https://bright-media02.prd.brightmls.com/bright/images/0000/8037/3207/6638/803732076638_1024_768_WM_pGlFileimcOQftpG.jpg

8863-cabot-cliffs-dr#104,davenport,fl,33896

Back to Search

8863 Cabot Cliffs Dr #104

Davenport, FL, 33896

For Sale $444,900 ($248.83 per Sq Ft)

$444,900 ($248.83 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

3 Bedrooms
2 Bathrooms
1,788 Sq Ft
2,199 Sq Ft

Description

This Awesome Condo with a one car garage is turn key ready, fully furnished and ready, great Vacation Home for the upcoming Holidays, fabulous short term rental property, tastefully decorated with high end furniture and accessories. Open floorplan, completely equipped and ready.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$444,900
Property Type	Condo/Co-Op
Usable Sqft	1,788
Number of Stories	1 stories
Parking Spots	1 spots
Year Built	2023
Last Sold	Unknown
Sold Price	Unknown
Association Name:	Champions Gate HOA /The ICON team
Association Amenities:	Clubhouse, Fitness Center, Gated, Golf Course, 24-Hour Guard, Community Pool, Maintenance Structure

APN #	302527578400313104
MLS #	O6254923
Property ID	321022972
Lot Sqft	2,199
Zoning	0
Days on Market	173
Original List Price	$444,900
Applicances	Cooktop, Dishwasher, Disposal, Dryer, Electric Water Heater, Freezer, Microwave, Range Hood, Refrigerator, Washer%
Date Updated	November 06, 2024
Date Created	November 04, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$3,278
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$3,278 /mo
Loan amount	$444,900
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$3,278
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $674,798 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$3,111	$330	$2,781	$444,570
2	$3,111	$332	$2,779	$444,237
3	$3,111	$335	$2,776	$443,903
4	$3,111	$337	$2,774	$443,566
5	$3,111	$339	$2,772	$443,227
6	$3,111	$341	$2,770	$442,887
7	$3,111	$343	$2,768	$442,544
8	$3,111	$345	$2,766	$442,198
9	$3,111	$347	$2,764	$441,851
10	$3,111	$349	$2,762	$441,502
11	$3,111	$352	$2,759	$441,150
12	$3,111	$354	$2,757	$440,796
13	$3,111	$356	$2,755	$440,440
14	$3,111	$358	$2,753	$440,082
15	$3,111	$360	$2,751	$439,722
16	$3,111	$363	$2,748	$439,359
17	$3,111	$365	$2,746	$438,994
18	$3,111	$367	$2,744	$438,627
19	$3,111	$370	$2,741	$438,257
20	$3,111	$372	$2,739	$437,885
21	$3,111	$374	$2,737	$437,511
22	$3,111	$377	$2,734	$437,134
23	$3,111	$379	$2,732	$436,755
24	$3,111	$381	$2,730	$436,374
25	$3,111	$384	$2,727	$435,990
26	$3,111	$386	$2,725	$435,604
27	$3,111	$388	$2,723	$435,216
28	$3,111	$391	$2,720	$434,825
29	$3,111	$393	$2,718	$434,432
30	$3,111	$396	$2,715	$434,036
31	$3,111	$398	$2,713	$433,638
32	$3,111	$401	$2,710	$433,237
33	$3,111	$403	$2,708	$432,834
34	$3,111	$406	$2,705	$432,428
35	$3,111	$408	$2,703	$432,019
36	$3,111	$411	$2,700	$431,609
37	$3,111	$413	$2,698	$431,195
38	$3,111	$416	$2,695	$430,779
39	$3,111	$419	$2,692	$430,360
40	$3,111	$421	$2,690	$429,939
41	$3,111	$424	$2,687	$429,515
42	$3,111	$427	$2,684	$429,089
43	$3,111	$429	$2,682	$428,660
44	$3,111	$432	$2,679	$428,228
45	$3,111	$435	$2,676	$427,793
46	$3,111	$437	$2,674	$427,356
47	$3,111	$440	$2,671	$426,916
48	$3,111	$443	$2,668	$426,473
49	$3,111	$446	$2,665	$426,027
50	$3,111	$448	$2,663	$425,579
51	$3,111	$451	$2,660	$425,128
52	$3,111	$454	$2,657	$424,674
53	$3,111	$457	$2,654	$424,217
54	$3,111	$460	$2,651	$423,758
55	$3,111	$463	$2,648	$423,295
56	$3,111	$465	$2,646	$422,830
57	$3,111	$468	$2,643	$422,361
58	$3,111	$471	$2,640	$421,890
59	$3,111	$474	$2,637	$421,416
60	$3,111	$477	$2,634	$420,939
61	$3,111	$480	$2,631	$420,459
62	$3,111	$483	$2,628	$419,976
63	$3,111	$486	$2,625	$419,489
64	$3,111	$489	$2,622	$419,000
65	$3,111	$492	$2,619	$418,508
66	$3,111	$495	$2,616	$418,013
67	$3,111	$498	$2,613	$417,514
68	$3,111	$502	$2,609	$417,013
69	$3,111	$505	$2,606	$416,508
70	$3,111	$508	$2,603	$416,000
71	$3,111	$511	$2,600	$415,489
72	$3,111	$514	$2,597	$414,975
73	$3,111	$517	$2,594	$414,458
74	$3,111	$521	$2,590	$413,937
75	$3,111	$524	$2,587	$413,413
76	$3,111	$527	$2,584	$412,886
77	$3,111	$530	$2,581	$412,355
78	$3,111	$534	$2,577	$411,822
79	$3,111	$537	$2,574	$411,285
80	$3,111	$540	$2,571	$410,744
81	$3,111	$544	$2,567	$410,200
82	$3,111	$547	$2,564	$409,653
83	$3,111	$551	$2,560	$409,102
84	$3,111	$554	$2,557	$408,548
85	$3,111	$558	$2,553	$407,991
86	$3,111	$561	$2,550	$407,430
87	$3,111	$565	$2,546	$406,865
88	$3,111	$568	$2,543	$406,297
89	$3,111	$572	$2,539	$405,725
90	$3,111	$575	$2,536	$405,150
91	$3,111	$579	$2,532	$404,571
92	$3,111	$582	$2,529	$403,989
93	$3,111	$586	$2,525	$403,403
94	$3,111	$590	$2,521	$402,813
95	$3,111	$593	$2,518	$402,220
96	$3,111	$597	$2,514	$401,622
97	$3,111	$601	$2,510	$401,022
98	$3,111	$605	$2,506	$400,417
99	$3,111	$608	$2,503	$399,809
100	$3,111	$612	$2,499	$399,196
101	$3,111	$616	$2,495	$398,580
102	$3,111	$620	$2,491	$397,961
103	$3,111	$624	$2,487	$397,337
104	$3,111	$628	$2,483	$396,709
105	$3,111	$632	$2,479	$396,078
106	$3,111	$636	$2,475	$395,442
107	$3,111	$639	$2,472	$394,803
108	$3,111	$643	$2,468	$394,159
109	$3,111	$648	$2,463	$393,512
110	$3,111	$652	$2,459	$392,860
111	$3,111	$656	$2,455	$392,204
112	$3,111	$660	$2,451	$391,545
113	$3,111	$664	$2,447	$390,881
114	$3,111	$668	$2,443	$390,213
115	$3,111	$672	$2,439	$389,541
116	$3,111	$676	$2,435	$388,864
117	$3,111	$681	$2,430	$388,184
118	$3,111	$685	$2,426	$387,499
119	$3,111	$689	$2,422	$386,810
120	$3,111	$693	$2,418	$386,116
121	$3,111	$698	$2,413	$385,418
122	$3,111	$702	$2,409	$384,716
123	$3,111	$707	$2,404	$384,010
124	$3,111	$711	$2,400	$383,299
125	$3,111	$715	$2,396	$382,583
126	$3,111	$720	$2,391	$381,864
127	$3,111	$724	$2,387	$381,139
128	$3,111	$729	$2,382	$380,410
129	$3,111	$733	$2,378	$379,677
130	$3,111	$738	$2,373	$378,939
131	$3,111	$743	$2,368	$378,196
132	$3,111	$747	$2,364	$377,449
133	$3,111	$752	$2,359	$376,697
134	$3,111	$757	$2,354	$375,940
135	$3,111	$761	$2,350	$375,179
136	$3,111	$766	$2,345	$374,413
137	$3,111	$771	$2,340	$373,642
138	$3,111	$776	$2,335	$372,866
139	$3,111	$781	$2,330	$372,086
140	$3,111	$785	$2,326	$371,300
141	$3,111	$790	$2,321	$370,510
142	$3,111	$795	$2,316	$369,715
143	$3,111	$800	$2,311	$368,914
144	$3,111	$805	$2,306	$368,109
145	$3,111	$810	$2,301	$367,299
146	$3,111	$815	$2,296	$366,483
147	$3,111	$820	$2,291	$365,663
148	$3,111	$826	$2,285	$364,837
149	$3,111	$831	$2,280	$364,006
150	$3,111	$836	$2,275	$363,170
151	$3,111	$841	$2,270	$362,329
152	$3,111	$846	$2,265	$361,483
153	$3,111	$852	$2,259	$360,631
154	$3,111	$857	$2,254	$359,774
155	$3,111	$862	$2,249	$358,912
156	$3,111	$868	$2,243	$358,044
157	$3,111	$873	$2,238	$357,171
158	$3,111	$879	$2,232	$356,292
159	$3,111	$884	$2,227	$355,408
160	$3,111	$890	$2,221	$354,518
161	$3,111	$895	$2,216	$353,623
162	$3,111	$901	$2,210	$352,722
163	$3,111	$906	$2,205	$351,815
164	$3,111	$912	$2,199	$350,903
165	$3,111	$918	$2,193	$349,985
166	$3,111	$924	$2,187	$349,062
167	$3,111	$929	$2,182	$348,133
168	$3,111	$935	$2,176	$347,197
169	$3,111	$941	$2,170	$346,256
170	$3,111	$947	$2,164	$345,309
171	$3,111	$953	$2,158	$344,357
172	$3,111	$959	$2,152	$343,398
173	$3,111	$965	$2,146	$342,433
174	$3,111	$971	$2,140	$341,462
175	$3,111	$977	$2,134	$340,485
176	$3,111	$983	$2,128	$339,502
177	$3,111	$989	$2,122	$338,513
178	$3,111	$995	$2,116	$337,518
179	$3,111	$1,002	$2,109	$336,517
180	$3,111	$1,008	$2,103	$335,509
181	$3,111	$1,014	$2,097	$334,495
182	$3,111	$1,020	$2,091	$333,474
183	$3,111	$1,027	$2,084	$332,448
184	$3,111	$1,033	$2,078	$331,414
185	$3,111	$1,040	$2,071	$330,375
186	$3,111	$1,046	$2,065	$329,328
187	$3,111	$1,053	$2,058	$328,276
188	$3,111	$1,059	$2,052	$327,217
189	$3,111	$1,066	$2,045	$326,151
190	$3,111	$1,073	$2,038	$325,078
191	$3,111	$1,079	$2,032	$323,999
192	$3,111	$1,086	$2,025	$322,913
193	$3,111	$1,093	$2,018	$321,820
194	$3,111	$1,100	$2,011	$320,720
195	$3,111	$1,107	$2,005	$319,614
196	$3,111	$1,113	$1,998	$318,500
197	$3,111	$1,120	$1,991	$317,380
198	$3,111	$1,127	$1,984	$316,253
199	$3,111	$1,134	$1,977	$315,118
200	$3,111	$1,142	$1,969	$313,977
201	$3,111	$1,149	$1,962	$312,828
202	$3,111	$1,156	$1,955	$311,672
203	$3,111	$1,163	$1,948	$310,509
204	$3,111	$1,170	$1,941	$309,339
205	$3,111	$1,178	$1,933	$308,161
206	$3,111	$1,185	$1,926	$306,976
207	$3,111	$1,192	$1,919	$305,784
208	$3,111	$1,200	$1,911	$304,584
209	$3,111	$1,207	$1,904	$303,377
210	$3,111	$1,215	$1,896	$302,162
211	$3,111	$1,222	$1,889	$300,939
212	$3,111	$1,230	$1,881	$299,709
213	$3,111	$1,238	$1,873	$298,471
214	$3,111	$1,246	$1,865	$297,226
215	$3,111	$1,253	$1,858	$295,972
216	$3,111	$1,261	$1,850	$294,711
217	$3,111	$1,269	$1,842	$293,442
218	$3,111	$1,277	$1,834	$292,165
219	$3,111	$1,285	$1,826	$290,880
220	$3,111	$1,293	$1,818	$289,587
221	$3,111	$1,301	$1,810	$288,286
222	$3,111	$1,309	$1,802	$286,977
223	$3,111	$1,317	$1,794	$285,660
224	$3,111	$1,326	$1,785	$284,334
225	$3,111	$1,334	$1,777	$283,000
226	$3,111	$1,342	$1,769	$281,658
227	$3,111	$1,351	$1,760	$280,307
228	$3,111	$1,359	$1,752	$278,948
229	$3,111	$1,368	$1,743	$277,581
230	$3,111	$1,376	$1,735	$276,204
231	$3,111	$1,385	$1,726	$274,820
232	$3,111	$1,393	$1,718	$273,426
233	$3,111	$1,402	$1,709	$272,024
234	$3,111	$1,411	$1,700	$270,613
235	$3,111	$1,420	$1,691	$269,194
236	$3,111	$1,429	$1,682	$267,765
237	$3,111	$1,437	$1,674	$266,328
238	$3,111	$1,446	$1,665	$264,881
239	$3,111	$1,455	$1,656	$263,426
240	$3,111	$1,465	$1,646	$261,961
241	$3,111	$1,474	$1,637	$260,487
242	$3,111	$1,483	$1,628	$259,004
243	$3,111	$1,492	$1,619	$257,512
244	$3,111	$1,502	$1,609	$256,011
245	$3,111	$1,511	$1,600	$254,500
246	$3,111	$1,520	$1,591	$252,979
247	$3,111	$1,530	$1,581	$251,450
248	$3,111	$1,539	$1,572	$249,910
249	$3,111	$1,549	$1,562	$248,361
250	$3,111	$1,559	$1,552	$246,802
251	$3,111	$1,568	$1,543	$245,234
252	$3,111	$1,578	$1,533	$243,656
253	$3,111	$1,588	$1,523	$242,067
254	$3,111	$1,598	$1,513	$240,469
255	$3,111	$1,608	$1,503	$238,861
256	$3,111	$1,618	$1,493	$237,243
257	$3,111	$1,628	$1,483	$235,615
258	$3,111	$1,638	$1,473	$233,976
259	$3,111	$1,649	$1,462	$232,328
260	$3,111	$1,659	$1,452	$230,669
261	$3,111	$1,669	$1,442	$229,000
262	$3,111	$1,680	$1,431	$227,320
263	$3,111	$1,690	$1,421	$225,630
264	$3,111	$1,701	$1,410	$223,929
265	$3,111	$1,711	$1,400	$222,217
266	$3,111	$1,722	$1,389	$220,495
267	$3,111	$1,733	$1,378	$218,762
268	$3,111	$1,744	$1,367	$217,018
269	$3,111	$1,755	$1,356	$215,264
270	$3,111	$1,766	$1,345	$213,498
271	$3,111	$1,777	$1,334	$211,722
272	$3,111	$1,788	$1,323	$209,934
273	$3,111	$1,799	$1,312	$208,135
274	$3,111	$1,810	$1,301	$206,325
275	$3,111	$1,821	$1,290	$204,503
276	$3,111	$1,833	$1,278	$202,670
277	$3,111	$1,844	$1,267	$200,826
278	$3,111	$1,856	$1,255	$198,970
279	$3,111	$1,867	$1,244	$197,103
280	$3,111	$1,879	$1,232	$195,224
281	$3,111	$1,891	$1,220	$193,333
282	$3,111	$1,903	$1,208	$191,430
283	$3,111	$1,915	$1,196	$189,516
284	$3,111	$1,927	$1,184	$187,589
285	$3,111	$1,939	$1,172	$185,651
286	$3,111	$1,951	$1,160	$183,700
287	$3,111	$1,963	$1,148	$181,737
288	$3,111	$1,975	$1,136	$179,762
289	$3,111	$1,987	$1,124	$177,774
290	$3,111	$2,000	$1,111	$175,774
291	$3,111	$2,012	$1,099	$173,762
292	$3,111	$2,025	$1,086	$171,737
293	$3,111	$2,038	$1,073	$169,699
294	$3,111	$2,050	$1,061	$167,649
295	$3,111	$2,063	$1,048	$165,586
296	$3,111	$2,076	$1,035	$163,510
297	$3,111	$2,089	$1,022	$161,421
298	$3,111	$2,102	$1,009	$159,319
299	$3,111	$2,115	$996	$157,203
300	$3,111	$2,128	$983	$155,075
301	$3,111	$2,142	$969	$152,933
302	$3,111	$2,155	$956	$150,778
303	$3,111	$2,169	$942	$148,609
304	$3,111	$2,182	$929	$146,427
305	$3,111	$2,196	$915	$144,231
306	$3,111	$2,210	$901	$142,022
307	$3,111	$2,223	$888	$139,798
308	$3,111	$2,237	$874	$137,561
309	$3,111	$2,251	$860	$135,310
310	$3,111	$2,265	$846	$133,045
311	$3,111	$2,279	$832	$130,765
312	$3,111	$2,294	$817	$128,471
313	$3,111	$2,308	$803	$126,163
314	$3,111	$2,322	$789	$123,841
315	$3,111	$2,337	$774	$121,504
316	$3,111	$2,352	$759	$119,152
317	$3,111	$2,366	$745	$116,786
318	$3,111	$2,381	$730	$114,405
319	$3,111	$2,396	$715	$112,009
320	$3,111	$2,411	$700	$109,598
321	$3,111	$2,426	$685	$107,172
322	$3,111	$2,441	$670	$104,731
323	$3,111	$2,456	$655	$102,274
324	$3,111	$2,472	$639	$99,803
325	$3,111	$2,487	$624	$97,315
326	$3,111	$2,503	$608	$94,813
327	$3,111	$2,518	$593	$92,294
328	$3,111	$2,534	$577	$89,760
329	$3,111	$2,550	$561	$87,210
330	$3,111	$2,566	$545	$84,644
331	$3,111	$2,582	$529	$82,062
332	$3,111	$2,598	$513	$79,464
333	$3,111	$2,614	$497	$76,850
334	$3,111	$2,631	$480	$74,219
335	$3,111	$2,647	$464	$71,572
336	$3,111	$2,664	$447	$68,908
337	$3,111	$2,680	$431	$66,228
338	$3,111	$2,697	$414	$63,531
339	$3,111	$2,714	$397	$60,817
340	$3,111	$2,731	$380	$58,086
341	$3,111	$2,748	$363	$55,338
342	$3,111	$2,765	$346	$52,573
343	$3,111	$2,782	$329	$49,790
344	$3,111	$2,800	$311	$46,990
345	$3,111	$2,817	$294	$44,173
346	$3,111	$2,835	$276	$41,338
347	$3,111	$2,853	$258	$38,486
348	$3,111	$2,870	$241	$35,615
349	$3,111	$2,888	$223	$32,727
350	$3,111	$2,906	$205	$29,820
351	$3,111	$2,925	$186	$26,896
352	$3,111	$2,943	$168	$23,953
353	$3,111	$2,961	$150	$20,991
354	$3,111	$2,980	$131	$18,012
355	$3,111	$2,998	$113	$15,013
356	$3,111	$3,017	$94	$11,996
357	$3,111	$3,036	$75	$8,960
358	$3,111	$3,055	$56	$5,905
359	$3,111	$3,074	$37	$2,831
360	$3,111	$3,093	$18	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Janis Perez-Pabon an agent of . Lic #3198365

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of November 06, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.