USC Student housing investment opportunity! 6.6% CAP rate and 10.6 GRM! All current tenants are students at USC! Property is located within short walking distance to the University of Southern California. The property is located within the USC Department of Public Safety Patrol Zone and the USC Lyft Ride Safe program. The property has a total of 16 Bedrooms and 11 Bathrooms in 4 separate units. One - 5 Bed+4 Bath unit, two - 4 bed+3 bath units, and one - 3 Bed+1 Bath unit. The building is 4,680 Sq. Ft. and sits on a 6,708 Sq. Ft. lot zoned LAR2. There are 6 on-site parking spaces. Potential to add ADU on the lot. *Buyer to verify all information* Please do not disturb tenants, drive by only.
Do you own or manage this property?
This is My PropertyThe income description goes here to explain
| List Price | $2,200,000 |
| Property Type | Fourplex (4-units) |
| Usable Sqft | 4,680 |
| Number of Stories | 2 stories |
| Parking Spots | 0 spots |
| Year Built | 1913 |
| Last Sold | Unknown |
| Sold Price | Unknown |
| APN # | 5040023022 |
| MLS # | 24456327 |
| Property ID | 320987311 |
| Lot Sqft | 6,711 |
| Zoning | LAR2 |
| Total Units | 4 |
| Date Updated | October 31, 2024 |
| Date Created | October 23, 2024 |
| Unit # | Beds | Baths | Current Rent | Proforma Rent |
| Unit #1 | 3 | 1.00 | $3,050 | $3,200 |
| Unit #2 | 4 | 3.00 | $4,300 | $4,500 |
| Unit #3 | 4 | 3.00 | $4,500 | $4,500 |
| Unit #4 | 5 | 4.00 | $5,400 | $5,600 |
| Gross Income (Yr) | $ 190,440 |
| Operating Expenses | $ 44,320 |
| Net Income (Yr) | $ 146,120 |
| Cap Rate | 6.60% |
Michael R. Fukushima an agent of Keller Williams Realty Downey. Lic #01380445
© 2026 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of October 31, 2024 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Loading map...
Add to collection
2708 Wilshire Blvd #197
Santa Monica, CA 90403
California #02062862
Florida #CQ1065233
Robert Crawford
REAL ESTATE AGENT