https://dvvjkgh94f2v6.cloudfront.net/735d922b/739336714/83dcefb7.jpeg

Back to Search

1000 Water St #1103

Tampa, FL, 33602

For Sale $2,990,000 ($1,600.64 per Sq Ft)

$2,990,000 ($1,600.64 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

2 Bedrooms
3 Bathrooms
1,868 Sq Ft
401 Sq Ft

Description

The Residences at The Tampa EDITION proudly present a five-star lifestyle unlike any other in Tampa. Complemented by the
impressive amenities and luxurious services of Tampa's first and only five-star hotel, The EDITION'S premier "A" plan residences
feature large, airy living rooms and expansive wraparound terraces that encourage outdoor living and entertaining. The unit comes
fully furnished with designer and custom furniture. A total of 38 private residences sit atop the 5 star hotel. You are in the heart of
Tampa when living at the Edition Residence. The Edition is the center of the $3 billion redevelopment of Tampa's Downtown known
as Water Street. There are a total of 4 Phases. Phase 1 has been completed and Phase 2 is under construction.

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$2,990,000
Property Type	Condo/Co-Op
Usable Sqft	1,868
Number of Stories	37 stories
Parking Spots	2 spots
Year Built	2022
Last Sold	Unknown
Sold Price	Unknown
Association Name:	Edition Hotels - Hannah Loudin
Association Amenities:	Fitness Center, Pool, Community Pool, Pool Maintenance

APN #	A192919C8V00000001103.0
MLS #	TB8314136
Property ID	320988609
Lot Sqft	401
Zoning	AR
Days on Market	163
Original List Price	$3,499,000
Applicances	Built-In Oven, Cooktop, Dishwasher, Refrigerator%
Date Updated	January 16, 2025
Date Created	October 18, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$21,074
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$21,074 /mo
Loan amount	$2,990,000
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$21,074
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $4,535,865 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$20,907	$2,220	$18,688	$2,987,781
2	$20,907	$2,233	$18,674	$2,985,547
3	$20,907	$2,247	$18,660	$2,983,300
4	$20,907	$2,261	$18,646	$2,981,038
5	$20,907	$2,276	$18,631	$2,978,763
6	$20,907	$2,290	$18,617	$2,976,473
7	$20,907	$2,304	$18,603	$2,974,169
8	$20,907	$2,318	$18,589	$2,971,851
9	$20,907	$2,333	$18,574	$2,969,518
10	$20,907	$2,348	$18,559	$2,967,170
11	$20,907	$2,362	$18,545	$2,964,808
12	$20,907	$2,377	$18,530	$2,962,431
13	$20,907	$2,392	$18,515	$2,960,039
14	$20,907	$2,407	$18,500	$2,957,633
15	$20,907	$2,422	$18,485	$2,955,211
16	$20,907	$2,437	$18,470	$2,952,774
17	$20,907	$2,452	$18,455	$2,950,322
18	$20,907	$2,467	$18,440	$2,947,854
19	$20,907	$2,483	$18,424	$2,945,371
20	$20,907	$2,498	$18,409	$2,942,873
21	$20,907	$2,514	$18,393	$2,940,359
22	$20,907	$2,530	$18,377	$2,937,829
23	$20,907	$2,546	$18,361	$2,935,283
24	$20,907	$2,561	$18,346	$2,932,722
25	$20,907	$2,577	$18,330	$2,930,145
26	$20,907	$2,594	$18,313	$2,927,551
27	$20,907	$2,610	$18,297	$2,924,941
28	$20,907	$2,626	$18,281	$2,922,315
29	$20,907	$2,643	$18,264	$2,919,672
30	$20,907	$2,659	$18,248	$2,917,013
31	$20,907	$2,676	$18,231	$2,914,338
32	$20,907	$2,692	$18,215	$2,911,645
33	$20,907	$2,709	$18,198	$2,908,936
34	$20,907	$2,726	$18,181	$2,906,210
35	$20,907	$2,743	$18,164	$2,903,467
36	$20,907	$2,760	$18,147	$2,900,706
37	$20,907	$2,778	$18,129	$2,897,929
38	$20,907	$2,795	$18,112	$2,895,134
39	$20,907	$2,812	$18,095	$2,892,322
40	$20,907	$2,830	$18,077	$2,889,492
41	$20,907	$2,848	$18,059	$2,886,644
42	$20,907	$2,865	$18,042	$2,883,778
43	$20,907	$2,883	$18,024	$2,880,895
44	$20,907	$2,901	$18,006	$2,877,994
45	$20,907	$2,920	$17,987	$2,875,074
46	$20,907	$2,938	$17,969	$2,872,136
47	$20,907	$2,956	$17,951	$2,869,180
48	$20,907	$2,975	$17,932	$2,866,205
49	$20,907	$2,993	$17,914	$2,863,212
50	$20,907	$3,012	$17,895	$2,860,200
51	$20,907	$3,031	$17,876	$2,857,170
52	$20,907	$3,050	$17,857	$2,854,120
53	$20,907	$3,069	$17,838	$2,851,051
54	$20,907	$3,088	$17,819	$2,847,963
55	$20,907	$3,107	$17,800	$2,844,856
56	$20,907	$3,127	$17,780	$2,841,729
57	$20,907	$3,146	$17,761	$2,838,583
58	$20,907	$3,166	$17,741	$2,835,417
59	$20,907	$3,186	$17,721	$2,832,232
60	$20,907	$3,206	$17,701	$2,829,026
61	$20,907	$3,226	$17,681	$2,825,800
62	$20,907	$3,246	$17,661	$2,822,555
63	$20,907	$3,266	$17,641	$2,819,289
64	$20,907	$3,286	$17,621	$2,816,002
65	$20,907	$3,307	$17,600	$2,812,695
66	$20,907	$3,328	$17,579	$2,809,368
67	$20,907	$3,348	$17,559	$2,806,019
68	$20,907	$3,369	$17,538	$2,802,650
69	$20,907	$3,390	$17,517	$2,799,259
70	$20,907	$3,412	$17,495	$2,795,848
71	$20,907	$3,433	$17,474	$2,792,415
72	$20,907	$3,454	$17,453	$2,788,960
73	$20,907	$3,476	$17,431	$2,785,484
74	$20,907	$3,498	$17,409	$2,781,987
75	$20,907	$3,520	$17,387	$2,778,467
76	$20,907	$3,542	$17,365	$2,774,925
77	$20,907	$3,564	$17,343	$2,771,362
78	$20,907	$3,586	$17,321	$2,767,776
79	$20,907	$3,608	$17,299	$2,764,167
80	$20,907	$3,631	$17,276	$2,760,536
81	$20,907	$3,654	$17,253	$2,756,883
82	$20,907	$3,676	$17,231	$2,753,206
83	$20,907	$3,699	$17,208	$2,749,507
84	$20,907	$3,723	$17,184	$2,745,784
85	$20,907	$3,746	$17,161	$2,742,038
86	$20,907	$3,769	$17,138	$2,738,269
87	$20,907	$3,793	$17,114	$2,734,476
88	$20,907	$3,817	$17,090	$2,730,660
89	$20,907	$3,840	$17,067	$2,726,819
90	$20,907	$3,864	$17,043	$2,722,955
91	$20,907	$3,889	$17,018	$2,719,067
92	$20,907	$3,913	$16,994	$2,715,154
93	$20,907	$3,937	$16,970	$2,711,216
94	$20,907	$3,962	$16,945	$2,707,254
95	$20,907	$3,987	$16,920	$2,703,268
96	$20,907	$4,012	$16,895	$2,699,256
97	$20,907	$4,037	$16,870	$2,695,220
98	$20,907	$4,062	$16,845	$2,691,158
99	$20,907	$4,087	$16,820	$2,687,070
100	$20,907	$4,113	$16,794	$2,682,958
101	$20,907	$4,139	$16,768	$2,678,819
102	$20,907	$4,164	$16,743	$2,674,655
103	$20,907	$4,190	$16,717	$2,670,464
104	$20,907	$4,217	$16,690	$2,666,248
105	$20,907	$4,243	$16,664	$2,662,005
106	$20,907	$4,269	$16,638	$2,657,735
107	$20,907	$4,296	$16,611	$2,653,439
108	$20,907	$4,323	$16,584	$2,649,116
109	$20,907	$4,350	$16,557	$2,644,766
110	$20,907	$4,377	$16,530	$2,640,389
111	$20,907	$4,405	$16,502	$2,635,984
112	$20,907	$4,432	$16,475	$2,631,552
113	$20,907	$4,460	$16,447	$2,627,092
114	$20,907	$4,488	$16,419	$2,622,605
115	$20,907	$4,516	$16,391	$2,618,089
116	$20,907	$4,544	$16,363	$2,613,545
117	$20,907	$4,572	$16,335	$2,608,973
118	$20,907	$4,601	$16,306	$2,604,372
119	$20,907	$4,630	$16,277	$2,599,742
120	$20,907	$4,659	$16,248	$2,595,084
121	$20,907	$4,688	$16,219	$2,590,396
122	$20,907	$4,717	$16,190	$2,585,679
123	$20,907	$4,747	$16,160	$2,580,932
124	$20,907	$4,776	$16,131	$2,576,156
125	$20,907	$4,806	$16,101	$2,571,350
126	$20,907	$4,836	$16,071	$2,566,514
127	$20,907	$4,866	$16,041	$2,561,648
128	$20,907	$4,897	$16,010	$2,556,751
129	$20,907	$4,927	$15,980	$2,551,824
130	$20,907	$4,958	$15,949	$2,546,866
131	$20,907	$4,989	$15,918	$2,541,877
132	$20,907	$5,020	$15,887	$2,536,856
133	$20,907	$5,052	$15,855	$2,531,805
134	$20,907	$5,083	$15,824	$2,526,721
135	$20,907	$5,115	$15,792	$2,521,606
136	$20,907	$5,147	$15,760	$2,516,459
137	$20,907	$5,179	$15,728	$2,511,280
138	$20,907	$5,212	$15,696	$2,506,069
139	$20,907	$5,244	$15,663	$2,500,825
140	$20,907	$5,277	$15,630	$2,495,548
141	$20,907	$5,310	$15,597	$2,490,238
142	$20,907	$5,343	$15,564	$2,484,895
143	$20,907	$5,376	$15,531	$2,479,519
144	$20,907	$5,410	$15,497	$2,474,109
145	$20,907	$5,444	$15,463	$2,468,665
146	$20,907	$5,478	$15,429	$2,463,187
147	$20,907	$5,512	$15,395	$2,457,675
148	$20,907	$5,547	$15,360	$2,452,128
149	$20,907	$5,581	$15,326	$2,446,547
150	$20,907	$5,616	$15,291	$2,440,931
151	$20,907	$5,651	$15,256	$2,435,280
152	$20,907	$5,687	$15,221	$2,429,593
153	$20,907	$5,722	$15,185	$2,423,871
154	$20,907	$5,758	$15,149	$2,418,114
155	$20,907	$5,794	$15,113	$2,412,320
156	$20,907	$5,830	$15,077	$2,406,490
157	$20,907	$5,866	$15,041	$2,400,623
158	$20,907	$5,903	$15,004	$2,394,720
159	$20,907	$5,940	$14,967	$2,388,780
160	$20,907	$5,977	$14,930	$2,382,803
161	$20,907	$6,014	$14,893	$2,376,789
162	$20,907	$6,052	$14,855	$2,370,737
163	$20,907	$6,090	$14,817	$2,364,647
164	$20,907	$6,128	$14,779	$2,358,519
165	$20,907	$6,166	$14,741	$2,352,352
166	$20,907	$6,205	$14,702	$2,346,148
167	$20,907	$6,244	$14,663	$2,339,904
168	$20,907	$6,283	$14,624	$2,333,622
169	$20,907	$6,322	$14,585	$2,327,300
170	$20,907	$6,361	$14,546	$2,320,938
171	$20,907	$6,401	$14,506	$2,314,537
172	$20,907	$6,441	$14,466	$2,308,096
173	$20,907	$6,481	$14,426	$2,301,615
174	$20,907	$6,522	$14,385	$2,295,093
175	$20,907	$6,563	$14,344	$2,288,530
176	$20,907	$6,604	$14,303	$2,281,926
177	$20,907	$6,645	$14,262	$2,275,281
178	$20,907	$6,686	$14,221	$2,268,595
179	$20,907	$6,728	$14,179	$2,261,867
180	$20,907	$6,770	$14,137	$2,255,096
181	$20,907	$6,813	$14,094	$2,248,284
182	$20,907	$6,855	$14,052	$2,241,428
183	$20,907	$6,898	$14,009	$2,234,530
184	$20,907	$6,941	$13,966	$2,227,589
185	$20,907	$6,985	$13,922	$2,220,605
186	$20,907	$7,028	$13,879	$2,213,576
187	$20,907	$7,072	$13,835	$2,206,504
188	$20,907	$7,116	$13,791	$2,199,388
189	$20,907	$7,161	$13,746	$2,192,227
190	$20,907	$7,206	$13,701	$2,185,021
191	$20,907	$7,251	$13,656	$2,177,771
192	$20,907	$7,296	$13,611	$2,170,475
193	$20,907	$7,342	$13,565	$2,163,133
194	$20,907	$7,387	$13,520	$2,155,746
195	$20,907	$7,434	$13,473	$2,148,312
196	$20,907	$7,480	$13,427	$2,140,832
197	$20,907	$7,527	$13,380	$2,133,305
198	$20,907	$7,574	$13,333	$2,125,732
199	$20,907	$7,621	$13,286	$2,118,110
200	$20,907	$7,669	$13,238	$2,110,442
201	$20,907	$7,717	$13,190	$2,102,725
202	$20,907	$7,765	$13,142	$2,094,960
203	$20,907	$7,814	$13,094	$2,087,146
204	$20,907	$7,862	$13,045	$2,079,284
205	$20,907	$7,911	$12,996	$2,071,373
206	$20,907	$7,961	$12,946	$2,063,412
207	$20,907	$8,011	$12,896	$2,055,401
208	$20,907	$8,061	$12,846	$2,047,340
209	$20,907	$8,111	$12,796	$2,039,229
210	$20,907	$8,162	$12,745	$2,031,067
211	$20,907	$8,213	$12,694	$2,022,855
212	$20,907	$8,264	$12,643	$2,014,590
213	$20,907	$8,316	$12,591	$2,006,275
214	$20,907	$8,368	$12,539	$1,997,907
215	$20,907	$8,420	$12,487	$1,989,487
216	$20,907	$8,473	$12,434	$1,981,014
217	$20,907	$8,526	$12,381	$1,972,488
218	$20,907	$8,579	$12,328	$1,963,909
219	$20,907	$8,633	$12,274	$1,955,277
220	$20,907	$8,687	$12,220	$1,946,590
221	$20,907	$8,741	$12,166	$1,937,849
222	$20,907	$8,795	$12,112	$1,929,054
223	$20,907	$8,850	$12,057	$1,920,204
224	$20,907	$8,906	$12,001	$1,911,298
225	$20,907	$8,961	$11,946	$1,902,337
226	$20,907	$9,017	$11,890	$1,893,319
227	$20,907	$9,074	$11,833	$1,884,245
228	$20,907	$9,130	$11,777	$1,875,115
229	$20,907	$9,188	$11,719	$1,865,927
230	$20,907	$9,245	$11,662	$1,856,682
231	$20,907	$9,303	$11,604	$1,847,380
232	$20,907	$9,361	$11,546	$1,838,019
233	$20,907	$9,419	$11,488	$1,828,599
234	$20,907	$9,478	$11,429	$1,819,121
235	$20,907	$9,537	$11,370	$1,809,584
236	$20,907	$9,597	$11,310	$1,799,987
237	$20,907	$9,657	$11,250	$1,790,329
238	$20,907	$9,717	$11,190	$1,780,612
239	$20,907	$9,778	$11,129	$1,770,834
240	$20,907	$9,839	$11,068	$1,760,995
241	$20,907	$9,901	$11,006	$1,751,094
242	$20,907	$9,963	$10,944	$1,741,131
243	$20,907	$10,025	$10,882	$1,731,106
244	$20,907	$10,088	$10,819	$1,721,019
245	$20,907	$10,151	$10,756	$1,710,868
246	$20,907	$10,214	$10,693	$1,700,654
247	$20,907	$10,278	$10,629	$1,690,376
248	$20,907	$10,342	$10,565	$1,680,034
249	$20,907	$10,407	$10,500	$1,669,627
250	$20,907	$10,472	$10,435	$1,659,155
251	$20,907	$10,537	$10,370	$1,648,618
252	$20,907	$10,603	$10,304	$1,638,015
253	$20,907	$10,669	$10,238	$1,627,345
254	$20,907	$10,736	$10,171	$1,616,609
255	$20,907	$10,803	$10,104	$1,605,806
256	$20,907	$10,871	$10,036	$1,594,935
257	$20,907	$10,939	$9,968	$1,583,997
258	$20,907	$11,007	$9,900	$1,572,990
259	$20,907	$11,076	$9,831	$1,561,914
260	$20,907	$11,145	$9,762	$1,550,769
261	$20,907	$11,215	$9,692	$1,539,554
262	$20,907	$11,285	$9,622	$1,528,269
263	$20,907	$11,355	$9,552	$1,516,914
264	$20,907	$11,426	$9,481	$1,505,488
265	$20,907	$11,498	$9,409	$1,493,990
266	$20,907	$11,570	$9,337	$1,482,421
267	$20,907	$11,642	$9,265	$1,470,779
268	$20,907	$11,715	$9,192	$1,459,064
269	$20,907	$11,788	$9,119	$1,447,276
270	$20,907	$11,862	$9,045	$1,435,415
271	$20,907	$11,936	$8,971	$1,423,479
272	$20,907	$12,010	$8,897	$1,411,469
273	$20,907	$12,085	$8,822	$1,399,383
274	$20,907	$12,161	$8,746	$1,387,223
275	$20,907	$12,237	$8,670	$1,374,986
276	$20,907	$12,313	$8,594	$1,362,672
277	$20,907	$12,390	$8,517	$1,350,282
278	$20,907	$12,468	$8,439	$1,337,814
279	$20,907	$12,546	$8,361	$1,325,269
280	$20,907	$12,624	$8,283	$1,312,645
281	$20,907	$12,703	$8,204	$1,299,942
282	$20,907	$12,782	$8,125	$1,287,159
283	$20,907	$12,862	$8,045	$1,274,297
284	$20,907	$12,943	$7,964	$1,261,354
285	$20,907	$13,024	$7,883	$1,248,331
286	$20,907	$13,105	$7,802	$1,235,226
287	$20,907	$13,187	$7,720	$1,222,039
288	$20,907	$13,269	$7,638	$1,208,770
289	$20,907	$13,352	$7,555	$1,195,418
290	$20,907	$13,436	$7,471	$1,181,982
291	$20,907	$13,520	$7,387	$1,168,462
292	$20,907	$13,604	$7,303	$1,154,858
293	$20,907	$13,689	$7,218	$1,141,169
294	$20,907	$13,775	$7,132	$1,127,394
295	$20,907	$13,861	$7,046	$1,113,534
296	$20,907	$13,947	$6,960	$1,099,586
297	$20,907	$14,035	$6,872	$1,085,552
298	$20,907	$14,122	$6,785	$1,071,429
299	$20,907	$14,211	$6,696	$1,057,219
300	$20,907	$14,299	$6,608	$1,042,919
301	$20,907	$14,389	$6,518	$1,028,531
302	$20,907	$14,479	$6,428	$1,014,052
303	$20,907	$14,569	$6,338	$999,483
304	$20,907	$14,660	$6,247	$984,823
305	$20,907	$14,752	$6,155	$970,071
306	$20,907	$14,844	$6,063	$955,227
307	$20,907	$14,937	$5,970	$940,290
308	$20,907	$15,030	$5,877	$925,260
309	$20,907	$15,124	$5,783	$910,135
310	$20,907	$15,219	$5,688	$894,917
311	$20,907	$15,314	$5,593	$879,603
312	$20,907	$15,409	$5,498	$864,194
313	$20,907	$15,506	$5,401	$848,688
314	$20,907	$15,603	$5,304	$833,085
315	$20,907	$15,700	$5,207	$817,385
316	$20,907	$15,798	$5,109	$801,587
317	$20,907	$15,897	$5,010	$785,689
318	$20,907	$15,996	$4,911	$769,693
319	$20,907	$16,096	$4,811	$753,597
320	$20,907	$16,197	$4,710	$737,400
321	$20,907	$16,298	$4,609	$721,101
322	$20,907	$16,400	$4,507	$704,701
323	$20,907	$16,503	$4,404	$688,199
324	$20,907	$16,606	$4,301	$671,593
325	$20,907	$16,710	$4,197	$654,883
326	$20,907	$16,814	$4,093	$638,069
327	$20,907	$16,919	$3,988	$621,150
328	$20,907	$17,025	$3,882	$604,125
329	$20,907	$17,131	$3,776	$586,994
330	$20,907	$17,238	$3,669	$569,756
331	$20,907	$17,346	$3,561	$552,410
332	$20,907	$17,454	$3,453	$534,955
333	$20,907	$17,564	$3,343	$517,392
334	$20,907	$17,673	$3,234	$499,719
335	$20,907	$17,784	$3,123	$481,935
336	$20,907	$17,895	$3,012	$464,040
337	$20,907	$18,007	$2,900	$446,033
338	$20,907	$18,119	$2,788	$427,914
339	$20,907	$18,233	$2,674	$409,681
340	$20,907	$18,346	$2,561	$391,335
341	$20,907	$18,461	$2,446	$372,874
342	$20,907	$18,577	$2,330	$354,297
343	$20,907	$18,693	$2,214	$335,605
344	$20,907	$18,809	$2,098	$316,795
345	$20,907	$18,927	$1,980	$297,868
346	$20,907	$19,045	$1,862	$278,823
347	$20,907	$19,164	$1,743	$259,658
348	$20,907	$19,284	$1,623	$240,374
349	$20,907	$19,405	$1,502	$220,970
350	$20,907	$19,526	$1,381	$201,444
351	$20,907	$19,648	$1,259	$181,796
352	$20,907	$19,771	$1,136	$162,025
353	$20,907	$19,894	$1,013	$142,131
354	$20,907	$20,019	$888	$122,112
355	$20,907	$20,144	$763	$101,968
356	$20,907	$20,270	$637	$81,698
357	$20,907	$20,396	$511	$61,302
358	$20,907	$20,524	$383	$40,778
359	$20,907	$20,652	$255	$20,126
360	$20,907	$20,781	$126	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Bianca Lopez an agent of . Lic #3346252

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 16, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.