3900 Burbank Blvd, Burbank, CA 91505 | For Sale

Back to Search    
  • 3900 Burbank Blvd

3900 Burbank Blvd

Burbank, CA, 91505

For Sale $199,000

$199,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Units
  • Unknown Sq Ft
  • 3,306 Sq Ft
  • Unknown Cap Rate

Description

Profitable Popular Owner Run Burbank Tanning Salon For Sale. The Salon is turnkey and has been in business for 20 years. The Salon offers an Automated Spray Tan Booth and 12 UV Tanning Units with room to expand. All Equipment is in its own Beautifully Built-out Private Rooms. It has a consistent and steady membership base that has been maintained without advertising. Gross Annual Revenue is $258K Current annual cash flow is $77K including the owner’s salary. Current monthly lease and CAM payment is $6,800 and includes plenty of customer parking. Potential revenue growth could be achieved by advertising through social media and local advertising. Owner will train the new owner on day to day business operations.

  • 3900 Burbank Blvd
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $199,000
Property Type Business
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 14 spots
Year Built 1954
Last Sold Unknown
Sold Price Unknown
APN # 2476003006
MLS # SR24223924
Property ID 321000126
Lot Sqft 3,306
Zoning BUC3
Days on Market 148
Original List Price $215,000
Date Updated January 23, 2025
Date Created October 30, 2024

Financials

Unit # Beds Baths Current Rent Proforma Rent
Unit #1 $6,800 $0

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$1,558
per month
CanvasJS.com
Estimated payment $1,558 /mo
Loan amount $199,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$1,558
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $302,348 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $1,391 $147 $1,244 $198,853
2 $1,391 $148 $1,243 $198,705
3 $1,391 $149 $1,242 $198,555
4 $1,391 $150 $1,241 $198,405
5 $1,391 $151 $1,240 $198,254
6 $1,391 $152 $1,239 $198,103
7 $1,391 $153 $1,238 $197,950
8 $1,391 $154 $1,237 $197,796
9 $1,391 $155 $1,236 $197,641
10 $1,391 $156 $1,235 $197,485
11 $1,391 $157 $1,234 $197,329
12 $1,391 $158 $1,233 $197,171
13 $1,391 $159 $1,232 $197,012
14 $1,391 $160 $1,231 $196,853
15 $1,391 $161 $1,230 $196,692
16 $1,391 $162 $1,229 $196,530
17 $1,391 $163 $1,228 $196,368
18 $1,391 $164 $1,227 $196,204
19 $1,391 $165 $1,226 $196,039
20 $1,391 $166 $1,225 $195,873
21 $1,391 $167 $1,224 $195,707
22 $1,391 $168 $1,223 $195,539
23 $1,391 $169 $1,222 $195,370
24 $1,391 $170 $1,221 $195,200
25 $1,391 $171 $1,220 $195,029
26 $1,391 $172 $1,219 $194,857
27 $1,391 $173 $1,218 $194,684
28 $1,391 $174 $1,217 $194,510
29 $1,391 $175 $1,216 $194,334
30 $1,391 $176 $1,215 $194,158
31 $1,391 $178 $1,213 $193,980
32 $1,391 $179 $1,212 $193,802
33 $1,391 $180 $1,211 $193,622
34 $1,391 $181 $1,210 $193,441
35 $1,391 $182 $1,209 $193,259
36 $1,391 $183 $1,208 $193,076
37 $1,391 $184 $1,207 $192,892
38 $1,391 $185 $1,206 $192,706
39 $1,391 $187 $1,204 $192,520
40 $1,391 $188 $1,203 $192,332
41 $1,391 $189 $1,202 $192,143
42 $1,391 $190 $1,201 $191,953
43 $1,391 $191 $1,200 $191,762
44 $1,391 $192 $1,199 $191,569
45 $1,391 $194 $1,197 $191,375
46 $1,391 $195 $1,196 $191,180
47 $1,391 $196 $1,195 $190,984
48 $1,391 $197 $1,194 $190,787
49 $1,391 $199 $1,192 $190,588
50 $1,391 $200 $1,191 $190,389
51 $1,391 $201 $1,190 $190,188
52 $1,391 $202 $1,189 $189,985
53 $1,391 $204 $1,187 $189,782
54 $1,391 $205 $1,186 $189,577
55 $1,391 $206 $1,185 $189,371
56 $1,391 $207 $1,184 $189,163
57 $1,391 $209 $1,182 $188,954
58 $1,391 $210 $1,181 $188,744
59 $1,391 $211 $1,180 $188,533
60 $1,391 $213 $1,178 $188,320
61 $1,391 $214 $1,177 $188,106
62 $1,391 $215 $1,176 $187,891
63 $1,391 $217 $1,174 $187,674
64 $1,391 $218 $1,173 $187,456
65 $1,391 $219 $1,172 $187,237
66 $1,391 $221 $1,170 $187,016
67 $1,391 $222 $1,169 $186,794
68 $1,391 $224 $1,167 $186,570
69 $1,391 $225 $1,166 $186,346
70 $1,391 $226 $1,165 $186,119
71 $1,391 $228 $1,163 $185,891
72 $1,391 $229 $1,162 $185,662
73 $1,391 $231 $1,160 $185,432
74 $1,391 $232 $1,159 $185,200
75 $1,391 $234 $1,158 $184,966
76 $1,391 $235 $1,156 $184,731
77 $1,391 $236 $1,155 $184,495
78 $1,391 $238 $1,153 $184,257
79 $1,391 $239 $1,152 $184,017
80 $1,391 $241 $1,150 $183,776
81 $1,391 $242 $1,149 $183,534
82 $1,391 $244 $1,147 $183,290
83 $1,391 $245 $1,146 $183,045
84 $1,391 $247 $1,144 $182,798
85 $1,391 $249 $1,142 $182,549
86 $1,391 $250 $1,141 $182,299
87 $1,391 $252 $1,139 $182,048
88 $1,391 $253 $1,138 $181,794
89 $1,391 $255 $1,136 $181,540
90 $1,391 $256 $1,135 $181,283
91 $1,391 $258 $1,133 $181,025
92 $1,391 $260 $1,131 $180,766
93 $1,391 $261 $1,130 $180,504
94 $1,391 $263 $1,128 $180,242
95 $1,391 $264 $1,127 $179,977
96 $1,391 $266 $1,125 $179,711
97 $1,391 $268 $1,123 $179,443
98 $1,391 $269 $1,122 $179,174
99 $1,391 $271 $1,120 $178,902
100 $1,391 $273 $1,118 $178,630
101 $1,391 $275 $1,116 $178,355
102 $1,391 $276 $1,115 $178,079
103 $1,391 $278 $1,113 $177,801
104 $1,391 $280 $1,111 $177,521
105 $1,391 $281 $1,110 $177,240
106 $1,391 $283 $1,108 $176,956
107 $1,391 $285 $1,106 $176,671
108 $1,391 $287 $1,104 $176,384
109 $1,391 $289 $1,102 $176,096
110 $1,391 $290 $1,101 $175,805
111 $1,391 $292 $1,099 $175,513
112 $1,391 $294 $1,097 $175,219
113 $1,391 $296 $1,095 $174,923
114 $1,391 $298 $1,093 $174,626
115 $1,391 $300 $1,091 $174,326
116 $1,391 $301 $1,090 $174,025
117 $1,391 $303 $1,088 $173,721
118 $1,391 $305 $1,086 $173,416
119 $1,391 $307 $1,084 $173,109
120 $1,391 $309 $1,082 $172,800
121 $1,391 $311 $1,080 $172,489
122 $1,391 $313 $1,078 $172,176
123 $1,391 $315 $1,076 $171,861
124 $1,391 $317 $1,074 $171,544
125 $1,391 $319 $1,072 $171,225
126 $1,391 $321 $1,070 $170,904
127 $1,391 $323 $1,068 $170,581
128 $1,391 $325 $1,066 $170,257
129 $1,391 $327 $1,064 $169,930
130 $1,391 $329 $1,062 $169,601
131 $1,391 $331 $1,060 $169,270
132 $1,391 $333 $1,058 $168,937
133 $1,391 $335 $1,056 $168,602
134 $1,391 $337 $1,054 $168,264
135 $1,391 $339 $1,052 $167,925
136 $1,391 $341 $1,050 $167,583
137 $1,391 $344 $1,047 $167,240
138 $1,391 $346 $1,045 $166,894
139 $1,391 $348 $1,043 $166,546
140 $1,391 $350 $1,041 $166,196
141 $1,391 $352 $1,039 $165,844
142 $1,391 $354 $1,037 $165,489
143 $1,391 $357 $1,034 $165,133
144 $1,391 $359 $1,032 $164,774
145 $1,391 $361 $1,030 $164,413
146 $1,391 $363 $1,028 $164,049
147 $1,391 $366 $1,025 $163,684
148 $1,391 $368 $1,023 $163,316
149 $1,391 $370 $1,021 $162,945
150 $1,391 $373 $1,018 $162,573
151 $1,391 $375 $1,016 $162,198
152 $1,391 $377 $1,014 $161,820
153 $1,391 $380 $1,011 $161,441
154 $1,391 $382 $1,009 $161,059
155 $1,391 $384 $1,007 $160,674
156 $1,391 $387 $1,004 $160,288
157 $1,391 $389 $1,002 $159,899
158 $1,391 $392 $999 $159,507
159 $1,391 $394 $997 $159,113
160 $1,391 $397 $994 $158,716
161 $1,391 $399 $992 $158,317
162 $1,391 $402 $989 $157,916
163 $1,391 $404 $987 $157,512
164 $1,391 $407 $984 $157,105
165 $1,391 $409 $982 $156,696
166 $1,391 $412 $979 $156,284
167 $1,391 $414 $977 $155,870
168 $1,391 $417 $974 $155,453
169 $1,391 $419 $972 $155,034
170 $1,391 $422 $969 $154,612
171 $1,391 $425 $966 $154,187
172 $1,391 $427 $964 $153,760
173 $1,391 $430 $961 $153,330
174 $1,391 $433 $958 $152,897
175 $1,391 $435 $956 $152,462
176 $1,391 $438 $953 $152,024
177 $1,391 $441 $950 $151,583
178 $1,391 $444 $947 $151,139
179 $1,391 $446 $945 $150,693
180 $1,391 $449 $942 $150,244
181 $1,391 $452 $939 $149,792
182 $1,391 $455 $936 $149,337
183 $1,391 $458 $933 $148,879
184 $1,391 $461 $931 $148,419
185 $1,391 $463 $928 $147,955
186 $1,391 $466 $925 $147,489
187 $1,391 $469 $922 $147,020
188 $1,391 $472 $919 $146,548
189 $1,391 $475 $916 $146,073
190 $1,391 $478 $913 $145,595
191 $1,391 $481 $910 $145,114
192 $1,391 $484 $907 $144,630
193 $1,391 $487 $904 $144,143
194 $1,391 $490 $901 $143,652
195 $1,391 $493 $898 $143,159
196 $1,391 $496 $895 $142,663
197 $1,391 $499 $892 $142,164
198 $1,391 $502 $889 $141,661
199 $1,391 $506 $885 $141,156
200 $1,391 $509 $882 $140,647
201 $1,391 $512 $879 $140,135
202 $1,391 $515 $876 $139,620
203 $1,391 $518 $873 $139,101
204 $1,391 $522 $869 $138,580
205 $1,391 $525 $866 $138,055
206 $1,391 $528 $863 $137,527
207 $1,391 $531 $860 $136,995
208 $1,391 $535 $856 $136,460
209 $1,391 $538 $853 $135,922
210 $1,391 $541 $850 $135,381
211 $1,391 $545 $846 $134,836
212 $1,391 $548 $843 $134,288
213 $1,391 $552 $839 $133,736
214 $1,391 $555 $836 $133,181
215 $1,391 $559 $832 $132,622
216 $1,391 $562 $829 $132,060
217 $1,391 $566 $825 $131,494
218 $1,391 $569 $822 $130,925
219 $1,391 $573 $818 $130,353
220 $1,391 $576 $815 $129,776
221 $1,391 $580 $811 $129,196
222 $1,391 $584 $807 $128,613
223 $1,391 $587 $804 $128,026
224 $1,391 $591 $800 $127,435
225 $1,391 $595 $796 $126,840
226 $1,391 $598 $793 $126,242
227 $1,391 $602 $789 $125,640
228 $1,391 $606 $785 $125,034
229 $1,391 $610 $781 $124,425
230 $1,391 $613 $778 $123,811
231 $1,391 $617 $774 $123,194
232 $1,391 $621 $770 $122,573
233 $1,391 $625 $766 $121,948
234 $1,391 $629 $762 $121,319
235 $1,391 $633 $758 $120,687
236 $1,391 $637 $754 $120,050
237 $1,391 $641 $750 $119,409
238 $1,391 $645 $746 $118,765
239 $1,391 $649 $742 $118,116
240 $1,391 $653 $738 $117,463
241 $1,391 $657 $734 $116,806
242 $1,391 $661 $730 $116,145
243 $1,391 $665 $726 $115,480
244 $1,391 $669 $722 $114,811
245 $1,391 $673 $718 $114,137
246 $1,391 $678 $713 $113,460
247 $1,391 $682 $709 $112,778
248 $1,391 $686 $705 $112,092
249 $1,391 $690 $701 $111,401
250 $1,391 $695 $696 $110,707
251 $1,391 $699 $692 $110,008
252 $1,391 $703 $688 $109,304
253 $1,391 $708 $683 $108,596
254 $1,391 $712 $679 $107,884
255 $1,391 $717 $674 $107,167
256 $1,391 $721 $670 $106,446
257 $1,391 $726 $665 $105,720
258 $1,391 $730 $661 $104,990
259 $1,391 $735 $656 $104,255
260 $1,391 $739 $652 $103,516
261 $1,391 $744 $647 $102,772
262 $1,391 $749 $642 $102,023
263 $1,391 $753 $638 $101,270
264 $1,391 $758 $633 $100,512
265 $1,391 $763 $628 $99,749
266 $1,391 $768 $623 $98,981
267 $1,391 $772 $619 $98,209
268 $1,391 $777 $614 $97,432
269 $1,391 $782 $609 $96,650
270 $1,391 $787 $604 $95,863
271 $1,391 $792 $599 $95,071
272 $1,391 $797 $594 $94,274
273 $1,391 $802 $589 $93,472
274 $1,391 $807 $584 $92,666
275 $1,391 $812 $579 $91,854
276 $1,391 $817 $574 $91,037
277 $1,391 $822 $569 $90,215
278 $1,391 $827 $564 $89,388
279 $1,391 $832 $559 $88,555
280 $1,391 $838 $553 $87,718
281 $1,391 $843 $548 $86,875
282 $1,391 $848 $543 $86,027
283 $1,391 $853 $538 $85,174
284 $1,391 $859 $532 $84,315
285 $1,391 $864 $527 $83,451
286 $1,391 $869 $522 $82,582
287 $1,391 $875 $516 $81,707
288 $1,391 $880 $511 $80,826
289 $1,391 $886 $505 $79,941
290 $1,391 $891 $500 $79,049
291 $1,391 $897 $494 $78,152
292 $1,391 $903 $488 $77,250
293 $1,391 $908 $483 $76,341
294 $1,391 $914 $477 $75,428
295 $1,391 $920 $471 $74,508
296 $1,391 $925 $466 $73,583
297 $1,391 $931 $460 $72,652
298 $1,391 $937 $454 $71,715
299 $1,391 $943 $448 $70,772
300 $1,391 $949 $442 $69,823
301 $1,391 $955 $436 $68,869
302 $1,391 $961 $430 $67,908
303 $1,391 $967 $424 $66,941
304 $1,391 $973 $418 $65,969
305 $1,391 $979 $412 $64,990
306 $1,391 $985 $406 $64,005
307 $1,391 $991 $400 $63,014
308 $1,391 $997 $394 $62,017
309 $1,391 $1,003 $388 $61,014
310 $1,391 $1,010 $381 $60,004
311 $1,391 $1,016 $375 $58,988
312 $1,391 $1,022 $369 $57,966
313 $1,391 $1,029 $362 $56,937
314 $1,391 $1,035 $356 $55,902
315 $1,391 $1,042 $349 $54,860
316 $1,391 $1,048 $343 $53,812
317 $1,391 $1,055 $336 $52,758
318 $1,391 $1,061 $330 $51,696
319 $1,391 $1,068 $323 $50,628
320 $1,391 $1,075 $316 $49,554
321 $1,391 $1,081 $310 $48,473
322 $1,391 $1,088 $303 $47,385
323 $1,391 $1,095 $296 $46,290
324 $1,391 $1,102 $289 $45,188
325 $1,391 $1,109 $282 $44,079
326 $1,391 $1,116 $276 $42,964
327 $1,391 $1,122 $269 $41,841
328 $1,391 $1,129 $262 $40,712
329 $1,391 $1,137 $254 $39,575
330 $1,391 $1,144 $247 $38,432
331 $1,391 $1,151 $240 $37,281
332 $1,391 $1,158 $233 $36,123
333 $1,391 $1,165 $226 $34,958
334 $1,391 $1,173 $218 $33,785
335 $1,391 $1,180 $211 $32,605
336 $1,391 $1,187 $204 $31,418
337 $1,391 $1,195 $196 $30,224
338 $1,391 $1,202 $189 $29,021
339 $1,391 $1,210 $181 $27,812
340 $1,391 $1,217 $174 $26,595
341 $1,391 $1,225 $166 $25,370
342 $1,391 $1,232 $159 $24,137
343 $1,391 $1,240 $151 $22,897
344 $1,391 $1,248 $143 $21,649
345 $1,391 $1,256 $135 $20,394
346 $1,391 $1,264 $127 $19,130
347 $1,391 $1,271 $120 $17,859
348 $1,391 $1,279 $112 $16,579
349 $1,391 $1,287 $104 $15,292
350 $1,391 $1,295 $96 $13,997
351 $1,391 $1,304 $87 $12,693
352 $1,391 $1,312 $79 $11,381
353 $1,391 $1,320 $71 $10,061
354 $1,391 $1,328 $63 $8,733
355 $1,391 $1,336 $55 $7,397
356 $1,391 $1,345 $46 $6,052
357 $1,391 $1,353 $38 $4,699
358 $1,391 $1,362 $29 $3,337
359 $1,391 $1,370 $21 $1,967
360 $1,391 $1,379 $12 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Shari Vanole an agent of First Class Real Estate. Lic #01435632


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of January 23, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi