8404 Secret Key COVE, Kissimmee, FL 34747 | For Sale

Back to Search    

For Sale $607,000 ($214.34 per Sq Ft)

$607,000 ($214.34 per Sq Ft)
  • Five Stars
  • (0)
  • 7 Bedrooms
  • 5 Bathrooms
  • 2,832 Sq Ft
  • 5,706 Sq Ft

Description

Discover this remarkable 7-bedroom residence situated in the exclusive gated community of Emerald Island. This stunning two-story home offers a spacious and versatile layout, making it ideal for large families, multi-generational living, or a short-term rental investment.

The first floor features a primary suite with a walk-in closet and direct access to the pool area, a formal living and dining space, and a modernized kitchen equipped with quartz countertops, stainless steel appliances, and sleek shaker cabinets. A cozy family room overlooks the screened patio and heated pool, perfect for entertaining or relaxing in the Florida sun.

Upstairs, you’ll find a second primary suite with an updated ensuite bathroom, additional large bedrooms, and a chic loft area perfect for lounging or a home office. Several themed bedrooms bring charm and fun for guests or family members.

Emerald Island Resort is known for its incredible resort-style amenities, including a 24-hour manned gate, community pool, fitness center, sports courts, a playground, and the famous Tiki Bar for food and drinks. Conveniently located just minutes from Disney, the property also offers proximity to top-rated golf courses, shopping, and restaurants.

With updates such as refreshed interiors, and bookings already in place, this home is ready to generate income or become your personal paradise. HOA fees cover landscaping, pest control, cable, and Wi-Fi, adding to the carefree lifestyle this property provides.

Schedule your private showing today and envision the possibilities!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $607,000
Property Type Single Family Homes
Usable Sqft 2,832
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 2006
Last Sold Unknown
Sold Price Unknown
HOA Fees: $282
Association Name: Emerald Island Resort Master Association
Association Amenities: Unknown
APN # 092527305100010030
MLS # O6258316
Property ID 321067693
Lot Sqft 5,706
Zoning PD
Days on Market 127
Original List Price $618,000
Applicances Dishwasher, Dryer, Freezer, Microwave, Refrigerator, Washer%
Date Updated February 21, 2025
Date Created November 16, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$4,411
per month
CanvasJS.com
Estimated payment $4,411 /mo
Loan amount $607,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,411
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $921,153 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $4,244 $450 $3,794 $606,550
2 $4,244 $453 $3,791 $606,097
3 $4,244 $456 $3,788 $605,641
4 $4,244 $459 $3,785 $605,182
5 $4,244 $462 $3,782 $604,720
6 $4,244 $465 $3,780 $604,256
7 $4,244 $467 $3,777 $603,789
8 $4,244 $470 $3,774 $603,318
9 $4,244 $473 $3,771 $602,845
10 $4,244 $476 $3,768 $602,369
11 $4,244 $479 $3,765 $601,890
12 $4,244 $482 $3,762 $601,407
13 $4,244 $485 $3,759 $600,922
14 $4,244 $488 $3,756 $600,434
15 $4,244 $491 $3,753 $599,943
16 $4,244 $494 $3,750 $599,448
17 $4,244 $497 $3,747 $598,951
18 $4,244 $501 $3,743 $598,450
19 $4,244 $504 $3,740 $597,947
20 $4,244 $507 $3,737 $597,440
21 $4,244 $510 $3,734 $596,930
22 $4,244 $513 $3,731 $596,417
23 $4,244 $516 $3,728 $595,900
24 $4,244 $520 $3,724 $595,381
25 $4,244 $523 $3,721 $594,858
26 $4,244 $526 $3,718 $594,332
27 $4,244 $529 $3,715 $593,802
28 $4,244 $533 $3,711 $593,269
29 $4,244 $536 $3,708 $592,733
30 $4,244 $539 $3,705 $592,194
31 $4,244 $543 $3,701 $591,651
32 $4,244 $546 $3,698 $591,105
33 $4,244 $550 $3,694 $590,555
34 $4,244 $553 $3,691 $590,002
35 $4,244 $556 $3,688 $589,446
36 $4,244 $560 $3,684 $588,886
37 $4,244 $563 $3,681 $588,322
38 $4,244 $567 $3,677 $587,755
39 $4,244 $571 $3,673 $587,185
40 $4,244 $574 $3,670 $586,611
41 $4,244 $578 $3,666 $586,033
42 $4,244 $581 $3,663 $585,452
43 $4,244 $585 $3,659 $584,867
44 $4,244 $589 $3,655 $584,278
45 $4,244 $592 $3,652 $583,686
46 $4,244 $596 $3,648 $583,090
47 $4,244 $600 $3,644 $582,490
48 $4,244 $603 $3,641 $581,887
49 $4,244 $607 $3,637 $581,280
50 $4,244 $611 $3,633 $580,669
51 $4,244 $615 $3,629 $580,054
52 $4,244 $619 $3,625 $579,435
53 $4,244 $623 $3,621 $578,813
54 $4,244 $626 $3,618 $578,186
55 $4,244 $630 $3,614 $577,556
56 $4,244 $634 $3,610 $576,922
57 $4,244 $638 $3,606 $576,283
58 $4,244 $642 $3,602 $575,641
59 $4,244 $646 $3,598 $574,995
60 $4,244 $650 $3,594 $574,345
61 $4,244 $654 $3,590 $573,690
62 $4,244 $658 $3,586 $573,032
63 $4,244 $663 $3,581 $572,369
64 $4,244 $667 $3,577 $571,703
65 $4,244 $671 $3,573 $571,032
66 $4,244 $675 $3,569 $570,357
67 $4,244 $679 $3,565 $569,677
68 $4,244 $684 $3,560 $568,994
69 $4,244 $688 $3,556 $568,306
70 $4,244 $692 $3,552 $567,614
71 $4,244 $696 $3,548 $566,918
72 $4,244 $701 $3,543 $566,217
73 $4,244 $705 $3,539 $565,512
74 $4,244 $710 $3,534 $564,802
75 $4,244 $714 $3,530 $564,088
76 $4,244 $718 $3,526 $563,370
77 $4,244 $723 $3,521 $562,647
78 $4,244 $727 $3,517 $561,919
79 $4,244 $732 $3,512 $561,187
80 $4,244 $737 $3,507 $560,451
81 $4,244 $741 $3,503 $559,710
82 $4,244 $746 $3,498 $558,964
83 $4,244 $750 $3,494 $558,213
84 $4,244 $755 $3,489 $557,458
85 $4,244 $760 $3,484 $556,698
86 $4,244 $765 $3,479 $555,934
87 $4,244 $769 $3,475 $555,164
88 $4,244 $774 $3,470 $554,390
89 $4,244 $779 $3,465 $553,611
90 $4,244 $784 $3,460 $552,827
91 $4,244 $789 $3,455 $552,038
92 $4,244 $794 $3,450 $551,244
93 $4,244 $799 $3,445 $550,446
94 $4,244 $804 $3,440 $549,642
95 $4,244 $809 $3,435 $548,833
96 $4,244 $814 $3,430 $548,019
97 $4,244 $819 $3,425 $547,201
98 $4,244 $824 $3,420 $546,377
99 $4,244 $829 $3,415 $545,547
100 $4,244 $834 $3,410 $544,713
101 $4,244 $840 $3,404 $543,874
102 $4,244 $845 $3,399 $543,029
103 $4,244 $850 $3,394 $542,179
104 $4,244 $855 $3,389 $541,323
105 $4,244 $861 $3,383 $540,463
106 $4,244 $866 $3,378 $539,596
107 $4,244 $872 $3,372 $538,725
108 $4,244 $877 $3,367 $537,848
109 $4,244 $882 $3,362 $536,965
110 $4,244 $888 $3,356 $536,078
111 $4,244 $894 $3,350 $535,184
112 $4,244 $899 $3,345 $534,285
113 $4,244 $905 $3,339 $533,380
114 $4,244 $910 $3,334 $532,470
115 $4,244 $916 $3,328 $531,554
116 $4,244 $922 $3,322 $530,632
117 $4,244 $928 $3,316 $529,704
118 $4,244 $933 $3,311 $528,771
119 $4,244 $939 $3,305 $527,832
120 $4,244 $945 $3,299 $526,887
121 $4,244 $951 $3,293 $525,936
122 $4,244 $957 $3,287 $524,979
123 $4,244 $963 $3,281 $524,016
124 $4,244 $969 $3,275 $523,047
125 $4,244 $975 $3,269 $522,072
126 $4,244 $981 $3,263 $521,091
127 $4,244 $987 $3,257 $520,104
128 $4,244 $993 $3,251 $519,111
129 $4,244 $1,000 $3,244 $518,111
130 $4,244 $1,006 $3,238 $517,105
131 $4,244 $1,012 $3,232 $516,093
132 $4,244 $1,018 $3,226 $515,075
133 $4,244 $1,025 $3,219 $514,050
134 $4,244 $1,031 $3,213 $513,019
135 $4,244 $1,038 $3,206 $511,981
136 $4,244 $1,044 $3,200 $510,937
137 $4,244 $1,051 $3,193 $509,886
138 $4,244 $1,057 $3,187 $508,829
139 $4,244 $1,064 $3,180 $507,765
140 $4,244 $1,070 $3,174 $506,695
141 $4,244 $1,077 $3,167 $505,618
142 $4,244 $1,084 $3,160 $504,534
143 $4,244 $1,091 $3,153 $503,443
144 $4,244 $1,097 $3,147 $502,346
145 $4,244 $1,104 $3,140 $501,241
146 $4,244 $1,111 $3,133 $500,130
147 $4,244 $1,118 $3,126 $499,012
148 $4,244 $1,125 $3,119 $497,887
149 $4,244 $1,132 $3,112 $496,755
150 $4,244 $1,139 $3,105 $495,615
151 $4,244 $1,146 $3,098 $494,469
152 $4,244 $1,154 $3,090 $493,315
153 $4,244 $1,161 $3,083 $492,155
154 $4,244 $1,168 $3,076 $490,986
155 $4,244 $1,175 $3,069 $489,811
156 $4,244 $1,183 $3,061 $488,628
157 $4,244 $1,190 $3,054 $487,438
158 $4,244 $1,198 $3,046 $486,241
159 $4,244 $1,205 $3,039 $485,036
160 $4,244 $1,213 $3,031 $483,823
161 $4,244 $1,220 $3,024 $482,603
162 $4,244 $1,228 $3,016 $481,376
163 $4,244 $1,235 $3,009 $480,140
164 $4,244 $1,243 $3,001 $478,897
165 $4,244 $1,251 $2,993 $477,646
166 $4,244 $1,259 $2,985 $476,387
167 $4,244 $1,267 $2,977 $475,121
168 $4,244 $1,274 $2,970 $473,846
169 $4,244 $1,282 $2,962 $472,564
170 $4,244 $1,290 $2,954 $471,273
171 $4,244 $1,299 $2,945 $469,975
172 $4,244 $1,307 $2,937 $468,668
173 $4,244 $1,315 $2,929 $467,353
174 $4,244 $1,323 $2,921 $466,030
175 $4,244 $1,331 $2,913 $464,699
176 $4,244 $1,340 $2,904 $463,359
177 $4,244 $1,348 $2,896 $462,011
178 $4,244 $1,356 $2,888 $460,655
179 $4,244 $1,365 $2,879 $459,290
180 $4,244 $1,373 $2,871 $457,917
181 $4,244 $1,382 $2,862 $456,535
182 $4,244 $1,391 $2,853 $455,144
183 $4,244 $1,399 $2,845 $453,745
184 $4,244 $1,408 $2,836 $452,337
185 $4,244 $1,417 $2,827 $450,920
186 $4,244 $1,426 $2,818 $449,494
187 $4,244 $1,435 $2,809 $448,059
188 $4,244 $1,444 $2,800 $446,616
189 $4,244 $1,453 $2,791 $445,163
190 $4,244 $1,462 $2,782 $443,701
191 $4,244 $1,471 $2,773 $442,230
192 $4,244 $1,480 $2,764 $440,750
193 $4,244 $1,489 $2,755 $439,261
194 $4,244 $1,499 $2,745 $437,762
195 $4,244 $1,508 $2,736 $436,254
196 $4,244 $1,517 $2,727 $434,737
197 $4,244 $1,527 $2,717 $433,210
198 $4,244 $1,536 $2,708 $431,674
199 $4,244 $1,546 $2,698 $430,128
200 $4,244 $1,556 $2,688 $428,572
201 $4,244 $1,565 $2,679 $427,006
202 $4,244 $1,575 $2,669 $425,431
203 $4,244 $1,585 $2,659 $423,846
204 $4,244 $1,595 $2,649 $422,251
205 $4,244 $1,605 $2,639 $420,646
206 $4,244 $1,615 $2,629 $419,031
207 $4,244 $1,625 $2,619 $417,406
208 $4,244 $1,635 $2,609 $415,771
209 $4,244 $1,645 $2,599 $414,126
210 $4,244 $1,656 $2,588 $412,470
211 $4,244 $1,666 $2,578 $410,804
212 $4,244 $1,676 $2,568 $409,127
213 $4,244 $1,687 $2,557 $407,440
214 $4,244 $1,698 $2,547 $405,743
215 $4,244 $1,708 $2,536 $404,035
216 $4,244 $1,719 $2,525 $402,316
217 $4,244 $1,730 $2,514 $400,587
218 $4,244 $1,740 $2,504 $398,846
219 $4,244 $1,751 $2,493 $397,095
220 $4,244 $1,762 $2,482 $395,333
221 $4,244 $1,773 $2,471 $393,560
222 $4,244 $1,784 $2,460 $391,775
223 $4,244 $1,795 $2,449 $389,980
224 $4,244 $1,807 $2,437 $388,173
225 $4,244 $1,818 $2,426 $386,355
226 $4,244 $1,829 $2,415 $384,526
227 $4,244 $1,841 $2,403 $382,685
228 $4,244 $1,852 $2,392 $380,833
229 $4,244 $1,864 $2,380 $378,969
230 $4,244 $1,875 $2,369 $377,094
231 $4,244 $1,887 $2,357 $375,207
232 $4,244 $1,899 $2,345 $373,308
233 $4,244 $1,911 $2,333 $371,397
234 $4,244 $1,923 $2,321 $369,474
235 $4,244 $1,935 $2,309 $367,540
236 $4,244 $1,947 $2,297 $365,593
237 $4,244 $1,959 $2,285 $363,634
238 $4,244 $1,971 $2,273 $361,662
239 $4,244 $1,984 $2,260 $359,679
240 $4,244 $1,996 $2,248 $357,683
241 $4,244 $2,008 $2,236 $355,674
242 $4,244 $2,021 $2,223 $353,653
243 $4,244 $2,034 $2,210 $351,619
244 $4,244 $2,046 $2,198 $349,573
245 $4,244 $2,059 $2,185 $347,514
246 $4,244 $2,072 $2,172 $345,442
247 $4,244 $2,085 $2,159 $343,357
248 $4,244 $2,098 $2,146 $341,259
249 $4,244 $2,111 $2,133 $339,148
250 $4,244 $2,124 $2,120 $337,023
251 $4,244 $2,138 $2,106 $334,886
252 $4,244 $2,151 $2,093 $332,735
253 $4,244 $2,164 $2,080 $330,570
254 $4,244 $2,178 $2,066 $328,393
255 $4,244 $2,192 $2,052 $326,201
256 $4,244 $2,205 $2,039 $323,996
257 $4,244 $2,219 $2,025 $321,777
258 $4,244 $2,233 $2,011 $319,544
259 $4,244 $2,247 $1,997 $317,297
260 $4,244 $2,261 $1,983 $315,036
261 $4,244 $2,275 $1,969 $312,761
262 $4,244 $2,289 $1,955 $310,472
263 $4,244 $2,304 $1,940 $308,168
264 $4,244 $2,318 $1,926 $305,850
265 $4,244 $2,332 $1,912 $303,518
266 $4,244 $2,347 $1,897 $301,171
267 $4,244 $2,362 $1,882 $298,809
268 $4,244 $2,376 $1,868 $296,433
269 $4,244 $2,391 $1,853 $294,041
270 $4,244 $2,406 $1,838 $291,635
271 $4,244 $2,421 $1,823 $289,214
272 $4,244 $2,436 $1,808 $286,778
273 $4,244 $2,452 $1,792 $284,326
274 $4,244 $2,467 $1,777 $281,859
275 $4,244 $2,482 $1,762 $279,377
276 $4,244 $2,498 $1,746 $276,879
277 $4,244 $2,514 $1,730 $274,365
278 $4,244 $2,529 $1,715 $271,836
279 $4,244 $2,545 $1,699 $269,291
280 $4,244 $2,561 $1,683 $266,730
281 $4,244 $2,577 $1,667 $264,153
282 $4,244 $2,593 $1,651 $261,560
283 $4,244 $2,609 $1,635 $258,951
284 $4,244 $2,626 $1,618 $256,325
285 $4,244 $2,642 $1,602 $253,683
286 $4,244 $2,658 $1,586 $251,025
287 $4,244 $2,675 $1,569 $248,350
288 $4,244 $2,692 $1,552 $245,658
289 $4,244 $2,709 $1,535 $242,949
290 $4,244 $2,726 $1,518 $240,224
291 $4,244 $2,743 $1,501 $237,481
292 $4,244 $2,760 $1,484 $234,721
293 $4,244 $2,777 $1,467 $231,944
294 $4,244 $2,794 $1,450 $229,150
295 $4,244 $2,812 $1,432 $226,338
296 $4,244 $2,829 $1,415 $223,509
297 $4,244 $2,847 $1,397 $220,662
298 $4,244 $2,865 $1,379 $217,797
299 $4,244 $2,883 $1,361 $214,914
300 $4,244 $2,901 $1,343 $212,013
301 $4,244 $2,919 $1,325 $209,094
302 $4,244 $2,937 $1,307 $206,157
303 $4,244 $2,956 $1,288 $203,202
304 $4,244 $2,974 $1,270 $200,228
305 $4,244 $2,993 $1,251 $197,235
306 $4,244 $3,011 $1,233 $194,224
307 $4,244 $3,030 $1,214 $191,194
308 $4,244 $3,049 $1,195 $188,145
309 $4,244 $3,068 $1,176 $185,077
310 $4,244 $3,087 $1,157 $181,989
311 $4,244 $3,107 $1,137 $178,883
312 $4,244 $3,126 $1,118 $175,757
313 $4,244 $3,146 $1,098 $172,611
314 $4,244 $3,165 $1,079 $169,446
315 $4,244 $3,185 $1,059 $166,261
316 $4,244 $3,205 $1,039 $163,056
317 $4,244 $3,225 $1,019 $159,831
318 $4,244 $3,245 $999 $156,586
319 $4,244 $3,265 $979 $153,321
320 $4,244 $3,286 $958 $150,035
321 $4,244 $3,306 $938 $146,729
322 $4,244 $3,327 $917 $143,402
323 $4,244 $3,348 $896 $140,054
324 $4,244 $3,369 $875 $136,686
325 $4,244 $3,390 $854 $133,296
326 $4,244 $3,411 $833 $129,885
327 $4,244 $3,432 $812 $126,453
328 $4,244 $3,454 $790 $122,999
329 $4,244 $3,475 $769 $119,524
330 $4,244 $3,497 $747 $116,027
331 $4,244 $3,519 $725 $112,508
332 $4,244 $3,541 $703 $108,967
333 $4,244 $3,563 $681 $105,404
334 $4,244 $3,585 $659 $101,819
335 $4,244 $3,608 $636 $98,211
336 $4,244 $3,630 $614 $94,581
337 $4,244 $3,653 $591 $90,928
338 $4,244 $3,676 $568 $87,253
339 $4,244 $3,699 $545 $83,554
340 $4,244 $3,722 $522 $79,832
341 $4,244 $3,745 $499 $76,087
342 $4,244 $3,768 $476 $72,319
343 $4,244 $3,792 $452 $68,527
344 $4,244 $3,816 $428 $64,711
345 $4,244 $3,840 $404 $60,871
346 $4,244 $3,864 $380 $57,008
347 $4,244 $3,888 $356 $53,120
348 $4,244 $3,912 $332 $49,208
349 $4,244 $3,936 $308 $45,272
350 $4,244 $3,961 $283 $41,311
351 $4,244 $3,986 $258 $37,325
352 $4,244 $4,011 $233 $33,314
353 $4,244 $4,036 $208 $29,278
354 $4,244 $4,061 $183 $25,217
355 $4,244 $4,086 $158 $21,131
356 $4,244 $4,112 $132 $17,019
357 $4,244 $4,138 $106 $12,881
358 $4,244 $4,163 $81 $8,718
359 $4,244 $4,190 $54 $4,528
360 $4,244 $4,216 $28 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Roberto Barros an agent of .


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of February 21, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi