$701,900
146	$5,943	$1,556	$4,387	$700,344
147	$5,943	$1,566	$4,377	$698,778
148	$5,943	$1,576	$4,367	$697,203
149	$5,943	$1,585	$4,358	$695,617
150	$5,943	$1,595	$4,348	$694,022
151	$5,943	$1,605	$4,338	$692,417
152	$5,943	$1,615	$4,328	$690,801
153	$5,943	$1,625	$4,318	$689,176
154	$5,943	$1,636	$4,307	$687,540
155	$5,943	$1,646	$4,297	$685,894
156	$5,943	$1,656	$4,287	$684,238
157	$5,943	$1,667	$4,276	$682,572
158	$5,943	$1,677	$4,266	$680,895
159	$5,943	$1,687	$4,256	$679,207
160	$5,943	$1,698	$4,245	$677,509
161	$5,943	$1,709	$4,234	$675,801
162	$5,943	$1,719	$4,224	$674,081
163	$5,943	$1,730	$4,213	$672,351
164	$5,943	$1,741	$4,202	$670,611
165	$5,943	$1,752	$4,191	$668,859
166	$5,943	$1,763	$4,180	$667,096
167	$5,943	$1,774	$4,169	$665,323
168	$5,943	$1,785	$4,158	$663,538
169	$5,943	$1,796	$4,147	$661,742
170	$5,943	$1,807	$4,136	$659,935
171	$5,943	$1,818	$4,125	$658,116
172	$5,943	$1,830	$4,113	$656,287
173	$5,943	$1,841	$4,102	$654,446
174	$5,943	$1,853	$4,090	$652,593
175	$5,943	$1,864	$4,079	$650,728
176	$5,943	$1,876	$4,067	$648,853
177	$5,943	$1,888	$4,055	$646,965
178	$5,943	$1,899	$4,044	$645,065
179	$5,943	$1,911	$4,032	$643,154
180	$5,943	$1,923	$4,020	$641,231
181	$5,943	$1,935	$4,008	$639,295
182	$5,943	$1,947	$3,996	$637,348
183	$5,943	$1,960	$3,983	$635,388
184	$5,943	$1,972	$3,971	$633,417
185	$5,943	$1,984	$3,959	$631,433
186	$5,943	$1,997	$3,946	$629,436
187	$5,943	$2,009	$3,934	$627,427
188	$5,943	$2,022	$3,921	$625,405
189	$5,943	$2,034	$3,909	$623,371
190	$5,943	$2,047	$3,896	$621,324
191	$5,943	$2,060	$3,883	$619,264
192	$5,943	$2,073	$3,870	$617,192
193	$5,943	$2,086	$3,857	$615,106
194	$5,943	$2,099	$3,844	$613,008
195	$5,943	$2,112	$3,831	$610,896
196	$5,943	$2,125	$3,818	$608,771
197	$5,943	$2,138	$3,805	$606,633
198	$5,943	$2,152	$3,791	$604,481
199	$5,943	$2,165	$3,778	$602,316
200	$5,943	$2,179	$3,764	$600,138
201	$5,943	$2,192	$3,751	$597,946
202	$5,943	$2,206	$3,737	$595,740
203	$5,943	$2,220	$3,723	$593,520
204	$5,943	$2,234	$3,710	$591,287
205	$5,943	$2,247	$3,696	$589,039
206	$5,943	$2,262	$3,682	$586,778
207	$5,943	$2,276	$3,667	$584,502
208	$5,943	$2,290	$3,653	$582,212
209	$5,943	$2,304	$3,639	$579,908
210	$5,943	$2,319	$3,624	$577,590
211	$5,943	$2,333	$3,610	$575,257
212	$5,943	$2,348	$3,595	$572,909
213	$5,943	$2,362	$3,581	$570,547
214	$5,943	$2,377	$3,566	$568,170
215	$5,943	$2,392	$3,551	$565,778
216	$5,943	$2,407	$3,536	$563,371
217	$5,943	$2,422	$3,521	$560,949
218	$5,943	$2,437	$3,506	$558,512
219	$5,943	$2,452	$3,491	$556,059
220	$5,943	$2,468	$3,475	$553,592
221	$5,943	$2,483	$3,460	$551,109
222	$5,943	$2,499	$3,444	$548,610
223	$5,943	$2,514	$3,429	$546,096
224	$5,943	$2,530	$3,413	$543,566
225	$5,943	$2,546	$3,397	$541,020
226	$5,943	$2,562	$3,381	$538,459
227	$5,943	$2,578	$3,365	$535,881
228	$5,943	$2,594	$3,349	$533,287
229	$5,943	$2,610	$3,333	$530,677
230	$5,943	$2,626	$3,317	$528,051
231	$5,943	$2,643	$3,300	$525,408
232	$5,943	$2,659	$3,284	$522,749
233	$5,943	$2,676	$3,267	$520,073
234	$5,943	$2,693	$3,250	$517,381
235	$5,943	$2,709	$3,234	$514,672
236	$5,943	$2,726	$3,217	$511,945
237	$5,943	$2,743	$3,200	$509,202
238	$5,943	$2,760	$3,183	$506,441
239	$5,943	$2,778	$3,165	$503,664
240	$5,943	$2,795	$3,148	$500,869
241	$5,943	$2,813	$3,130	$498,056
242	$5,943	$2,830	$3,113	$495,226
243	$5,943	$2,848	$3,095	$492,378
244	$5,943	$2,866	$3,077	$489,512
245	$5,943	$2,884	$3,059	$486,629
246	$5,943	$2,902	$3,041	$483,727
247	$5,943	$2,920	$3,023	$480,808
248	$5,943	$2,938	$3,005	$477,870
249	$5,943	$2,956	$2,987	$474,913
250	$5,943	$2,975	$2,968	$471,938
251	$5,943	$2,993	$2,950	$468,945
252	$5,943	$3,012	$2,931	$465,933
253	$5,943	$3,031	$2,912	$462,902
254	$5,943	$3,050	$2,893	$459,852
255	$5,943	$3,069	$2,874	$456,783
256	$5,943	$3,088	$2,855	$453,695
257	$5,943	$3,107	$2,836	$450,588
258	$5,943	$3,127	$2,816	$447,461
259	$5,943	$3,146	$2,797	$444,315
260	$5,943	$3,166	$2,777	$441,149
261	$5,943	$3,186	$2,757	$437,963
262	$5,943	$3,206	$2,737	$434,757
263	$5,943	$3,226	$2,717	$431,531
264	$5,943	$3,246	$2,697	$428,285
265	$5,943	$3,266	$2,677	$425,019
266	$5,943	$3,287	$2,656	$421,732
267	$5,943	$3,307	$2,636	$418,425
268	$5,943	$3,328	$2,615	$415,097
269	$5,943	$3,349	$2,594	$411,749
270	$5,943	$3,370	$2,573	$408,379
271	$5,943	$3,391	$2,552	$404,989
272	$5,943	$3,412	$2,531	$401,577
273	$5,943	$3,433	$2,510	$398,144
274	$5,943	$3,455	$2,488	$394,689
275	$5,943	$3,476	$2,467	$391,213
276	$5,943	$3,498	$2,445	$387,715
277	$5,943	$3,520	$2,423	$384,195
278	$5,943	$3,542	$2,401	$380,653
279	$5,943	$3,564	$2,379	$377,089
280	$5,943	$3,586	$2,357	$373,503
281	$5,943	$3,609	$2,334	$369,895
282	$5,943	$3,631	$2,312	$366,263
283	$5,943	$3,654	$2,289	$362,610
284	$5,943	$3,677	$2,266	$358,933
285	$5,943	$3,700	$2,243	$355,233
286	$5,943	$3,723	$2,220	$351,510
287	$5,943	$3,746	$2,197	$347,764
288	$5,943	$3,769	$2,174	$343,995
289	$5,943	$3,793	$2,150	$340,202
290	$5,943	$3,817	$2,126	$336,385
291	$5,943	$3,841	$2,102	$332,545
292	$5,943	$3,865	$2,078	$328,680
293	$5,943	$3,889	$2,054	$324,791
294	$5,943	$3,913	$2,030	$320,878
295	$5,943	$3,938	$2,005	$316,941
296	$5,943	$3,962	$1,981	$312,979
297	$5,943	$3,987	$1,956	$308,992
298	$5,943	$4,012	$1,931	$304,980
299	$5,943	$4,037	$1,906	$300,943
300	$5,943	$4,062	$1,881	$296,881
301	$5,943	$4,087	$1,856	$292,793
302	$5,943	$4,113	$1,830	$288,680
303	$5,943	$4,139	$1,804	$284,542
304	$5,943	$4,165	$1,778	$280,377
305	$5,943	$4,191	$1,752	$276,186
306	$5,943	$4,217	$1,726	$271,970
307	$5,943	$4,243	$1,700	$267,726
308	$5,943	$4,270	$1,673	$263,457
309	$5,943	$4,296	$1,647	$259,160
310	$5,943	$4,323	$1,620	$254,837
311	$5,943	$4,350	$1,593	$250,487
312	$5,943	$4,377	$1,566	$246,109
313	$5,943	$4,405	$1,538	$241,704
314	$5,943	$4,432	$1,511	$237,272
315	$5,943	$4,460	$1,483	$232,812
316	$5,943	$4,488	$1,455	$228,324
317	$5,943	$4,516	$1,427	$223,808
318	$5,943	$4,544	$1,399	$219,264
319	$5,943	$4,573	$1,370	$214,691
320	$5,943	$4,601	$1,342	$210,090
321	$5,943	$4,630	$1,313	$205,460
322	$5,943	$4,659	$1,284	$200,801
323	$5,943	$4,688	$1,255	$196,113
324	$5,943	$4,717	$1,226	$191,396
325	$5,943	$4,747	$1,196	$186,649
326	$5,943	$4,776	$1,167	$181,873
327	$5,943	$4,806	$1,137	$177,067
328	$5,943	$4,836	$1,107	$172,230
329	$5,943	$4,867	$1,076	$167,364
330	$5,943	$4,897	$1,046	$162,467
331	$5,943	$4,928	$1,015	$157,539
332	$5,943	$4,958	$985	$152,581
333	$5,943	$4,989	$954	$147,591
334	$5,943	$5,021	$922	$142,571
335	$5,943	$5,052	$891	$137,519
336	$5,943	$5,084	$859	$132,435
337	$5,943	$5,115	$828	$127,320
338	$5,943	$5,147	$796	$122,173
339	$5,943	$5,179	$764	$116,993
340	$5,943	$5,212	$731	$111,782
341	$5,943	$5,244	$699	$106,537
342	$5,943	$5,277	$666	$101,260
343	$5,943	$5,310	$633	$95,950
344	$5,943	$5,343	$600	$90,607
345	$5,943	$5,377	$566	$85,230
346	$5,943	$5,410	$533	$79,820
347	$5,943	$5,444	$499	$74,376
348	$5,943	$5,478	$465	$68,897
349	$5,943	$5,512	$431	$63,385
350	$5,943	$5,547	$396	$57,838
351	$5,943	$5,582	$361	$52,257
352	$5,943	$5,616	$327	$46,640
353	$5,943	$5,652	$292	$40,989
354	$5,943	$5,687	$256	$35,302
355	$5,943	$5,722	$221	$29,580
356	$5,943	$5,758	$185	$23,821
357	$5,943	$5,794	$149	$18,027
358	$5,943	$5,830	$113	$12,197
359	$5,943	$5,867	$76	$6,330
360	$5,943	$5,903	$40	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Mike Aon an agent of . Lic #01300658

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of January 22, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.