https://wearerealty.com/uploads/property/321143514/

5108-villa-crest-way,auburndale,fl,33823

Back to Search

5108 Villa Crest WAY

Auburndale, FL, 33823

For Sale $443,665 ($201.67 per Sq Ft)

$443,665 ($201.67 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

4 Bedrooms
3 Bathrooms
2,200 Sq Ft
7,497 Sq Ft

Description

Under Construction. This 2200 Sq ft home has 4 bedrooms and 3 baths, 2 car garage, lots of entertaining space and luxurious details throughout! Upon entering you will enjoy the open concept great room/dining room/kitchen with 10’ ceilings, wood look plank tile in main areas, granite countertops throughout, 5 ¼ inch baseboards, wainscotting in dining room and much more. The owner suite is spacious with Tray Ceiling w/crown molding. Ensuite has double sink vanity with extra storage drawers, linen closet, tile separate shower w/glass door, nice tub, etc. The home also has a second owner suite with ensuite and a large walk-in closet. 2 other bedrooms in the home share a oversized bath with linen closet, tub-shower combo, separate toilet, double sink vanity with storage drawers. The exterior of the home has a tile roof and patio paver driveway, and patio paver covered lanai. This community is gated, has a gorgeous clubhouse with fitness center, pool overlooking the lake, basketball court, tennis court, playground, and community boat ramp. Photos are of a finished 2200 . Actual colors and finishes may vary.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$443,665
Property Type	Single Family Homes
Usable Sqft	2,200
Number of Stories	0 stories
Parking Spots	2 spots
Year Built	2025
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$2334.44
Association Name:	Leland Community Management
Association Amenities:	Unknown

APN #	252709298386003390
MLS #	L4949153
Property ID	321143514
Lot Sqft	7,497
Zoning	Unknown
Days on Market	121
Original List Price	$443,665
Applicances	Dishwasher, Disposal, Electric Water Heater, Microwave, Range%
Date Updated	March 08, 2025
Date Created	December 27, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,269
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,269 /mo
Loan amount	$443,665
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,269
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $673,284 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,102	$329	$2,773	$443,336
2	$3,102	$331	$2,771	$443,005
3	$3,102	$333	$2,769	$442,672
4	$3,102	$335	$2,767	$442,336
5	$3,102	$337	$2,765	$441,999
6	$3,102	$340	$2,762	$441,659
7	$3,102	$342	$2,760	$441,318
8	$3,102	$344	$2,758	$440,974
9	$3,102	$346	$2,756	$440,628
10	$3,102	$348	$2,754	$440,280
11	$3,102	$350	$2,752	$439,930
12	$3,102	$352	$2,750	$439,577
13	$3,102	$355	$2,747	$439,223
14	$3,102	$357	$2,745	$438,866
15	$3,102	$359	$2,743	$438,507
16	$3,102	$361	$2,741	$438,145
17	$3,102	$364	$2,738	$437,782
18	$3,102	$366	$2,736	$437,416
19	$3,102	$368	$2,734	$437,048
20	$3,102	$370	$2,732	$436,677
21	$3,102	$373	$2,729	$436,305
22	$3,102	$375	$2,727	$435,929
23	$3,102	$377	$2,725	$435,552
24	$3,102	$380	$2,722	$435,172
25	$3,102	$382	$2,720	$434,790
26	$3,102	$385	$2,717	$434,405
27	$3,102	$387	$2,715	$434,018
28	$3,102	$389	$2,713	$433,629
29	$3,102	$392	$2,710	$433,237
30	$3,102	$394	$2,708	$432,843
31	$3,102	$397	$2,705	$432,446
32	$3,102	$399	$2,703	$432,047
33	$3,102	$402	$2,700	$431,645
34	$3,102	$404	$2,698	$431,241
35	$3,102	$407	$2,695	$430,834
36	$3,102	$409	$2,693	$430,425
37	$3,102	$412	$2,690	$430,013
38	$3,102	$414	$2,688	$429,599
39	$3,102	$417	$2,685	$429,182
40	$3,102	$420	$2,682	$428,762
41	$3,102	$422	$2,680	$428,340
42	$3,102	$425	$2,677	$427,915
43	$3,102	$428	$2,674	$427,488
44	$3,102	$430	$2,672	$427,057
45	$3,102	$433	$2,669	$426,625
46	$3,102	$436	$2,666	$426,189
47	$3,102	$438	$2,664	$425,751
48	$3,102	$441	$2,661	$425,310
49	$3,102	$444	$2,658	$424,866
50	$3,102	$447	$2,655	$424,419
51	$3,102	$449	$2,653	$423,970
52	$3,102	$452	$2,650	$423,518
53	$3,102	$455	$2,647	$423,063
54	$3,102	$458	$2,644	$422,605
55	$3,102	$461	$2,641	$422,144
56	$3,102	$464	$2,638	$421,680
57	$3,102	$467	$2,636	$421,214
58	$3,102	$469	$2,633	$420,744
59	$3,102	$472	$2,630	$420,272
60	$3,102	$475	$2,627	$419,797
61	$3,102	$478	$2,624	$419,319
62	$3,102	$481	$2,621	$418,837
63	$3,102	$484	$2,618	$418,353
64	$3,102	$487	$2,615	$417,866
65	$3,102	$490	$2,612	$417,375
66	$3,102	$493	$2,609	$416,882
67	$3,102	$496	$2,606	$416,385
68	$3,102	$500	$2,602	$415,886
69	$3,102	$503	$2,599	$415,383
70	$3,102	$506	$2,596	$414,877
71	$3,102	$509	$2,593	$414,368
72	$3,102	$512	$2,590	$413,856
73	$3,102	$515	$2,587	$413,341
74	$3,102	$519	$2,583	$412,822
75	$3,102	$522	$2,580	$412,300
76	$3,102	$525	$2,577	$411,775
77	$3,102	$528	$2,574	$411,247
78	$3,102	$532	$2,570	$410,715
79	$3,102	$535	$2,567	$410,180
80	$3,102	$538	$2,564	$409,642
81	$3,102	$542	$2,560	$409,100
82	$3,102	$545	$2,557	$408,555
83	$3,102	$549	$2,553	$408,006
84	$3,102	$552	$2,550	$407,454
85	$3,102	$555	$2,547	$406,899
86	$3,102	$559	$2,543	$406,340
87	$3,102	$562	$2,540	$405,778
88	$3,102	$566	$2,536	$405,212
89	$3,102	$569	$2,533	$404,642
90	$3,102	$573	$2,529	$404,069
91	$3,102	$577	$2,525	$403,493
92	$3,102	$580	$2,522	$402,912
93	$3,102	$584	$2,518	$402,329
94	$3,102	$587	$2,515	$401,741
95	$3,102	$591	$2,511	$401,150
96	$3,102	$595	$2,507	$400,555
97	$3,102	$599	$2,503	$399,957
98	$3,102	$602	$2,500	$399,355
99	$3,102	$606	$2,496	$398,748
100	$3,102	$610	$2,492	$398,139
101	$3,102	$614	$2,488	$397,525
102	$3,102	$617	$2,485	$396,908
103	$3,102	$621	$2,481	$396,286
104	$3,102	$625	$2,477	$395,661
105	$3,102	$629	$2,473	$395,032
106	$3,102	$633	$2,469	$394,399
107	$3,102	$637	$2,465	$393,762
108	$3,102	$641	$2,461	$393,121
109	$3,102	$645	$2,457	$392,476
110	$3,102	$649	$2,453	$391,827
111	$3,102	$653	$2,449	$391,174
112	$3,102	$657	$2,445	$390,517
113	$3,102	$661	$2,441	$389,855
114	$3,102	$665	$2,437	$389,190
115	$3,102	$670	$2,432	$388,520
116	$3,102	$674	$2,428	$387,847
117	$3,102	$678	$2,424	$387,169
118	$3,102	$682	$2,420	$386,486
119	$3,102	$686	$2,416	$385,800
120	$3,102	$691	$2,411	$385,109
121	$3,102	$695	$2,407	$384,414
122	$3,102	$699	$2,403	$383,715
123	$3,102	$704	$2,398	$383,011
124	$3,102	$708	$2,394	$382,303
125	$3,102	$713	$2,389	$381,590
126	$3,102	$717	$2,385	$380,873
127	$3,102	$722	$2,380	$380,152
128	$3,102	$726	$2,376	$379,426
129	$3,102	$731	$2,371	$378,695
130	$3,102	$735	$2,367	$377,960
131	$3,102	$740	$2,362	$377,220
132	$3,102	$744	$2,358	$376,476
133	$3,102	$749	$2,353	$375,727
134	$3,102	$754	$2,348	$374,973
135	$3,102	$758	$2,344	$374,215
136	$3,102	$763	$2,339	$373,451
137	$3,102	$768	$2,334	$372,683
138	$3,102	$773	$2,329	$371,911
139	$3,102	$778	$2,324	$371,133
140	$3,102	$782	$2,320	$370,351
141	$3,102	$787	$2,315	$369,563
142	$3,102	$792	$2,310	$368,771
143	$3,102	$797	$2,305	$367,974
144	$3,102	$802	$2,300	$367,172
145	$3,102	$807	$2,295	$366,365
146	$3,102	$812	$2,290	$365,552
147	$3,102	$817	$2,285	$364,735
148	$3,102	$822	$2,280	$363,913
149	$3,102	$828	$2,274	$363,085
150	$3,102	$833	$2,269	$362,252
151	$3,102	$838	$2,264	$361,415
152	$3,102	$843	$2,259	$360,571
153	$3,102	$848	$2,254	$359,723
154	$3,102	$854	$2,248	$358,869
155	$3,102	$859	$2,243	$358,010
156	$3,102	$864	$2,238	$357,146
157	$3,102	$870	$2,232	$356,276
158	$3,102	$875	$2,227	$355,401
159	$3,102	$881	$2,221	$354,520
160	$3,102	$886	$2,216	$353,634
161	$3,102	$892	$2,210	$352,742
162	$3,102	$897	$2,205	$351,844
163	$3,102	$903	$2,199	$350,941
164	$3,102	$909	$2,193	$350,033
165	$3,102	$914	$2,188	$349,119
166	$3,102	$920	$2,182	$348,199
167	$3,102	$926	$2,176	$347,273
168	$3,102	$932	$2,170	$346,341
169	$3,102	$937	$2,165	$345,404
170	$3,102	$943	$2,159	$344,461
171	$3,102	$949	$2,153	$343,512
172	$3,102	$955	$2,147	$342,556
173	$3,102	$961	$2,141	$341,595
174	$3,102	$967	$2,135	$340,628
175	$3,102	$973	$2,129	$339,655
176	$3,102	$979	$2,123	$338,676
177	$3,102	$985	$2,117	$337,691
178	$3,102	$991	$2,111	$336,699
179	$3,102	$998	$2,104	$335,702
180	$3,102	$1,004	$2,098	$334,698
181	$3,102	$1,010	$2,092	$333,688
182	$3,102	$1,016	$2,086	$332,671
183	$3,102	$1,023	$2,079	$331,649
184	$3,102	$1,029	$2,073	$330,619
185	$3,102	$1,036	$2,066	$329,584
186	$3,102	$1,042	$2,060	$328,542
187	$3,102	$1,049	$2,053	$327,493
188	$3,102	$1,055	$2,047	$326,438
189	$3,102	$1,062	$2,040	$325,376
190	$3,102	$1,068	$2,034	$324,308
191	$3,102	$1,075	$2,027	$323,233
192	$3,102	$1,082	$2,020	$322,151
193	$3,102	$1,089	$2,013	$321,062
194	$3,102	$1,095	$2,007	$319,967
195	$3,102	$1,102	$2,000	$318,865
196	$3,102	$1,109	$1,993	$317,756
197	$3,102	$1,116	$1,986	$316,640
198	$3,102	$1,123	$1,979	$315,517
199	$3,102	$1,130	$1,972	$314,387
200	$3,102	$1,137	$1,965	$313,250
201	$3,102	$1,144	$1,958	$312,105
202	$3,102	$1,151	$1,951	$310,954
203	$3,102	$1,159	$1,943	$309,795
204	$3,102	$1,166	$1,936	$308,630
205	$3,102	$1,173	$1,929	$307,457
206	$3,102	$1,180	$1,922	$306,276
207	$3,102	$1,188	$1,914	$305,088
208	$3,102	$1,195	$1,907	$303,893
209	$3,102	$1,203	$1,899	$302,691
210	$3,102	$1,210	$1,892	$301,480
211	$3,102	$1,218	$1,884	$300,263
212	$3,102	$1,225	$1,877	$299,037
213	$3,102	$1,233	$1,869	$297,804
214	$3,102	$1,241	$1,861	$296,564
215	$3,102	$1,248	$1,854	$295,315
216	$3,102	$1,256	$1,846	$294,059
217	$3,102	$1,264	$1,838	$292,795
218	$3,102	$1,272	$1,830	$291,523
219	$3,102	$1,280	$1,822	$290,243
220	$3,102	$1,288	$1,814	$288,955
221	$3,102	$1,296	$1,806	$287,659
222	$3,102	$1,304	$1,798	$286,354
223	$3,102	$1,312	$1,790	$285,042
224	$3,102	$1,320	$1,782	$283,722
225	$3,102	$1,329	$1,773	$282,393
226	$3,102	$1,337	$1,765	$281,056
227	$3,102	$1,345	$1,757	$279,711
228	$3,102	$1,354	$1,748	$278,357
229	$3,102	$1,362	$1,740	$276,994
230	$3,102	$1,371	$1,731	$275,624
231	$3,102	$1,379	$1,723	$274,244
232	$3,102	$1,388	$1,714	$272,856
233	$3,102	$1,397	$1,705	$271,460
234	$3,102	$1,405	$1,697	$270,054
235	$3,102	$1,414	$1,688	$268,640
236	$3,102	$1,423	$1,679	$267,217
237	$3,102	$1,432	$1,670	$265,785
238	$3,102	$1,441	$1,661	$264,344
239	$3,102	$1,450	$1,652	$262,895
240	$3,102	$1,459	$1,643	$261,436
241	$3,102	$1,468	$1,634	$259,968
242	$3,102	$1,477	$1,625	$258,490
243	$3,102	$1,486	$1,616	$257,004
244	$3,102	$1,496	$1,606	$255,508
245	$3,102	$1,505	$1,597	$254,003
246	$3,102	$1,514	$1,588	$252,489
247	$3,102	$1,524	$1,578	$250,965
248	$3,102	$1,533	$1,569	$249,431
249	$3,102	$1,543	$1,559	$247,888
250	$3,102	$1,553	$1,549	$246,336
251	$3,102	$1,562	$1,540	$244,773
252	$3,102	$1,572	$1,530	$243,201
253	$3,102	$1,582	$1,520	$241,619
254	$3,102	$1,592	$1,510	$240,027
255	$3,102	$1,602	$1,500	$238,425
256	$3,102	$1,612	$1,490	$236,813
257	$3,102	$1,622	$1,480	$235,192
258	$3,102	$1,632	$1,470	$233,559
259	$3,102	$1,642	$1,460	$231,917
260	$3,102	$1,653	$1,449	$230,265
261	$3,102	$1,663	$1,439	$228,602
262	$3,102	$1,673	$1,429	$226,929
263	$3,102	$1,684	$1,418	$225,245
264	$3,102	$1,694	$1,408	$223,551
265	$3,102	$1,705	$1,397	$221,846
266	$3,102	$1,715	$1,387	$220,130
267	$3,102	$1,726	$1,376	$218,404
268	$3,102	$1,737	$1,365	$216,667
269	$3,102	$1,748	$1,354	$214,919
270	$3,102	$1,759	$1,343	$213,161
271	$3,102	$1,770	$1,332	$211,391
272	$3,102	$1,781	$1,321	$209,610
273	$3,102	$1,792	$1,310	$207,818
274	$3,102	$1,803	$1,299	$206,015
275	$3,102	$1,814	$1,288	$204,201
276	$3,102	$1,826	$1,276	$202,375
277	$3,102	$1,837	$1,265	$200,538
278	$3,102	$1,849	$1,253	$198,689
279	$3,102	$1,860	$1,242	$196,829
280	$3,102	$1,872	$1,230	$194,957
281	$3,102	$1,884	$1,218	$193,074
282	$3,102	$1,895	$1,207	$191,178
283	$3,102	$1,907	$1,195	$189,271
284	$3,102	$1,919	$1,183	$187,352
285	$3,102	$1,931	$1,171	$185,421
286	$3,102	$1,943	$1,159	$183,478
287	$3,102	$1,955	$1,147	$181,523
288	$3,102	$1,967	$1,135	$179,555
289	$3,102	$1,980	$1,122	$177,575
290	$3,102	$1,992	$1,110	$175,583
291	$3,102	$2,005	$1,097	$173,579
292	$3,102	$2,017	$1,085	$171,562
293	$3,102	$2,030	$1,072	$169,532
294	$3,102	$2,042	$1,060	$167,489
295	$3,102	$2,055	$1,047	$165,434
296	$3,102	$2,068	$1,034	$163,366
297	$3,102	$2,081	$1,021	$161,285
298	$3,102	$2,094	$1,008	$159,191
299	$3,102	$2,107	$995	$157,084
300	$3,102	$2,120	$982	$154,964
301	$3,102	$2,133	$969	$152,830
302	$3,102	$2,147	$955	$150,684
303	$3,102	$2,160	$942	$148,523
304	$3,102	$2,174	$928	$146,350
305	$3,102	$2,187	$915	$144,162
306	$3,102	$2,201	$901	$141,961
307	$3,102	$2,215	$887	$139,747
308	$3,102	$2,229	$873	$137,518
309	$3,102	$2,243	$859	$135,276
310	$3,102	$2,257	$845	$133,019
311	$3,102	$2,271	$831	$130,748
312	$3,102	$2,285	$817	$128,464
313	$3,102	$2,299	$803	$126,164
314	$3,102	$2,313	$789	$123,851
315	$3,102	$2,328	$774	$121,523
316	$3,102	$2,342	$760	$119,181
317	$3,102	$2,357	$745	$116,823
318	$3,102	$2,372	$730	$114,452
319	$3,102	$2,387	$715	$112,065
320	$3,102	$2,402	$700	$109,663
321	$3,102	$2,417	$685	$107,247
322	$3,102	$2,432	$670	$104,815
323	$3,102	$2,447	$655	$102,368
324	$3,102	$2,462	$640	$99,906
325	$3,102	$2,478	$624	$97,428
326	$3,102	$2,493	$609	$94,935
327	$3,102	$2,509	$593	$92,427
328	$3,102	$2,524	$578	$89,902
329	$3,102	$2,540	$562	$87,362
330	$3,102	$2,556	$546	$84,806
331	$3,102	$2,572	$530	$82,234
332	$3,102	$2,588	$514	$79,646
333	$3,102	$2,604	$498	$77,042
334	$3,102	$2,620	$482	$74,421
335	$3,102	$2,637	$465	$71,785
336	$3,102	$2,653	$449	$69,131
337	$3,102	$2,670	$432	$66,461
338	$3,102	$2,687	$415	$63,775
339	$3,102	$2,703	$399	$61,071
340	$3,102	$2,720	$382	$58,351
341	$3,102	$2,737	$365	$55,614
342	$3,102	$2,754	$348	$52,859
343	$3,102	$2,772	$330	$50,088
344	$3,102	$2,789	$313	$47,299
345	$3,102	$2,806	$296	$44,492
346	$3,102	$2,824	$278	$41,668
347	$3,102	$2,842	$260	$38,827
348	$3,102	$2,859	$243	$35,967
349	$3,102	$2,877	$225	$33,090
350	$3,102	$2,895	$207	$30,195
351	$3,102	$2,913	$189	$27,282
352	$3,102	$2,931	$171	$24,350
353	$3,102	$2,950	$152	$21,401
354	$3,102	$2,968	$134	$18,432
355	$3,102	$2,987	$115	$15,445
356	$3,102	$3,005	$97	$12,440
357	$3,102	$3,024	$78	$9,416
358	$3,102	$3,043	$59	$6,373
359	$3,102	$3,062	$40	$3,310
360	$3,102	$3,081	$21	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

James Houghland an agent of ADAMS HOMES REALTY. Lic #3315572

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 08, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.