https://wearerealty.com/uploads/property/321092974/

Back to Search

840 Pebble Beach Dr

Davenport, FL, 33896

For Sale $438,500 ($202.35 per Sq Ft)

$438,500 ($202.35 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

5 Bedrooms
4 Bathrooms
2,167 Sq Ft
3,049 Sq Ft

Description

Priced to sell! This FULLY FURNISHED, LUXURIOUS, ELEGANTLY THEMED gem is the top of the line. It offers possibly the best value in Champions Gate. It’s an end unit 5 Bedroom Townhouse with no rear neighbor and an App-controlled PRIVATE HEATED POOL. PRIME LOCATION near Disney and other popular attractions. Great INVESTMENT OPPORTUNITY – Five-Star Airbnb reviews and 100% occupancy rate in March 2025. Use it as a short term, long term rental, vacation home, or as a PRIMARY RESIDENCE. Enjoy Champions Gate Resort Orlando with a resort-unique ROUND style pool, lazy river, amazing water park, fitness center, basketball and tennis courts, game rooms, theaters, and more! All are included in the HOA fee along with: CABLE TELEVISION | INTERNET | PHONE LANDLINE | VALET TRASH SERVICE | LANDSCAPING. ALL FURNITURE & TVs are INCLUDED with the sale. Make it your own today!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$438,500
Property Type	Townhome
Usable Sqft	2,167
Number of Stories	2 stories
Parking Spots	0 spots
Year Built	2019
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$638
Association Name:	ICON
Association Amenities:	Basketball Court, Clubhouse, Fence Restrictions, Fitness Center, Gated, Golf Course, Playground, Pool, Security, Vehicle Restrictions, 24-Hour Guard, Cable TV, Community Pool, Internet, Maintenance Grounds, Manager, Private Road, Security, Trash

APN #	302527512900011350
MLS #	G5090012
Property ID	321092974
Lot Sqft	3,049
Zoning	PD
Days on Market	114
Original List Price	$448,900
Applicances	Dishwasher, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated	March 26, 2025
Date Created	December 03, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,233
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,233 /mo
Loan amount	$438,500
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,233
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $665,335 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,066	$325	$2,741	$438,175
2	$3,066	$327	$2,739	$437,847
3	$3,066	$329	$2,737	$437,518
4	$3,066	$332	$2,734	$437,186
5	$3,066	$334	$2,732	$436,853
6	$3,066	$336	$2,730	$436,517
7	$3,066	$338	$2,728	$436,179
8	$3,066	$340	$2,726	$435,839
9	$3,066	$342	$2,724	$435,497
10	$3,066	$344	$2,722	$435,153
11	$3,066	$346	$2,720	$434,807
12	$3,066	$348	$2,718	$434,458
13	$3,066	$351	$2,715	$434,108
14	$3,066	$353	$2,713	$433,755
15	$3,066	$355	$2,711	$433,400
16	$3,066	$357	$2,709	$433,043
17	$3,066	$359	$2,707	$432,683
18	$3,066	$362	$2,704	$432,322
19	$3,066	$364	$2,702	$431,958
20	$3,066	$366	$2,700	$431,591
21	$3,066	$369	$2,697	$431,223
22	$3,066	$371	$2,695	$430,852
23	$3,066	$373	$2,693	$430,479
24	$3,066	$376	$2,690	$430,103
25	$3,066	$378	$2,688	$429,725
26	$3,066	$380	$2,686	$429,345
27	$3,066	$383	$2,683	$428,962
28	$3,066	$385	$2,681	$428,577
29	$3,066	$387	$2,679	$428,190
30	$3,066	$390	$2,676	$427,800
31	$3,066	$392	$2,674	$427,408
32	$3,066	$395	$2,671	$427,013
33	$3,066	$397	$2,669	$426,616
34	$3,066	$400	$2,666	$426,217
35	$3,066	$402	$2,664	$425,814
36	$3,066	$405	$2,661	$425,410
37	$3,066	$407	$2,659	$425,003
38	$3,066	$410	$2,656	$424,593
39	$3,066	$412	$2,654	$424,180
40	$3,066	$415	$2,651	$423,766
41	$3,066	$417	$2,649	$423,348
42	$3,066	$420	$2,646	$422,928
43	$3,066	$423	$2,643	$422,505
44	$3,066	$425	$2,641	$422,080
45	$3,066	$428	$2,638	$421,652
46	$3,066	$431	$2,635	$421,221
47	$3,066	$433	$2,633	$420,788
48	$3,066	$436	$2,630	$420,352
49	$3,066	$439	$2,627	$419,913
50	$3,066	$442	$2,624	$419,472
51	$3,066	$444	$2,622	$419,027
52	$3,066	$447	$2,619	$418,580
53	$3,066	$450	$2,616	$418,130
54	$3,066	$453	$2,613	$417,678
55	$3,066	$456	$2,610	$417,222
56	$3,066	$458	$2,608	$416,764
57	$3,066	$461	$2,605	$416,303
58	$3,066	$464	$2,602	$415,838
59	$3,066	$467	$2,599	$415,371
60	$3,066	$470	$2,596	$414,902
61	$3,066	$473	$2,593	$414,429
62	$3,066	$476	$2,590	$413,953
63	$3,066	$479	$2,587	$413,474
64	$3,066	$482	$2,584	$412,992
65	$3,066	$485	$2,581	$412,507
66	$3,066	$488	$2,578	$412,020
67	$3,066	$491	$2,575	$411,529
68	$3,066	$494	$2,572	$411,035
69	$3,066	$497	$2,569	$410,538
70	$3,066	$500	$2,566	$410,038
71	$3,066	$503	$2,563	$409,534
72	$3,066	$506	$2,560	$409,028
73	$3,066	$510	$2,556	$408,518
74	$3,066	$513	$2,553	$408,006
75	$3,066	$516	$2,550	$407,490
76	$3,066	$519	$2,547	$406,970
77	$3,066	$522	$2,544	$406,448
78	$3,066	$526	$2,540	$405,922
79	$3,066	$529	$2,537	$405,393
80	$3,066	$532	$2,534	$404,861
81	$3,066	$536	$2,530	$404,325
82	$3,066	$539	$2,527	$403,786
83	$3,066	$542	$2,524	$403,244
84	$3,066	$546	$2,520	$402,698
85	$3,066	$549	$2,517	$402,149
86	$3,066	$553	$2,513	$401,597
87	$3,066	$556	$2,510	$401,041
88	$3,066	$560	$2,507	$400,481
89	$3,066	$563	$2,503	$399,918
90	$3,066	$567	$2,499	$399,352
91	$3,066	$570	$2,496	$398,782
92	$3,066	$574	$2,492	$398,208
93	$3,066	$577	$2,489	$397,631
94	$3,066	$581	$2,485	$397,050
95	$3,066	$584	$2,482	$396,466
96	$3,066	$588	$2,478	$395,877
97	$3,066	$592	$2,474	$395,286
98	$3,066	$595	$2,471	$394,690
99	$3,066	$599	$2,467	$394,091
100	$3,066	$603	$2,463	$393,488
101	$3,066	$607	$2,459	$392,881
102	$3,066	$610	$2,456	$392,271
103	$3,066	$614	$2,452	$391,657
104	$3,066	$618	$2,448	$391,038
105	$3,066	$622	$2,444	$390,416
106	$3,066	$626	$2,440	$389,791
107	$3,066	$630	$2,436	$389,161
108	$3,066	$634	$2,432	$388,527
109	$3,066	$638	$2,428	$387,889
110	$3,066	$642	$2,424	$387,248
111	$3,066	$646	$2,420	$386,602
112	$3,066	$650	$2,416	$385,952
113	$3,066	$654	$2,412	$385,298
114	$3,066	$658	$2,408	$384,640
115	$3,066	$662	$2,404	$383,978
116	$3,066	$666	$2,400	$383,312
117	$3,066	$670	$2,396	$382,642
118	$3,066	$674	$2,392	$381,968
119	$3,066	$679	$2,387	$381,289
120	$3,066	$683	$2,383	$380,606
121	$3,066	$687	$2,379	$379,919
122	$3,066	$692	$2,374	$379,227
123	$3,066	$696	$2,370	$378,531
124	$3,066	$700	$2,366	$377,831
125	$3,066	$705	$2,361	$377,127
126	$3,066	$709	$2,357	$376,418
127	$3,066	$713	$2,353	$375,704
128	$3,066	$718	$2,348	$374,986
129	$3,066	$722	$2,344	$374,264
130	$3,066	$727	$2,339	$373,537
131	$3,066	$731	$2,335	$372,806
132	$3,066	$736	$2,330	$372,070
133	$3,066	$741	$2,325	$371,329
134	$3,066	$745	$2,321	$370,584
135	$3,066	$750	$2,316	$369,834
136	$3,066	$755	$2,311	$369,080
137	$3,066	$759	$2,307	$368,320
138	$3,066	$764	$2,302	$367,556
139	$3,066	$769	$2,297	$366,788
140	$3,066	$774	$2,292	$366,014
141	$3,066	$778	$2,288	$365,236
142	$3,066	$783	$2,283	$364,452
143	$3,066	$788	$2,278	$363,664
144	$3,066	$793	$2,273	$362,871
145	$3,066	$798	$2,268	$362,073
146	$3,066	$803	$2,263	$361,270
147	$3,066	$808	$2,258	$360,462
148	$3,066	$813	$2,253	$359,649
149	$3,066	$818	$2,248	$358,831
150	$3,066	$823	$2,243	$358,007
151	$3,066	$828	$2,238	$357,179
152	$3,066	$834	$2,232	$356,345
153	$3,066	$839	$2,227	$355,506
154	$3,066	$844	$2,222	$354,662
155	$3,066	$849	$2,217	$353,813
156	$3,066	$855	$2,211	$352,958
157	$3,066	$860	$2,206	$352,098
158	$3,066	$865	$2,201	$351,233
159	$3,066	$871	$2,195	$350,362
160	$3,066	$876	$2,190	$349,486
161	$3,066	$882	$2,184	$348,604
162	$3,066	$887	$2,179	$347,717
163	$3,066	$893	$2,173	$346,824
164	$3,066	$898	$2,168	$345,926
165	$3,066	$904	$2,162	$345,022
166	$3,066	$910	$2,156	$344,112
167	$3,066	$915	$2,151	$343,197
168	$3,066	$921	$2,145	$342,276
169	$3,066	$927	$2,139	$341,349
170	$3,066	$933	$2,133	$340,417
171	$3,066	$938	$2,128	$339,478
172	$3,066	$944	$2,122	$338,534
173	$3,066	$950	$2,116	$337,584
174	$3,066	$956	$2,110	$336,628
175	$3,066	$962	$2,104	$335,666
176	$3,066	$968	$2,098	$334,698
177	$3,066	$974	$2,092	$333,723
178	$3,066	$980	$2,086	$332,743
179	$3,066	$986	$2,080	$331,757
180	$3,066	$993	$2,073	$330,764
181	$3,066	$999	$2,067	$329,766
182	$3,066	$1,005	$2,061	$328,761
183	$3,066	$1,011	$2,055	$327,749
184	$3,066	$1,018	$2,048	$326,732
185	$3,066	$1,024	$2,042	$325,708
186	$3,066	$1,030	$2,036	$324,678
187	$3,066	$1,037	$2,029	$323,641
188	$3,066	$1,043	$2,023	$322,598
189	$3,066	$1,050	$2,016	$321,548
190	$3,066	$1,056	$2,010	$320,491
191	$3,066	$1,063	$2,003	$319,429
192	$3,066	$1,070	$1,996	$318,359
193	$3,066	$1,076	$1,990	$317,283
194	$3,066	$1,083	$1,983	$316,200
195	$3,066	$1,090	$1,976	$315,110
196	$3,066	$1,097	$1,969	$314,013
197	$3,066	$1,103	$1,963	$312,910
198	$3,066	$1,110	$1,956	$311,800
199	$3,066	$1,117	$1,949	$310,682
200	$3,066	$1,124	$1,942	$309,558
201	$3,066	$1,131	$1,935	$308,427
202	$3,066	$1,138	$1,928	$307,289
203	$3,066	$1,145	$1,921	$306,143
204	$3,066	$1,153	$1,913	$304,991
205	$3,066	$1,160	$1,906	$303,831
206	$3,066	$1,167	$1,899	$302,664
207	$3,066	$1,174	$1,892	$301,489
208	$3,066	$1,182	$1,884	$300,308
209	$3,066	$1,189	$1,877	$299,119
210	$3,066	$1,197	$1,869	$297,922
211	$3,066	$1,204	$1,862	$296,718
212	$3,066	$1,212	$1,854	$295,507
213	$3,066	$1,219	$1,847	$294,287
214	$3,066	$1,227	$1,839	$293,061
215	$3,066	$1,234	$1,832	$291,826
216	$3,066	$1,242	$1,824	$290,584
217	$3,066	$1,250	$1,816	$289,334
218	$3,066	$1,258	$1,808	$288,077
219	$3,066	$1,266	$1,800	$286,811
220	$3,066	$1,273	$1,793	$285,538
221	$3,066	$1,281	$1,785	$284,256
222	$3,066	$1,289	$1,777	$282,967
223	$3,066	$1,297	$1,769	$281,670
224	$3,066	$1,306	$1,760	$280,364
225	$3,066	$1,314	$1,752	$279,050
226	$3,066	$1,322	$1,744	$277,728
227	$3,066	$1,330	$1,736	$276,398
228	$3,066	$1,339	$1,727	$275,060
229	$3,066	$1,347	$1,719	$273,713
230	$3,066	$1,355	$1,711	$272,358
231	$3,066	$1,364	$1,702	$270,994
232	$3,066	$1,372	$1,694	$269,621
233	$3,066	$1,381	$1,685	$268,241
234	$3,066	$1,390	$1,677	$266,851
235	$3,066	$1,398	$1,668	$265,453
236	$3,066	$1,407	$1,659	$264,046
237	$3,066	$1,416	$1,650	$262,630
238	$3,066	$1,425	$1,641	$261,206
239	$3,066	$1,433	$1,633	$259,772
240	$3,066	$1,442	$1,624	$258,330
241	$3,066	$1,451	$1,615	$256,878
242	$3,066	$1,461	$1,605	$255,418
243	$3,066	$1,470	$1,596	$253,948
244	$3,066	$1,479	$1,587	$252,469
245	$3,066	$1,488	$1,578	$250,981
246	$3,066	$1,497	$1,569	$249,484
247	$3,066	$1,507	$1,559	$247,977
248	$3,066	$1,516	$1,550	$246,461
249	$3,066	$1,526	$1,540	$244,936
250	$3,066	$1,535	$1,531	$243,400
251	$3,066	$1,545	$1,521	$241,856
252	$3,066	$1,554	$1,512	$240,301
253	$3,066	$1,564	$1,502	$238,737
254	$3,066	$1,574	$1,492	$237,163
255	$3,066	$1,584	$1,482	$235,579
256	$3,066	$1,594	$1,472	$233,986
257	$3,066	$1,604	$1,462	$232,382
258	$3,066	$1,614	$1,452	$230,769
259	$3,066	$1,624	$1,442	$229,145
260	$3,066	$1,634	$1,432	$227,511
261	$3,066	$1,644	$1,422	$225,867
262	$3,066	$1,654	$1,412	$224,213
263	$3,066	$1,665	$1,401	$222,548
264	$3,066	$1,675	$1,391	$220,873
265	$3,066	$1,686	$1,380	$219,187
266	$3,066	$1,696	$1,370	$217,491
267	$3,066	$1,707	$1,359	$215,785
268	$3,066	$1,717	$1,349	$214,067
269	$3,066	$1,728	$1,338	$212,339
270	$3,066	$1,739	$1,327	$210,600
271	$3,066	$1,750	$1,316	$208,851
272	$3,066	$1,761	$1,305	$207,090
273	$3,066	$1,772	$1,294	$205,318
274	$3,066	$1,783	$1,283	$203,535
275	$3,066	$1,794	$1,272	$201,742
276	$3,066	$1,805	$1,261	$199,936
277	$3,066	$1,816	$1,250	$198,120
278	$3,066	$1,828	$1,238	$196,292
279	$3,066	$1,839	$1,227	$194,453
280	$3,066	$1,851	$1,215	$192,602
281	$3,066	$1,862	$1,204	$190,740
282	$3,066	$1,874	$1,192	$188,866
283	$3,066	$1,886	$1,180	$186,981
284	$3,066	$1,897	$1,169	$185,083
285	$3,066	$1,909	$1,157	$183,174
286	$3,066	$1,921	$1,145	$181,253
287	$3,066	$1,933	$1,133	$179,320
288	$3,066	$1,945	$1,121	$177,375
289	$3,066	$1,957	$1,109	$175,417
290	$3,066	$1,970	$1,096	$173,448
291	$3,066	$1,982	$1,084	$171,466
292	$3,066	$1,994	$1,072	$169,471
293	$3,066	$2,007	$1,059	$167,464
294	$3,066	$2,019	$1,047	$165,445
295	$3,066	$2,032	$1,034	$163,413
296	$3,066	$2,045	$1,021	$161,368
297	$3,066	$2,057	$1,009	$159,311
298	$3,066	$2,070	$996	$157,241
299	$3,066	$2,083	$983	$155,157
300	$3,066	$2,096	$970	$153,061
301	$3,066	$2,109	$957	$150,952
302	$3,066	$2,123	$943	$148,829
303	$3,066	$2,136	$930	$146,693
304	$3,066	$2,149	$917	$144,544
305	$3,066	$2,163	$903	$142,382
306	$3,066	$2,176	$890	$140,206
307	$3,066	$2,190	$876	$138,016
308	$3,066	$2,203	$863	$135,812
309	$3,066	$2,217	$849	$133,595
310	$3,066	$2,231	$835	$131,364
311	$3,066	$2,245	$821	$129,119
312	$3,066	$2,259	$807	$126,860
313	$3,066	$2,273	$793	$124,587
314	$3,066	$2,287	$779	$122,300
315	$3,066	$2,302	$764	$119,998
316	$3,066	$2,316	$750	$117,682
317	$3,066	$2,330	$736	$115,352
318	$3,066	$2,345	$721	$113,007
319	$3,066	$2,360	$706	$110,647
320	$3,066	$2,374	$692	$108,272
321	$3,066	$2,389	$677	$105,883
322	$3,066	$2,404	$662	$103,479
323	$3,066	$2,419	$647	$101,060
324	$3,066	$2,434	$632	$98,625
325	$3,066	$2,450	$616	$96,176
326	$3,066	$2,465	$601	$93,711
327	$3,066	$2,480	$586	$91,231
328	$3,066	$2,496	$570	$88,735
329	$3,066	$2,511	$555	$86,223
330	$3,066	$2,527	$539	$83,696
331	$3,066	$2,543	$523	$81,153
332	$3,066	$2,559	$507	$78,594
333	$3,066	$2,575	$491	$76,020
334	$3,066	$2,591	$475	$73,429
335	$3,066	$2,607	$459	$70,822
336	$3,066	$2,623	$443	$68,198
337	$3,066	$2,640	$426	$65,559
338	$3,066	$2,656	$410	$62,902
339	$3,066	$2,673	$393	$60,230
340	$3,066	$2,690	$376	$57,540
341	$3,066	$2,706	$360	$54,834
342	$3,066	$2,723	$343	$52,110
343	$3,066	$2,740	$326	$49,370
344	$3,066	$2,757	$309	$46,613
345	$3,066	$2,775	$291	$43,838
346	$3,066	$2,792	$274	$41,046
347	$3,066	$2,809	$257	$38,236
348	$3,066	$2,827	$239	$35,409
349	$3,066	$2,845	$221	$32,565
350	$3,066	$2,862	$204	$29,702
351	$3,066	$2,880	$186	$26,822
352	$3,066	$2,898	$168	$23,923
353	$3,066	$2,916	$150	$21,007
354	$3,066	$2,935	$131	$18,072
355	$3,066	$2,953	$113	$15,119
356	$3,066	$2,972	$95	$12,148
357	$3,066	$2,990	$76	$9,158
358	$3,066	$3,009	$57	$6,149
359	$3,066	$3,028	$38	$3,121
360	$3,066	$3,046	$20	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Matt Buttner an agent of .

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 26, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.