25 Hot Spring Canyon Rd, San Juan Capistrano, CA 92675 | For Sale

Back to Search    

For Sale $497,000 ($382.31 per Sq Ft)

$497,000 ($382.31 per Sq Ft)
  • Five Stars
  • (0)
  • 3 Bedrooms
  • 1 Bathrooms
  • 1,300 Sq Ft
  • 2,500 Sq Ft

Description

Nestled in the serene and picturesque Hot Springs Canyon, this upgraded 1926 vintage cabin offers an exceptional opportunity to own a piece of history within the Cleveland National Forest. Located off the scenic Ortega Highway in San Juan Capistrano, the cabin is surrounded by natural beauty, with an idyllic creek flowing behind the home, enhancing its tranquil atmosphere.

This rare cabin is part of a limited collection of sought-after recreational properties within this unique canyon, offering ultimate privacy and seclusion. Set in the National Forest and permitted by the US Forest Service , it’s a one-of-a-kind retreat that provides a peaceful sanctuary with access to hiking, nature, and outdoor adventure right at your doorstep.

The cabin has been thoughtfully and meticulously upgraded, blending its rustic charm with modern conveniences. Key upgrades include a brand-new stove, refrigerator, and hot water heater, along with a complete copper re-pipe for long-lasting durability. New Paint inside and a new barn-style door have been added as well. Outside storage shed, perfect for stowing outdoor gear or other essentials.

Whether you're seeking a private weekend getaway or a cozy part time retreat, this cabin offers a unique blend of vintage appeal and modern comfort in one of the most desirable locations in Southern California, all just 15 minutes from downtown dining and shopping. Don’t miss out on this rare opportunity to own a piece of nature’s paradise in the Cleveland National Forest.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $497,000
Property Type Single Family Homes
Usable Sqft 1,300
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1926
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 98802190
MLS # LG24233869
Property ID 321052526
Lot Sqft 2,500
Zoning Unknown
Total Units 1
Days on Market 179
Original List Price $497,000
Applicances Built-In Range,Gas Oven,Gas Range,Refrigerator,Water Heater%
Date Updated January 27, 2025
Date Created September 27, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,642
per month
CanvasJS.com
Estimated payment $3,642 /mo
Loan amount $497,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,642
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $754,129 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,475 $369 $3,106 $496,631
2 $3,475 $371 $3,104 $496,260
3 $3,475 $373 $3,102 $495,887
4 $3,475 $376 $3,099 $495,511
5 $3,475 $378 $3,097 $495,133
6 $3,475 $380 $3,095 $494,753
7 $3,475 $383 $3,092 $494,370
8 $3,475 $385 $3,090 $493,985
9 $3,475 $388 $3,087 $493,597
10 $3,475 $390 $3,085 $493,207
11 $3,475 $392 $3,083 $492,815
12 $3,475 $395 $3,080 $492,420
13 $3,475 $397 $3,078 $492,022
14 $3,475 $400 $3,075 $491,622
15 $3,475 $402 $3,073 $491,220
16 $3,475 $405 $3,070 $490,815
17 $3,475 $407 $3,068 $490,408
18 $3,475 $410 $3,065 $489,998
19 $3,475 $413 $3,062 $489,585
20 $3,475 $415 $3,060 $489,170
21 $3,475 $418 $3,057 $488,753
22 $3,475 $420 $3,055 $488,332
23 $3,475 $423 $3,052 $487,909
24 $3,475 $426 $3,049 $487,484
25 $3,475 $428 $3,047 $487,056
26 $3,475 $431 $3,044 $486,625
27 $3,475 $434 $3,041 $486,191
28 $3,475 $436 $3,039 $485,755
29 $3,475 $439 $3,036 $485,316
30 $3,475 $442 $3,033 $484,874
31 $3,475 $445 $3,030 $484,429
32 $3,475 $447 $3,028 $483,982
33 $3,475 $450 $3,025 $483,532
34 $3,475 $453 $3,022 $483,079
35 $3,475 $456 $3,019 $482,623
36 $3,475 $459 $3,016 $482,165
37 $3,475 $461 $3,014 $481,703
38 $3,475 $464 $3,011 $481,239
39 $3,475 $467 $3,008 $480,772
40 $3,475 $470 $3,005 $480,301
41 $3,475 $473 $3,002 $479,828
42 $3,475 $476 $2,999 $479,352
43 $3,475 $479 $2,996 $478,873
44 $3,475 $482 $2,993 $478,391
45 $3,475 $485 $2,990 $477,906
46 $3,475 $488 $2,987 $477,418
47 $3,475 $491 $2,984 $476,927
48 $3,475 $494 $2,981 $476,433
49 $3,475 $497 $2,978 $475,935
50 $3,475 $500 $2,975 $475,435
51 $3,475 $504 $2,971 $474,931
52 $3,475 $507 $2,968 $474,425
53 $3,475 $510 $2,965 $473,915
54 $3,475 $513 $2,962 $473,402
55 $3,475 $516 $2,959 $472,886
56 $3,475 $519 $2,956 $472,366
57 $3,475 $523 $2,952 $471,843
58 $3,475 $526 $2,949 $471,317
59 $3,475 $529 $2,946 $470,788
60 $3,475 $533 $2,942 $470,256
61 $3,475 $536 $2,939 $469,720
62 $3,475 $539 $2,936 $469,180
63 $3,475 $543 $2,932 $468,638
64 $3,475 $546 $2,929 $468,092
65 $3,475 $549 $2,926 $467,542
66 $3,475 $553 $2,922 $466,989
67 $3,475 $556 $2,919 $466,433
68 $3,475 $560 $2,915 $465,873
69 $3,475 $563 $2,912 $465,310
70 $3,475 $567 $2,908 $464,743
71 $3,475 $570 $2,905 $464,173
72 $3,475 $574 $2,901 $463,599
73 $3,475 $578 $2,897 $463,022
74 $3,475 $581 $2,894 $462,440
75 $3,475 $585 $2,890 $461,856
76 $3,475 $588 $2,887 $461,267
77 $3,475 $592 $2,883 $460,675
78 $3,475 $596 $2,879 $460,079
79 $3,475 $600 $2,876 $459,480
80 $3,475 $603 $2,872 $458,877
81 $3,475 $607 $2,868 $458,270
82 $3,475 $611 $2,864 $457,659
83 $3,475 $615 $2,860 $457,044
84 $3,475 $618 $2,857 $456,426
85 $3,475 $622 $2,853 $455,803
86 $3,475 $626 $2,849 $455,177
87 $3,475 $630 $2,845 $454,547
88 $3,475 $634 $2,841 $453,913
89 $3,475 $638 $2,837 $453,275
90 $3,475 $642 $2,833 $452,633
91 $3,475 $646 $2,829 $451,987
92 $3,475 $650 $2,825 $451,337
93 $3,475 $654 $2,821 $450,683
94 $3,475 $658 $2,817 $450,024
95 $3,475 $662 $2,813 $449,362
96 $3,475 $666 $2,809 $448,695
97 $3,475 $671 $2,804 $448,025
98 $3,475 $675 $2,800 $447,350
99 $3,475 $679 $2,796 $446,671
100 $3,475 $683 $2,792 $445,988
101 $3,475 $688 $2,787 $445,300
102 $3,475 $692 $2,783 $444,608
103 $3,475 $696 $2,779 $443,912
104 $3,475 $701 $2,774 $443,211
105 $3,475 $705 $2,770 $442,506
106 $3,475 $709 $2,766 $441,797
107 $3,475 $714 $2,761 $441,083
108 $3,475 $718 $2,757 $440,365
109 $3,475 $723 $2,752 $439,642
110 $3,475 $727 $2,748 $438,915
111 $3,475 $732 $2,743 $438,183
112 $3,475 $736 $2,739 $437,447
113 $3,475 $741 $2,734 $436,706
114 $3,475 $746 $2,729 $435,961
115 $3,475 $750 $2,725 $435,210
116 $3,475 $755 $2,720 $434,455
117 $3,475 $760 $2,715 $433,696
118 $3,475 $764 $2,711 $432,931
119 $3,475 $769 $2,706 $432,162
120 $3,475 $774 $2,701 $431,388
121 $3,475 $779 $2,696 $430,609
122 $3,475 $784 $2,691 $429,826
123 $3,475 $789 $2,686 $429,037
124 $3,475 $794 $2,681 $428,244
125 $3,475 $798 $2,677 $427,445
126 $3,475 $803 $2,672 $426,642
127 $3,475 $808 $2,667 $425,833
128 $3,475 $814 $2,661 $425,020
129 $3,475 $819 $2,656 $424,201
130 $3,475 $824 $2,651 $423,377
131 $3,475 $829 $2,646 $422,548
132 $3,475 $834 $2,641 $421,714
133 $3,475 $839 $2,636 $420,875
134 $3,475 $845 $2,630 $420,030
135 $3,475 $850 $2,625 $419,181
136 $3,475 $855 $2,620 $418,325
137 $3,475 $860 $2,615 $417,465
138 $3,475 $866 $2,609 $416,599
139 $3,475 $871 $2,604 $415,728
140 $3,475 $877 $2,598 $414,851
141 $3,475 $882 $2,593 $413,969
142 $3,475 $888 $2,587 $413,081
143 $3,475 $893 $2,582 $412,188
144 $3,475 $899 $2,576 $411,289
145 $3,475 $904 $2,571 $410,385
146 $3,475 $910 $2,565 $409,475
147 $3,475 $916 $2,559 $408,559
148 $3,475 $922 $2,553 $407,637
149 $3,475 $927 $2,548 $406,710
150 $3,475 $933 $2,542 $405,777
151 $3,475 $939 $2,536 $404,838
152 $3,475 $945 $2,530 $403,893
153 $3,475 $951 $2,524 $402,943
154 $3,475 $957 $2,518 $401,986
155 $3,475 $963 $2,512 $401,024
156 $3,475 $969 $2,506 $400,055
157 $3,475 $975 $2,500 $399,080
158 $3,475 $981 $2,494 $398,100
159 $3,475 $987 $2,488 $397,113
160 $3,475 $993 $2,482 $396,120
161 $3,475 $999 $2,476 $395,120
162 $3,475 $1,006 $2,470 $394,115
163 $3,475 $1,012 $2,463 $393,103
164 $3,475 $1,018 $2,457 $392,085
165 $3,475 $1,024 $2,451 $391,061
166 $3,475 $1,031 $2,444 $390,030
167 $3,475 $1,037 $2,438 $388,992
168 $3,475 $1,044 $2,431 $387,949
169 $3,475 $1,050 $2,425 $386,898
170 $3,475 $1,057 $2,418 $385,841
171 $3,475 $1,063 $2,412 $384,778
172 $3,475 $1,070 $2,405 $383,708
173 $3,475 $1,077 $2,398 $382,631
174 $3,475 $1,084 $2,391 $381,547
175 $3,475 $1,090 $2,385 $380,457
176 $3,475 $1,097 $2,378 $379,360
177 $3,475 $1,104 $2,371 $378,256
178 $3,475 $1,111 $2,364 $377,145
179 $3,475 $1,118 $2,357 $376,027
180 $3,475 $1,125 $2,350 $374,902
181 $3,475 $1,132 $2,343 $373,770
182 $3,475 $1,139 $2,336 $372,631
183 $3,475 $1,146 $2,329 $371,485
184 $3,475 $1,153 $2,322 $370,332
185 $3,475 $1,160 $2,315 $369,172
186 $3,475 $1,168 $2,307 $368,004
187 $3,475 $1,175 $2,300 $366,829
188 $3,475 $1,182 $2,293 $365,647
189 $3,475 $1,190 $2,285 $364,457
190 $3,475 $1,197 $2,278 $363,260
191 $3,475 $1,205 $2,270 $362,055
192 $3,475 $1,212 $2,263 $360,843
193 $3,475 $1,220 $2,255 $359,623
194 $3,475 $1,227 $2,248 $358,396
195 $3,475 $1,235 $2,240 $357,161
196 $3,475 $1,243 $2,232 $355,918
197 $3,475 $1,251 $2,224 $354,668
198 $3,475 $1,258 $2,217 $353,410
199 $3,475 $1,266 $2,209 $352,143
200 $3,475 $1,274 $2,201 $350,869
201 $3,475 $1,282 $2,193 $349,587
202 $3,475 $1,290 $2,185 $348,297
203 $3,475 $1,298 $2,177 $346,999
204 $3,475 $1,306 $2,169 $345,693
205 $3,475 $1,314 $2,161 $344,378
206 $3,475 $1,323 $2,152 $343,056
207 $3,475 $1,331 $2,144 $341,725
208 $3,475 $1,339 $2,136 $340,385
209 $3,475 $1,348 $2,127 $339,038
210 $3,475 $1,356 $2,119 $337,682
211 $3,475 $1,364 $2,111 $336,317
212 $3,475 $1,373 $2,102 $334,944
213 $3,475 $1,382 $2,093 $333,563
214 $3,475 $1,390 $2,085 $332,173
215 $3,475 $1,399 $2,076 $330,774
216 $3,475 $1,408 $2,067 $329,366
217 $3,475 $1,416 $2,059 $327,950
218 $3,475 $1,425 $2,050 $326,524
219 $3,475 $1,434 $2,041 $325,090
220 $3,475 $1,443 $2,032 $323,647
221 $3,475 $1,452 $2,023 $322,195
222 $3,475 $1,461 $2,014 $320,733
223 $3,475 $1,470 $2,005 $319,263
224 $3,475 $1,480 $1,995 $317,783
225 $3,475 $1,489 $1,986 $316,294
226 $3,475 $1,498 $1,977 $314,796
227 $3,475 $1,508 $1,967 $313,289
228 $3,475 $1,517 $1,958 $311,772
229 $3,475 $1,526 $1,949 $310,245
230 $3,475 $1,536 $1,939 $308,709
231 $3,475 $1,546 $1,929 $307,164
232 $3,475 $1,555 $1,920 $305,609
233 $3,475 $1,565 $1,910 $304,044
234 $3,475 $1,575 $1,900 $302,469
235 $3,475 $1,585 $1,890 $300,884
236 $3,475 $1,594 $1,881 $299,290
237 $3,475 $1,604 $1,871 $297,685
238 $3,475 $1,614 $1,861 $296,071
239 $3,475 $1,625 $1,850 $294,446
240 $3,475 $1,635 $1,840 $292,812
241 $3,475 $1,645 $1,830 $291,167
242 $3,475 $1,655 $1,820 $289,512
243 $3,475 $1,666 $1,809 $287,846
244 $3,475 $1,676 $1,799 $286,170
245 $3,475 $1,686 $1,789 $284,484
246 $3,475 $1,697 $1,778 $282,787
247 $3,475 $1,708 $1,767 $281,079
248 $3,475 $1,718 $1,757 $279,361
249 $3,475 $1,729 $1,746 $277,632
250 $3,475 $1,740 $1,735 $275,892
251 $3,475 $1,751 $1,724 $274,141
252 $3,475 $1,762 $1,713 $272,380
253 $3,475 $1,773 $1,702 $270,607
254 $3,475 $1,784 $1,691 $268,823
255 $3,475 $1,795 $1,680 $267,028
256 $3,475 $1,806 $1,669 $265,222
257 $3,475 $1,817 $1,658 $263,405
258 $3,475 $1,829 $1,646 $261,576
259 $3,475 $1,840 $1,635 $259,736
260 $3,475 $1,852 $1,623 $257,885
261 $3,475 $1,863 $1,612 $256,021
262 $3,475 $1,875 $1,600 $254,146
263 $3,475 $1,887 $1,588 $252,260
264 $3,475 $1,898 $1,577 $250,361
265 $3,475 $1,910 $1,565 $248,451
266 $3,475 $1,922 $1,553 $246,529
267 $3,475 $1,934 $1,541 $244,595
268 $3,475 $1,946 $1,529 $242,649
269 $3,475 $1,958 $1,517 $240,690
270 $3,475 $1,971 $1,504 $238,719
271 $3,475 $1,983 $1,492 $236,736
272 $3,475 $1,995 $1,480 $234,741
273 $3,475 $2,008 $1,467 $232,733
274 $3,475 $2,020 $1,455 $230,713
275 $3,475 $2,033 $1,442 $228,680
276 $3,475 $2,046 $1,429 $226,634
277 $3,475 $2,059 $1,416 $224,575
278 $3,475 $2,071 $1,404 $222,504
279 $3,475 $2,084 $1,391 $220,420
280 $3,475 $2,097 $1,378 $218,322
281 $3,475 $2,110 $1,365 $216,212
282 $3,475 $2,124 $1,351 $214,088
283 $3,475 $2,137 $1,338 $211,951
284 $3,475 $2,150 $1,325 $209,801
285 $3,475 $2,164 $1,311 $207,637
286 $3,475 $2,177 $1,298 $205,460
287 $3,475 $2,191 $1,284 $203,269
288 $3,475 $2,205 $1,270 $201,064
289 $3,475 $2,218 $1,257 $198,846
290 $3,475 $2,232 $1,243 $196,614
291 $3,475 $2,246 $1,229 $194,368
292 $3,475 $2,260 $1,215 $192,107
293 $3,475 $2,274 $1,201 $189,833
294 $3,475 $2,289 $1,186 $187,545
295 $3,475 $2,303 $1,172 $185,242
296 $3,475 $2,317 $1,158 $182,925
297 $3,475 $2,332 $1,143 $180,593
298 $3,475 $2,346 $1,129 $178,246
299 $3,475 $2,361 $1,114 $175,886
300 $3,475 $2,376 $1,099 $173,510
301 $3,475 $2,391 $1,084 $171,119
302 $3,475 $2,406 $1,070 $168,714
303 $3,475 $2,421 $1,054 $166,293
304 $3,475 $2,436 $1,039 $163,858
305 $3,475 $2,451 $1,024 $161,407
306 $3,475 $2,466 $1,009 $158,940
307 $3,475 $2,482 $993 $156,459
308 $3,475 $2,497 $978 $153,962
309 $3,475 $2,513 $962 $151,449
310 $3,475 $2,528 $947 $148,921
311 $3,475 $2,544 $931 $146,376
312 $3,475 $2,560 $915 $143,816
313 $3,475 $2,576 $899 $141,240
314 $3,475 $2,592 $883 $138,648
315 $3,475 $2,608 $867 $136,039
316 $3,475 $2,625 $850 $133,415
317 $3,475 $2,641 $834 $130,773
318 $3,475 $2,658 $817 $128,116
319 $3,475 $2,674 $801 $125,441
320 $3,475 $2,691 $784 $122,750
321 $3,475 $2,708 $767 $120,043
322 $3,475 $2,725 $750 $117,318
323 $3,475 $2,742 $733 $114,576
324 $3,475 $2,759 $716 $111,817
325 $3,475 $2,776 $699 $109,041
326 $3,475 $2,793 $682 $106,248
327 $3,475 $2,811 $664 $103,437
328 $3,475 $2,829 $646 $100,608
329 $3,475 $2,846 $629 $97,762
330 $3,475 $2,864 $611 $94,898
331 $3,475 $2,882 $593 $92,016
332 $3,475 $2,900 $575 $89,116
333 $3,475 $2,918 $557 $86,198
334 $3,475 $2,936 $539 $83,262
335 $3,475 $2,955 $520 $80,307
336 $3,475 $2,973 $502 $77,334
337 $3,475 $2,992 $483 $74,343
338 $3,475 $3,010 $465 $71,332
339 $3,475 $3,029 $446 $68,303
340 $3,475 $3,048 $427 $65,255
341 $3,475 $3,067 $408 $62,188
342 $3,475 $3,086 $389 $59,101
343 $3,475 $3,106 $369 $55,996
344 $3,475 $3,125 $350 $52,871
345 $3,475 $3,145 $330 $49,726
346 $3,475 $3,164 $311 $46,562
347 $3,475 $3,184 $291 $43,378
348 $3,475 $3,204 $271 $40,174
349 $3,475 $3,224 $251 $36,950
350 $3,475 $3,244 $231 $33,706
351 $3,475 $3,264 $211 $30,442
352 $3,475 $3,285 $190 $27,157
353 $3,475 $3,305 $170 $23,852
354 $3,475 $3,326 $149 $20,526
355 $3,475 $3,347 $128 $17,179
356 $3,475 $3,368 $107 $13,811
357 $3,475 $3,389 $86 $10,423
358 $3,475 $3,410 $65 $7,013
359 $3,475 $3,431 $44 $3,582
360 $3,475 $3,453 $22 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Nicholas Hartman II an agent of . Lic #01913900


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of January 27, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 17Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi