3023 S Budlong Ave, Los Angeles, CA 90007 | Cancelled

Back to Search    

Off-Market Call for Pricing

Call for Pricing
  • (0)
  • 16 Bedrooms
  • 11.00 Bathrooms
  • 4,680 Sq Ft
  • 6,711 Sq Ft
Action bar container is visible but no buttons to show.
Check HTML source for debug info.
Contact Agent

Do you own or manage this property?

This is My Property

Description

USC Student housing investment opportunity! 6.6% CAP rate and 10.6 GRM! All current tenants are students at USC! Property is located within short walking distance to the University of Southern California. The property is located within the USC Department of Public Safety Patrol Zone and the USC Lyft Ride Safe program. The property has a total of 16 Bedrooms and 11 Bathrooms in 4 separate units. One - 5 Bed+4 Bath unit, two - 4 bed+3 bath units, and one - 3 Bed+1 Bath unit. The building is 4,680 Sq. Ft. and sits on a 6,708 Sq. Ft. lot zoned LAR2. There are 6 on-site parking spaces. Potential to add ADU on the lot. *Buyer to verify all information* Please do not disturb tenants, drive by only.

View Map
View Map

Owner

Do you own or manage this property?

This is My Property

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $2,200,000
Property Type Fourplex (4-units)
Usable Sqft 4,680
Number of Stories 2 stories
Parking Spots 0 spots
Year Built 1913
Last Sold Unknown
Sold Price Unknown
APN # 5040023022
MLS # 24456327
Property ID 320987311
Lot Sqft 6,711
Zoning LAR2
Total Units 4
Date Updated October 31, 2024
Date Created October 23, 2024
Unit # Beds Baths Current Rent Proforma Rent
Unit #1 3 1.00 $3,050 $3,200
Unit #2 4 3.00 $4,300 $4,500
Unit #3 4 3.00 $4,500 $4,500
Unit #4 5 4.00 $5,400 $5,600
Gross Income (Yr) $ 190,440
Operating Expenses $ 44,320
Net Income (Yr) $ 146,120
Cap Rate6.60%

Listing Provided By

Michael R. Fukushima an agent of Keller Williams Realty Downey. Lic #01380445


© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of October 31, 2024 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
7 Reviews
  • 79Sales
  • 14Listings
  • 36Posts
Contact Agent

Do you own or manage this property?

This is My Property
Love This Property

people love this property

Love This Property