https://bright-media01.prd.brightmls.com/bright/images/0000/8031/4429/2228/803144292228_1024_768_WM_dsz_fq3NEc-ABSfO.jpg

Back to Search

40104 Walcott Ln

Temecula, CA, 92591

For Sale $999,990 ($632.91 per Sq Ft)

$999,990 ($632.91 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
1,580 Sq Ft
87,991 Sq Ft

Description

New construction, 3 bedroom, 2 bath, great room, large kitchen with island, custom quartz stone counters, stainless appliances with wood floors.

Over 2 acers in the City of Temecula. Live like your in the country but be in the City. This beautiful lot is on paved Walcott Lane. It is mostly flat and usable with lots of room and a nice big 3 car garage. Construction to be completed mid February. Lowest taxes in town and NO HOA! Seller may carry.

See below for details.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$999,990
Property Type	Manufactured
Usable Sqft	1,580
Number of Stories	1 stories
Parking Spots	3 spots
Year Built	2025
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$0
Association Name:	Unknown
Association Amenities:	Unknown

APN #	957170031
MLS #	SW24251135
Property ID	321124736
Lot Sqft	87,991
Zoning	Unknown
Total Units	1
Days on Market	131
Original List Price	$999,990
Applicances	Gas Cooktop,Propane Range%
Date Updated	April 07, 2025
Date Created	December 17, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$7,159
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$7,159 /mo
Loan amount	$999,990
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$7,159
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,517,231 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$6,992	$742	$6,250	$999,248
2	$6,992	$747	$6,245	$998,501
3	$6,992	$751	$6,241	$997,750
4	$6,992	$756	$6,236	$996,994
5	$6,992	$761	$6,231	$996,233
6	$6,992	$766	$6,226	$995,467
7	$6,992	$770	$6,222	$994,697
8	$6,992	$775	$6,217	$993,922
9	$6,992	$780	$6,212	$993,142
10	$6,992	$785	$6,207	$992,357
11	$6,992	$790	$6,202	$991,567
12	$6,992	$795	$6,197	$990,773
13	$6,992	$800	$6,192	$989,973
14	$6,992	$805	$6,187	$989,168
15	$6,992	$810	$6,182	$988,359
16	$6,992	$815	$6,177	$987,544
17	$6,992	$820	$6,172	$986,724
18	$6,992	$825	$6,167	$985,899
19	$6,992	$830	$6,162	$985,069
20	$6,992	$835	$6,157	$984,234
21	$6,992	$841	$6,151	$983,393
22	$6,992	$846	$6,146	$982,547
23	$6,992	$851	$6,141	$981,696
24	$6,992	$856	$6,136	$980,840
25	$6,992	$862	$6,130	$979,978
26	$6,992	$867	$6,125	$979,111
27	$6,992	$873	$6,119	$978,238
28	$6,992	$878	$6,114	$977,360
29	$6,992	$884	$6,109	$976,477
30	$6,992	$889	$6,103	$975,588
31	$6,992	$895	$6,097	$974,693
32	$6,992	$900	$6,092	$973,793
33	$6,992	$906	$6,086	$972,887
34	$6,992	$911	$6,081	$971,976
35	$6,992	$917	$6,075	$971,059
36	$6,992	$923	$6,069	$970,136
37	$6,992	$929	$6,063	$969,207
38	$6,992	$934	$6,058	$968,273
39	$6,992	$940	$6,052	$967,332
40	$6,992	$946	$6,046	$966,386
41	$6,992	$952	$6,040	$965,434
42	$6,992	$958	$6,034	$964,476
43	$6,992	$964	$6,028	$963,512
44	$6,992	$970	$6,022	$962,542
45	$6,992	$976	$6,016	$961,566
46	$6,992	$982	$6,010	$960,584
47	$6,992	$988	$6,004	$959,595
48	$6,992	$995	$5,997	$958,601
49	$6,992	$1,001	$5,991	$957,600
50	$6,992	$1,007	$5,985	$956,593
51	$6,992	$1,013	$5,979	$955,580
52	$6,992	$1,020	$5,972	$954,560
53	$6,992	$1,026	$5,966	$953,534
54	$6,992	$1,032	$5,960	$952,502
55	$6,992	$1,039	$5,953	$951,463
56	$6,992	$1,045	$5,947	$950,418
57	$6,992	$1,052	$5,940	$949,366
58	$6,992	$1,058	$5,934	$948,307
59	$6,992	$1,065	$5,927	$947,242
60	$6,992	$1,072	$5,920	$946,170
61	$6,992	$1,078	$5,914	$945,092
62	$6,992	$1,085	$5,907	$944,007
63	$6,992	$1,092	$5,900	$942,915
64	$6,992	$1,099	$5,893	$941,816
65	$6,992	$1,106	$5,886	$940,710
66	$6,992	$1,113	$5,879	$939,598
67	$6,992	$1,120	$5,872	$938,478
68	$6,992	$1,127	$5,865	$937,352
69	$6,992	$1,134	$5,858	$936,218
70	$6,992	$1,141	$5,851	$935,078
71	$6,992	$1,148	$5,844	$933,930
72	$6,992	$1,155	$5,837	$932,775
73	$6,992	$1,162	$5,830	$931,613
74	$6,992	$1,169	$5,823	$930,443
75	$6,992	$1,177	$5,815	$929,267
76	$6,992	$1,184	$5,808	$928,082
77	$6,992	$1,191	$5,801	$926,891
78	$6,992	$1,199	$5,793	$925,692
79	$6,992	$1,206	$5,786	$924,486
80	$6,992	$1,214	$5,778	$923,272
81	$6,992	$1,222	$5,770	$922,050
82	$6,992	$1,229	$5,763	$920,821
83	$6,992	$1,237	$5,755	$919,584
84	$6,992	$1,245	$5,747	$918,339
85	$6,992	$1,252	$5,740	$917,087
86	$6,992	$1,260	$5,732	$915,827
87	$6,992	$1,268	$5,724	$914,559
88	$6,992	$1,276	$5,716	$913,283
89	$6,992	$1,284	$5,708	$911,999
90	$6,992	$1,292	$5,700	$910,707
91	$6,992	$1,300	$5,692	$909,407
92	$6,992	$1,308	$5,684	$908,099
93	$6,992	$1,316	$5,676	$906,782
94	$6,992	$1,325	$5,667	$905,458
95	$6,992	$1,333	$5,659	$904,125
96	$6,992	$1,341	$5,651	$902,783
97	$6,992	$1,350	$5,642	$901,434
98	$6,992	$1,358	$5,634	$900,076
99	$6,992	$1,367	$5,625	$898,709
100	$6,992	$1,375	$5,617	$897,334
101	$6,992	$1,384	$5,608	$895,951
102	$6,992	$1,392	$5,600	$894,558
103	$6,992	$1,401	$5,591	$893,157
104	$6,992	$1,410	$5,582	$891,747
105	$6,992	$1,419	$5,573	$890,329
106	$6,992	$1,427	$5,565	$888,901
107	$6,992	$1,436	$5,556	$887,465
108	$6,992	$1,445	$5,547	$886,020
109	$6,992	$1,454	$5,538	$884,565
110	$6,992	$1,463	$5,529	$883,102
111	$6,992	$1,473	$5,519	$881,629
112	$6,992	$1,482	$5,510	$880,147
113	$6,992	$1,491	$5,501	$878,656
114	$6,992	$1,500	$5,492	$877,156
115	$6,992	$1,510	$5,482	$875,646
116	$6,992	$1,519	$5,473	$874,127
117	$6,992	$1,529	$5,463	$872,598
118	$6,992	$1,538	$5,454	$871,060
119	$6,992	$1,548	$5,444	$869,512
120	$6,992	$1,558	$5,434	$867,955
121	$6,992	$1,567	$5,425	$866,387
122	$6,992	$1,577	$5,415	$864,810
123	$6,992	$1,587	$5,405	$863,223
124	$6,992	$1,597	$5,395	$861,626
125	$6,992	$1,607	$5,385	$860,020
126	$6,992	$1,617	$5,375	$858,403
127	$6,992	$1,627	$5,365	$856,776
128	$6,992	$1,637	$5,355	$855,139
129	$6,992	$1,647	$5,345	$853,491
130	$6,992	$1,658	$5,334	$851,834
131	$6,992	$1,668	$5,324	$850,165
132	$6,992	$1,678	$5,314	$848,487
133	$6,992	$1,689	$5,303	$846,798
134	$6,992	$1,700	$5,292	$845,099
135	$6,992	$1,710	$5,282	$843,388
136	$6,992	$1,721	$5,271	$841,668
137	$6,992	$1,732	$5,260	$839,936
138	$6,992	$1,742	$5,250	$838,194
139	$6,992	$1,753	$5,239	$836,440
140	$6,992	$1,764	$5,228	$834,676
141	$6,992	$1,775	$5,217	$832,901
142	$6,992	$1,786	$5,206	$831,114
143	$6,992	$1,798	$5,194	$829,317
144	$6,992	$1,809	$5,183	$827,508
145	$6,992	$1,820	$5,172	$825,688
146	$6,992	$1,831	$5,161	$823,857
147	$6,992	$1,843	$5,149	$822,014
148	$6,992	$1,854	$5,138	$820,159
149	$6,992	$1,866	$5,126	$818,293
150	$6,992	$1,878	$5,114	$816,416
151	$6,992	$1,889	$5,103	$814,526
152	$6,992	$1,901	$5,091	$812,625
153	$6,992	$1,913	$5,079	$810,712
154	$6,992	$1,925	$5,067	$808,787
155	$6,992	$1,937	$5,055	$806,850
156	$6,992	$1,949	$5,043	$804,901
157	$6,992	$1,961	$5,031	$802,939
158	$6,992	$1,974	$5,018	$800,966
159	$6,992	$1,986	$5,006	$798,980
160	$6,992	$1,998	$4,994	$796,981
161	$6,992	$2,011	$4,981	$794,970
162	$6,992	$2,023	$4,969	$792,947
163	$6,992	$2,036	$4,956	$790,911
164	$6,992	$2,049	$4,943	$788,862
165	$6,992	$2,062	$4,930	$786,800
166	$6,992	$2,075	$4,918	$784,726
167	$6,992	$2,087	$4,905	$782,638
168	$6,992	$2,101	$4,891	$780,538
169	$6,992	$2,114	$4,878	$778,424
170	$6,992	$2,127	$4,865	$776,297
171	$6,992	$2,140	$4,852	$774,157
172	$6,992	$2,154	$4,838	$772,004
173	$6,992	$2,167	$4,825	$769,837
174	$6,992	$2,181	$4,811	$767,656
175	$6,992	$2,194	$4,798	$765,462
176	$6,992	$2,208	$4,784	$763,254
177	$6,992	$2,222	$4,770	$761,033
178	$6,992	$2,236	$4,756	$758,797
179	$6,992	$2,250	$4,742	$756,548
180	$6,992	$2,264	$4,728	$754,284
181	$6,992	$2,278	$4,714	$752,006
182	$6,992	$2,292	$4,700	$749,714
183	$6,992	$2,306	$4,686	$747,408
184	$6,992	$2,321	$4,671	$745,087
185	$6,992	$2,335	$4,657	$742,752
186	$6,992	$2,350	$4,642	$740,402
187	$6,992	$2,364	$4,628	$738,038
188	$6,992	$2,379	$4,613	$735,659
189	$6,992	$2,394	$4,598	$733,264
190	$6,992	$2,409	$4,583	$730,855
191	$6,992	$2,424	$4,568	$728,431
192	$6,992	$2,439	$4,553	$725,992
193	$6,992	$2,455	$4,537	$723,537
194	$6,992	$2,470	$4,522	$721,067
195	$6,992	$2,485	$4,507	$718,582
196	$6,992	$2,501	$4,491	$716,081
197	$6,992	$2,516	$4,476	$713,565
198	$6,992	$2,532	$4,460	$711,033
199	$6,992	$2,548	$4,444	$708,484
200	$6,992	$2,564	$4,428	$705,921
201	$6,992	$2,580	$4,412	$703,341
202	$6,992	$2,596	$4,396	$700,744
203	$6,992	$2,612	$4,380	$698,132
204	$6,992	$2,629	$4,363	$695,503
205	$6,992	$2,645	$4,347	$692,858
206	$6,992	$2,662	$4,330	$690,197
207	$6,992	$2,678	$4,314	$687,518
208	$6,992	$2,695	$4,297	$684,823
209	$6,992	$2,712	$4,280	$682,112
210	$6,992	$2,729	$4,263	$679,383
211	$6,992	$2,746	$4,246	$676,637
212	$6,992	$2,763	$4,229	$673,874
213	$6,992	$2,780	$4,212	$671,094
214	$6,992	$2,798	$4,194	$668,296
215	$6,992	$2,815	$4,177	$665,481
216	$6,992	$2,833	$4,159	$662,648
217	$6,992	$2,850	$4,142	$659,798
218	$6,992	$2,868	$4,124	$656,929
219	$6,992	$2,886	$4,106	$654,043
220	$6,992	$2,904	$4,088	$651,139
221	$6,992	$2,922	$4,070	$648,216
222	$6,992	$2,941	$4,051	$645,276
223	$6,992	$2,959	$4,033	$642,317
224	$6,992	$2,978	$4,014	$639,339
225	$6,992	$2,996	$3,996	$636,343
226	$6,992	$3,015	$3,977	$633,328
227	$6,992	$3,034	$3,958	$630,295
228	$6,992	$3,053	$3,939	$627,242
229	$6,992	$3,072	$3,920	$624,170
230	$6,992	$3,091	$3,901	$621,079
231	$6,992	$3,110	$3,882	$617,969
232	$6,992	$3,130	$3,862	$614,839
233	$6,992	$3,149	$3,843	$611,690
234	$6,992	$3,169	$3,823	$608,521
235	$6,992	$3,189	$3,803	$605,332
236	$6,992	$3,209	$3,783	$602,124
237	$6,992	$3,229	$3,763	$598,895
238	$6,992	$3,249	$3,743	$595,646
239	$6,992	$3,269	$3,723	$592,377
240	$6,992	$3,290	$3,702	$589,087
241	$6,992	$3,310	$3,682	$585,777
242	$6,992	$3,331	$3,661	$582,446
243	$6,992	$3,352	$3,640	$579,094
244	$6,992	$3,373	$3,619	$575,722
245	$6,992	$3,394	$3,598	$572,328
246	$6,992	$3,415	$3,577	$568,913
247	$6,992	$3,436	$3,556	$565,477
248	$6,992	$3,458	$3,534	$562,019
249	$6,992	$3,479	$3,513	$558,540
250	$6,992	$3,501	$3,491	$555,038
251	$6,992	$3,523	$3,469	$551,515
252	$6,992	$3,545	$3,447	$547,970
253	$6,992	$3,567	$3,425	$544,403
254	$6,992	$3,589	$3,403	$540,814
255	$6,992	$3,612	$3,380	$537,202
256	$6,992	$3,634	$3,358	$533,567
257	$6,992	$3,657	$3,335	$529,910
258	$6,992	$3,680	$3,312	$526,230
259	$6,992	$3,703	$3,289	$522,527
260	$6,992	$3,726	$3,266	$518,801
261	$6,992	$3,749	$3,243	$515,051
262	$6,992	$3,773	$3,219	$511,278
263	$6,992	$3,797	$3,195	$507,482
264	$6,992	$3,820	$3,172	$503,662
265	$6,992	$3,844	$3,148	$499,818
266	$6,992	$3,868	$3,124	$495,949
267	$6,992	$3,892	$3,100	$492,057
268	$6,992	$3,917	$3,075	$488,140
269	$6,992	$3,941	$3,051	$484,199
270	$6,992	$3,966	$3,026	$480,234
271	$6,992	$3,991	$3,001	$476,243
272	$6,992	$4,015	$2,977	$472,228
273	$6,992	$4,041	$2,951	$468,187
274	$6,992	$4,066	$2,926	$464,121
275	$6,992	$4,091	$2,901	$460,030
276	$6,992	$4,117	$2,875	$455,913
277	$6,992	$4,143	$2,849	$451,771
278	$6,992	$4,168	$2,824	$447,602
279	$6,992	$4,194	$2,798	$443,408
280	$6,992	$4,221	$2,771	$439,187
281	$6,992	$4,247	$2,745	$434,940
282	$6,992	$4,274	$2,718	$430,666
283	$6,992	$4,300	$2,692	$426,366
284	$6,992	$4,327	$2,665	$422,039
285	$6,992	$4,354	$2,638	$417,684
286	$6,992	$4,381	$2,611	$413,303
287	$6,992	$4,409	$2,583	$408,894
288	$6,992	$4,436	$2,556	$404,458
289	$6,992	$4,464	$2,528	$399,994
290	$6,992	$4,492	$2,500	$395,502
291	$6,992	$4,520	$2,472	$390,981
292	$6,992	$4,548	$2,444	$386,433
293	$6,992	$4,577	$2,415	$381,856
294	$6,992	$4,605	$2,387	$377,251
295	$6,992	$4,634	$2,358	$372,617
296	$6,992	$4,663	$2,329	$367,953
297	$6,992	$4,692	$2,300	$363,261
298	$6,992	$4,722	$2,270	$358,540
299	$6,992	$4,751	$2,241	$353,788
300	$6,992	$4,781	$2,211	$349,008
301	$6,992	$4,811	$2,181	$344,197
302	$6,992	$4,841	$2,151	$339,356
303	$6,992	$4,871	$2,121	$334,485
304	$6,992	$4,901	$2,091	$329,584
305	$6,992	$4,932	$2,060	$324,652
306	$6,992	$4,963	$2,029	$319,689
307	$6,992	$4,994	$1,998	$314,695
308	$6,992	$5,025	$1,967	$309,670
309	$6,992	$5,057	$1,935	$304,613
310	$6,992	$5,088	$1,904	$299,525
311	$6,992	$5,120	$1,872	$294,405
312	$6,992	$5,152	$1,840	$289,253
313	$6,992	$5,184	$1,808	$284,069
314	$6,992	$5,217	$1,775	$278,852
315	$6,992	$5,249	$1,743	$273,603
316	$6,992	$5,282	$1,710	$268,321
317	$6,992	$5,315	$1,677	$263,006
318	$6,992	$5,348	$1,644	$257,658
319	$6,992	$5,382	$1,610	$252,276
320	$6,992	$5,415	$1,577	$246,861
321	$6,992	$5,449	$1,543	$241,412
322	$6,992	$5,483	$1,509	$235,929
323	$6,992	$5,517	$1,475	$230,411
324	$6,992	$5,552	$1,440	$224,859
325	$6,992	$5,587	$1,405	$219,273
326	$6,992	$5,622	$1,370	$213,651
327	$6,992	$5,657	$1,335	$207,994
328	$6,992	$5,692	$1,300	$202,302
329	$6,992	$5,728	$1,264	$196,575
330	$6,992	$5,763	$1,229	$190,811
331	$6,992	$5,799	$1,193	$185,012
332	$6,992	$5,836	$1,156	$179,176
333	$6,992	$5,872	$1,120	$173,304
334	$6,992	$5,909	$1,083	$167,395
335	$6,992	$5,946	$1,046	$161,449
336	$6,992	$5,983	$1,009	$155,466
337	$6,992	$6,020	$972	$149,446
338	$6,992	$6,058	$934	$143,388
339	$6,992	$6,096	$896	$137,292
340	$6,992	$6,134	$858	$131,158
341	$6,992	$6,172	$820	$124,986
342	$6,992	$6,211	$781	$118,775
343	$6,992	$6,250	$742	$112,526
344	$6,992	$6,289	$703	$106,237
345	$6,992	$6,328	$664	$99,909
346	$6,992	$6,368	$624	$93,541
347	$6,992	$6,407	$585	$87,134
348	$6,992	$6,447	$545	$80,687
349	$6,992	$6,488	$504	$74,199
350	$6,992	$6,528	$464	$67,671
351	$6,992	$6,569	$423	$61,102
352	$6,992	$6,610	$382	$54,491
353	$6,992	$6,651	$341	$47,840
354	$6,992	$6,693	$299	$41,147
355	$6,992	$6,735	$257	$34,412
356	$6,992	$6,777	$215	$27,635
357	$6,992	$6,819	$173	$20,816
358	$6,992	$6,862	$130	$13,954
359	$6,992	$6,905	$87	$7,049
360	$6,992	$6,948	$44	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

John Lewis an agent of . Lic #01168291

© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of April 07, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.