11322 Bottle Rock Rd, Kelseyville, CA 95451 | For Sale

Back to Search    
  • 11322 Bottle Rock Rd

11322 Bottle Rock Rd

Kelseyville, CA, 95451

For Sale $549,000 ($381.25 per Sq Ft)

$549,000 ($381.25 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,440 Sq Ft
  • 370,260 Sq Ft

Description

8.5 ACRE RIDGETOP MINI-RANCH - Remodeled, spacious 3 bedroom, 2 bath home with decks front and back, wood flooring, tile baths and vaulted ceilings. - FULLY LICENSED CANNABIS FARM producing substantial product annually. Extra-large 720sf shop, two professionally automated high-tech greenhouses and two hoop houses. Upgraded 600 amp electrical. The property goes down to the Boggs Lake nature preserve on Harrington Flat Rd and is mostly usable, whilst being totally private and quiet with distant views of the Mayacamas mountain range. Seller financing possible. This is a great lifestyle property with significant income potential.

  • 11322 Bottle Rock Rd
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $549,000
Property Type Manufactured
Usable Sqft 1,440
Number of Stories 1 stories
Parking Spots 4 spots
Year Built 1995
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 01106867
MLS # LC24200229
Property ID 320949977
Lot Sqft 370,260
Zoning RR
Total Units 1
Days on Market 177
Original List Price $679,000
Date Updated March 03, 2025
Date Created October 03, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$4,006
per month
CanvasJS.com
Estimated payment $4,006 /mo
Loan amount $549,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$4,006
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $832,619 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $3,839 $408 $3,431 $548,592
2 $3,839 $410 $3,429 $548,182
3 $3,839 $413 $3,426 $547,769
4 $3,839 $415 $3,424 $547,354
5 $3,839 $418 $3,421 $546,936
6 $3,839 $421 $3,418 $546,515
7 $3,839 $423 $3,416 $546,092
8 $3,839 $426 $3,413 $545,666
9 $3,839 $429 $3,410 $545,237
10 $3,839 $431 $3,408 $544,806
11 $3,839 $434 $3,405 $544,372
12 $3,839 $437 $3,402 $543,935
13 $3,839 $439 $3,400 $543,496
14 $3,839 $442 $3,397 $543,054
15 $3,839 $445 $3,394 $542,609
16 $3,839 $448 $3,391 $542,161
17 $3,839 $450 $3,389 $541,711
18 $3,839 $453 $3,386 $541,257
19 $3,839 $456 $3,383 $540,801
20 $3,839 $459 $3,380 $540,342
21 $3,839 $462 $3,377 $539,880
22 $3,839 $465 $3,374 $539,416
23 $3,839 $468 $3,371 $538,948
24 $3,839 $471 $3,368 $538,477
25 $3,839 $474 $3,365 $538,004
26 $3,839 $476 $3,363 $537,527
27 $3,839 $479 $3,360 $537,048
28 $3,839 $482 $3,357 $536,565
29 $3,839 $485 $3,354 $536,080
30 $3,839 $489 $3,351 $535,591
31 $3,839 $492 $3,347 $535,100
32 $3,839 $495 $3,344 $534,605
33 $3,839 $498 $3,341 $534,108
34 $3,839 $501 $3,338 $533,607
35 $3,839 $504 $3,335 $533,103
36 $3,839 $507 $3,332 $532,596
37 $3,839 $510 $3,329 $532,085
38 $3,839 $513 $3,326 $531,572
39 $3,839 $517 $3,322 $531,055
40 $3,839 $520 $3,319 $530,535
41 $3,839 $523 $3,316 $530,012
42 $3,839 $526 $3,313 $529,486
43 $3,839 $530 $3,309 $528,956
44 $3,839 $533 $3,306 $528,423
45 $3,839 $536 $3,303 $527,887
46 $3,839 $540 $3,299 $527,347
47 $3,839 $543 $3,296 $526,804
48 $3,839 $546 $3,293 $526,257
49 $3,839 $550 $3,289 $525,708
50 $3,839 $553 $3,286 $525,154
51 $3,839 $557 $3,282 $524,597
52 $3,839 $560 $3,279 $524,037
53 $3,839 $564 $3,275 $523,473
54 $3,839 $567 $3,272 $522,906
55 $3,839 $571 $3,268 $522,335
56 $3,839 $574 $3,265 $521,761
57 $3,839 $578 $3,261 $521,183
58 $3,839 $582 $3,257 $520,601
59 $3,839 $585 $3,254 $520,016
60 $3,839 $589 $3,250 $519,427
61 $3,839 $593 $3,246 $518,834
62 $3,839 $596 $3,243 $518,238
63 $3,839 $600 $3,239 $517,638
64 $3,839 $604 $3,235 $517,034
65 $3,839 $608 $3,231 $516,427
66 $3,839 $611 $3,228 $515,816
67 $3,839 $615 $3,224 $515,200
68 $3,839 $619 $3,220 $514,581
69 $3,839 $623 $3,216 $513,959
70 $3,839 $627 $3,212 $513,332
71 $3,839 $631 $3,208 $512,701
72 $3,839 $635 $3,204 $512,067
73 $3,839 $639 $3,200 $511,428
74 $3,839 $643 $3,196 $510,785
75 $3,839 $647 $3,192 $510,139
76 $3,839 $651 $3,188 $509,488
77 $3,839 $655 $3,184 $508,833
78 $3,839 $659 $3,180 $508,175
79 $3,839 $663 $3,176 $507,512
80 $3,839 $667 $3,172 $506,845
81 $3,839 $671 $3,168 $506,173
82 $3,839 $675 $3,164 $505,498
83 $3,839 $680 $3,159 $504,818
84 $3,839 $684 $3,155 $504,135
85 $3,839 $688 $3,151 $503,446
86 $3,839 $692 $3,147 $502,754
87 $3,839 $697 $3,142 $502,057
88 $3,839 $701 $3,138 $501,356
89 $3,839 $706 $3,133 $500,650
90 $3,839 $710 $3,129 $499,940
91 $3,839 $714 $3,125 $499,226
92 $3,839 $719 $3,120 $498,507
93 $3,839 $723 $3,116 $497,784
94 $3,839 $728 $3,111 $497,056
95 $3,839 $732 $3,107 $496,324
96 $3,839 $737 $3,102 $495,587
97 $3,839 $742 $3,097 $494,845
98 $3,839 $746 $3,093 $494,099
99 $3,839 $751 $3,088 $493,348
100 $3,839 $756 $3,083 $492,592
101 $3,839 $760 $3,079 $491,832
102 $3,839 $765 $3,074 $491,067
103 $3,839 $770 $3,069 $490,297
104 $3,839 $775 $3,064 $489,523
105 $3,839 $779 $3,060 $488,743
106 $3,839 $784 $3,055 $487,959
107 $3,839 $789 $3,050 $487,170
108 $3,839 $794 $3,045 $486,375
109 $3,839 $799 $3,040 $485,576
110 $3,839 $804 $3,035 $484,772
111 $3,839 $809 $3,030 $483,963
112 $3,839 $814 $3,025 $483,149
113 $3,839 $819 $3,020 $482,329
114 $3,839 $824 $3,015 $481,505
115 $3,839 $830 $3,009 $480,675
116 $3,839 $835 $3,004 $479,841
117 $3,839 $840 $2,999 $479,001
118 $3,839 $845 $2,994 $478,155
119 $3,839 $851 $2,988 $477,305
120 $3,839 $856 $2,983 $476,449
121 $3,839 $861 $2,978 $475,588
122 $3,839 $867 $2,972 $474,721
123 $3,839 $872 $2,967 $473,849
124 $3,839 $877 $2,962 $472,972
125 $3,839 $883 $2,956 $472,089
126 $3,839 $888 $2,951 $471,200
127 $3,839 $894 $2,945 $470,306
128 $3,839 $900 $2,939 $469,407
129 $3,839 $905 $2,934 $468,502
130 $3,839 $911 $2,928 $467,591
131 $3,839 $917 $2,922 $466,674
132 $3,839 $922 $2,917 $465,752
133 $3,839 $928 $2,911 $464,824
134 $3,839 $934 $2,905 $463,890
135 $3,839 $940 $2,899 $462,950
136 $3,839 $946 $2,893 $462,005
137 $3,839 $951 $2,888 $461,053
138 $3,839 $957 $2,882 $460,096
139 $3,839 $963 $2,876 $459,132
140 $3,839 $969 $2,870 $458,163
141 $3,839 $975 $2,864 $457,187
142 $3,839 $982 $2,857 $456,206
143 $3,839 $988 $2,851 $455,218
144 $3,839 $994 $2,845 $454,224
145 $3,839 $1,000 $2,839 $453,224
146 $3,839 $1,006 $2,833 $452,218
147 $3,839 $1,013 $2,826 $451,205
148 $3,839 $1,019 $2,820 $450,186
149 $3,839 $1,025 $2,814 $449,161
150 $3,839 $1,032 $2,807 $448,129
151 $3,839 $1,038 $2,801 $447,091
152 $3,839 $1,045 $2,794 $446,046
153 $3,839 $1,051 $2,788 $444,995
154 $3,839 $1,058 $2,781 $443,937
155 $3,839 $1,064 $2,775 $442,873
156 $3,839 $1,071 $2,768 $441,802
157 $3,839 $1,078 $2,761 $440,724
158 $3,839 $1,084 $2,755 $439,640
159 $3,839 $1,091 $2,748 $438,548
160 $3,839 $1,098 $2,741 $437,450
161 $3,839 $1,105 $2,734 $436,345
162 $3,839 $1,112 $2,727 $435,234
163 $3,839 $1,119 $2,720 $434,115
164 $3,839 $1,126 $2,713 $432,989
165 $3,839 $1,133 $2,706 $431,856
166 $3,839 $1,140 $2,699 $430,716
167 $3,839 $1,147 $2,692 $429,569
168 $3,839 $1,154 $2,685 $428,415
169 $3,839 $1,161 $2,678 $427,254
170 $3,839 $1,169 $2,670 $426,085
171 $3,839 $1,176 $2,663 $424,909
172 $3,839 $1,183 $2,656 $423,726
173 $3,839 $1,191 $2,648 $422,535
174 $3,839 $1,198 $2,641 $421,337
175 $3,839 $1,206 $2,633 $420,131
176 $3,839 $1,213 $2,626 $418,918
177 $3,839 $1,221 $2,618 $417,697
178 $3,839 $1,228 $2,611 $416,469
179 $3,839 $1,236 $2,603 $415,233
180 $3,839 $1,244 $2,595 $413,989
181 $3,839 $1,252 $2,587 $412,737
182 $3,839 $1,259 $2,580 $411,478
183 $3,839 $1,267 $2,572 $410,211
184 $3,839 $1,275 $2,564 $408,936
185 $3,839 $1,283 $2,556 $407,652
186 $3,839 $1,291 $2,548 $406,361
187 $3,839 $1,299 $2,540 $405,062
188 $3,839 $1,307 $2,532 $403,755
189 $3,839 $1,316 $2,523 $402,439
190 $3,839 $1,324 $2,515 $401,115
191 $3,839 $1,332 $2,507 $399,783
192 $3,839 $1,340 $2,499 $398,443
193 $3,839 $1,349 $2,490 $397,094
194 $3,839 $1,357 $2,482 $395,737
195 $3,839 $1,366 $2,473 $394,371
196 $3,839 $1,374 $2,465 $392,997
197 $3,839 $1,383 $2,456 $391,615
198 $3,839 $1,391 $2,448 $390,223
199 $3,839 $1,400 $2,439 $388,823
200 $3,839 $1,409 $2,430 $387,414
201 $3,839 $1,418 $2,421 $385,996
202 $3,839 $1,427 $2,412 $384,570
203 $3,839 $1,435 $2,404 $383,135
204 $3,839 $1,444 $2,395 $381,690
205 $3,839 $1,453 $2,386 $380,237
206 $3,839 $1,463 $2,376 $378,774
207 $3,839 $1,472 $2,367 $377,302
208 $3,839 $1,481 $2,358 $375,822
209 $3,839 $1,490 $2,349 $374,332
210 $3,839 $1,499 $2,340 $372,832
211 $3,839 $1,509 $2,330 $371,323
212 $3,839 $1,518 $2,321 $369,805
213 $3,839 $1,528 $2,311 $368,277
214 $3,839 $1,537 $2,302 $366,740
215 $3,839 $1,547 $2,292 $365,193
216 $3,839 $1,557 $2,282 $363,637
217 $3,839 $1,566 $2,273 $362,070
218 $3,839 $1,576 $2,263 $360,494
219 $3,839 $1,586 $2,253 $358,908
220 $3,839 $1,596 $2,243 $357,313
221 $3,839 $1,606 $2,233 $355,707
222 $3,839 $1,616 $2,223 $354,091
223 $3,839 $1,626 $2,213 $352,465
224 $3,839 $1,636 $2,203 $350,829
225 $3,839 $1,646 $2,193 $349,183
226 $3,839 $1,657 $2,182 $347,526
227 $3,839 $1,667 $2,172 $345,859
228 $3,839 $1,677 $2,162 $344,182
229 $3,839 $1,688 $2,151 $342,494
230 $3,839 $1,698 $2,141 $340,795
231 $3,839 $1,709 $2,130 $339,086
232 $3,839 $1,720 $2,119 $337,367
233 $3,839 $1,730 $2,109 $335,636
234 $3,839 $1,741 $2,098 $333,895
235 $3,839 $1,752 $2,087 $332,143
236 $3,839 $1,763 $2,076 $330,380
237 $3,839 $1,774 $2,065 $328,606
238 $3,839 $1,785 $2,054 $326,820
239 $3,839 $1,796 $2,043 $325,024
240 $3,839 $1,808 $2,031 $323,216
241 $3,839 $1,819 $2,020 $321,397
242 $3,839 $1,830 $2,009 $319,567
243 $3,839 $1,842 $1,997 $317,725
244 $3,839 $1,853 $1,986 $315,872
245 $3,839 $1,865 $1,974 $314,007
246 $3,839 $1,876 $1,963 $312,131
247 $3,839 $1,888 $1,951 $310,243
248 $3,839 $1,900 $1,939 $308,343
249 $3,839 $1,912 $1,927 $306,431
250 $3,839 $1,924 $1,915 $304,507
251 $3,839 $1,936 $1,903 $302,571
252 $3,839 $1,948 $1,891 $300,623
253 $3,839 $1,960 $1,879 $298,663
254 $3,839 $1,972 $1,867 $296,691
255 $3,839 $1,985 $1,854 $294,706
256 $3,839 $1,997 $1,842 $292,709
257 $3,839 $2,010 $1,829 $290,700
258 $3,839 $2,022 $1,817 $288,677
259 $3,839 $2,035 $1,804 $286,643
260 $3,839 $2,047 $1,792 $284,595
261 $3,839 $2,060 $1,779 $282,535
262 $3,839 $2,073 $1,766 $280,462
263 $3,839 $2,086 $1,753 $278,376
264 $3,839 $2,099 $1,740 $276,277
265 $3,839 $2,112 $1,727 $274,164
266 $3,839 $2,125 $1,714 $272,039
267 $3,839 $2,139 $1,700 $269,900
268 $3,839 $2,152 $1,687 $267,748
269 $3,839 $2,166 $1,673 $265,582
270 $3,839 $2,179 $1,660 $263,403
271 $3,839 $2,193 $1,646 $261,210
272 $3,839 $2,206 $1,633 $259,004
273 $3,839 $2,220 $1,619 $256,784
274 $3,839 $2,234 $1,605 $254,550
275 $3,839 $2,248 $1,591 $252,302
276 $3,839 $2,262 $1,577 $250,040
277 $3,839 $2,276 $1,563 $247,763
278 $3,839 $2,290 $1,549 $245,473
279 $3,839 $2,305 $1,534 $243,168
280 $3,839 $2,319 $1,520 $240,849
281 $3,839 $2,334 $1,505 $238,515
282 $3,839 $2,348 $1,491 $236,167
283 $3,839 $2,363 $1,476 $233,804
284 $3,839 $2,378 $1,461 $231,426
285 $3,839 $2,393 $1,446 $229,034
286 $3,839 $2,408 $1,431 $226,626
287 $3,839 $2,423 $1,416 $224,203
288 $3,839 $2,438 $1,401 $221,766
289 $3,839 $2,453 $1,386 $219,313
290 $3,839 $2,468 $1,371 $216,844
291 $3,839 $2,484 $1,355 $214,361
292 $3,839 $2,499 $1,340 $211,862
293 $3,839 $2,515 $1,324 $209,347
294 $3,839 $2,531 $1,308 $206,816
295 $3,839 $2,546 $1,293 $204,270
296 $3,839 $2,562 $1,277 $201,707
297 $3,839 $2,578 $1,261 $199,129
298 $3,839 $2,594 $1,245 $196,535
299 $3,839 $2,611 $1,228 $193,924
300 $3,839 $2,627 $1,212 $191,297
301 $3,839 $2,643 $1,196 $188,654
302 $3,839 $2,660 $1,179 $185,994
303 $3,839 $2,677 $1,162 $183,317
304 $3,839 $2,693 $1,146 $180,624
305 $3,839 $2,710 $1,129 $177,914
306 $3,839 $2,727 $1,112 $175,187
307 $3,839 $2,744 $1,095 $172,443
308 $3,839 $2,761 $1,078 $169,681
309 $3,839 $2,778 $1,061 $166,903
310 $3,839 $2,796 $1,043 $164,107
311 $3,839 $2,813 $1,026 $161,294
312 $3,839 $2,831 $1,008 $158,463
313 $3,839 $2,849 $990 $155,614
314 $3,839 $2,866 $973 $152,748
315 $3,839 $2,884 $955 $149,863
316 $3,839 $2,902 $937 $146,961
317 $3,839 $2,920 $919 $144,041
318 $3,839 $2,939 $900 $141,102
319 $3,839 $2,957 $882 $138,145
320 $3,839 $2,976 $863 $135,169
321 $3,839 $2,994 $845 $132,175
322 $3,839 $3,013 $826 $129,162
323 $3,839 $3,032 $807 $126,130
324 $3,839 $3,051 $788 $123,080
325 $3,839 $3,070 $769 $120,010
326 $3,839 $3,089 $750 $116,921
327 $3,839 $3,108 $731 $113,813
328 $3,839 $3,128 $711 $110,685
329 $3,839 $3,147 $692 $107,538
330 $3,839 $3,167 $672 $104,371
331 $3,839 $3,187 $652 $101,184
332 $3,839 $3,207 $632 $97,978
333 $3,839 $3,227 $612 $94,751
334 $3,839 $3,247 $592 $91,504
335 $3,839 $3,267 $572 $88,237
336 $3,839 $3,288 $551 $84,950
337 $3,839 $3,308 $531 $81,641
338 $3,839 $3,329 $510 $78,313
339 $3,839 $3,350 $489 $74,963
340 $3,839 $3,370 $469 $71,593
341 $3,839 $3,392 $447 $68,201
342 $3,839 $3,413 $426 $64,788
343 $3,839 $3,434 $405 $61,354
344 $3,839 $3,456 $383 $57,899
345 $3,839 $3,477 $362 $54,422
346 $3,839 $3,499 $340 $50,923
347 $3,839 $3,521 $318 $47,402
348 $3,839 $3,543 $296 $43,859
349 $3,839 $3,565 $274 $40,294
350 $3,839 $3,587 $252 $36,707
351 $3,839 $3,610 $229 $33,098
352 $3,839 $3,632 $207 $29,466
353 $3,839 $3,655 $184 $25,811
354 $3,839 $3,678 $161 $22,133
355 $3,839 $3,701 $138 $18,432
356 $3,839 $3,724 $115 $14,709
357 $3,839 $3,747 $92 $10,962
358 $3,839 $3,770 $69 $7,191
359 $3,839 $3,794 $45 $3,397
360 $3,839 $3,818 $21 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Timothy Toye an agent of . Lic #01182874


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of March 03, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi