21 Stillman St #2, San Francisco, CA 94107 | For Sale

Back to Search    
  • 21 Stillman St

21 Stillman St #2

San Francisco, CA, 94107

For Sale $795,000 ($724.70 per Sq Ft)

$795,000 ($724.70 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 1 Bedrooms
  • 2 Bathrooms
  • 1,097 Sq Ft
  • Unknown Sq Ft

Description

Great Investment Opportunity! Located on a quiet side street in South Beach, this spacious, contemporary loft offers excellent options for use and layout, along with lots of natural light beaming into this 2nd floor one bedroom condo. Easy on and off freeway access. 1 car garage parking with storage area. Steps away from Oracle Park, amazing restaurants and bars. Easy street parking for guests or you can apply for a "U Permit" for Stillman Street Parking. Upper level includes a large living/dining room w/18' ceilings and outdoor patio. Excellent options for layout. The kitchen features stainless gas range, refrigerator, dishwasher, granite counters, undermount lighting and cherry cabinetry matching with Cherry wood flooring. In-unit washer and dryer provided in a dedicated laundry closet on the upper level is a luxury. The lower level stone tiled bedroom area includes a full bathroom and large walk in closet with ample storage as well as has an allocated area set up for a workspace. An additional sliding door downstairs leads to a sunny outdoor patio. A custom built cabinetry and desk with shelving is the centerpiece of the lower floor bedroom space. NOTE: THIS IS A SHORT SALE.

  • 21 Stillman St
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $795,000
Property Type Condo/Co-Op
Usable Sqft 1,097
Number of Stories 2 stories
Parking Spots 1 spots
Year Built 1998
Last Sold Unknown
Sold Price Unknown
HOA Fees: $880
Association Name: 21 Stillman Association
Association Amenities: Barbecue,Spa/Hot Tub
APN # 3763 120
MLS # ML81983557
Property ID 320945969
Lot Sqft Unknown
Zoning MUO
Total Units 6
Days on Market 181
Original List Price $685,000
Applicances Dishwasher,Gas Cooktop%
Date Updated February 20, 2025
Date Created October 11, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$5,726
per month
CanvasJS.com
Estimated payment $5,726 /mo
Loan amount $795,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$5,726
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,205,910 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,559 $590 $4,969 $794,410
2 $5,559 $594 $4,965 $793,816
3 $5,559 $598 $4,961 $793,218
4 $5,559 $601 $4,958 $792,617
5 $5,559 $605 $4,954 $792,012
6 $5,559 $609 $4,950 $791,403
7 $5,559 $613 $4,946 $790,790
8 $5,559 $617 $4,942 $790,173
9 $5,559 $620 $4,939 $789,553
10 $5,559 $624 $4,935 $788,929
11 $5,559 $628 $4,931 $788,300
12 $5,559 $632 $4,927 $787,668
13 $5,559 $636 $4,923 $787,032
14 $5,559 $640 $4,919 $786,392
15 $5,559 $644 $4,915 $785,748
16 $5,559 $648 $4,911 $785,100
17 $5,559 $652 $4,907 $784,448
18 $5,559 $656 $4,903 $783,792
19 $5,559 $660 $4,899 $783,132
20 $5,559 $664 $4,895 $782,467
21 $5,559 $669 $4,890 $781,799
22 $5,559 $673 $4,886 $781,126
23 $5,559 $677 $4,882 $780,449
24 $5,559 $681 $4,878 $779,768
25 $5,559 $685 $4,874 $779,082
26 $5,559 $690 $4,869 $778,392
27 $5,559 $694 $4,865 $777,698
28 $5,559 $698 $4,861 $777,000
29 $5,559 $703 $4,856 $776,297
30 $5,559 $707 $4,852 $775,590
31 $5,559 $712 $4,847 $774,879
32 $5,559 $716 $4,843 $774,162
33 $5,559 $720 $4,839 $773,442
34 $5,559 $725 $4,834 $772,717
35 $5,559 $730 $4,829 $771,988
36 $5,559 $734 $4,825 $771,253
37 $5,559 $739 $4,820 $770,515
38 $5,559 $743 $4,816 $769,771
39 $5,559 $748 $4,811 $769,024
40 $5,559 $753 $4,806 $768,271
41 $5,559 $757 $4,802 $767,514
42 $5,559 $762 $4,797 $766,752
43 $5,559 $767 $4,792 $765,985
44 $5,559 $772 $4,787 $765,213
45 $5,559 $776 $4,783 $764,437
46 $5,559 $781 $4,778 $763,656
47 $5,559 $786 $4,773 $762,869
48 $5,559 $791 $4,768 $762,078
49 $5,559 $796 $4,763 $761,282
50 $5,559 $801 $4,758 $760,481
51 $5,559 $806 $4,753 $759,675
52 $5,559 $811 $4,748 $758,864
53 $5,559 $816 $4,743 $758,048
54 $5,559 $821 $4,738 $757,227
55 $5,559 $826 $4,733 $756,401
56 $5,559 $832 $4,728 $755,569
57 $5,559 $837 $4,722 $754,732
58 $5,559 $842 $4,717 $753,891
59 $5,559 $847 $4,712 $753,043
60 $5,559 $852 $4,707 $752,191
61 $5,559 $858 $4,701 $751,333
62 $5,559 $863 $4,696 $750,470
63 $5,559 $869 $4,690 $749,601
64 $5,559 $874 $4,685 $748,727
65 $5,559 $879 $4,680 $747,848
66 $5,559 $885 $4,674 $746,963
67 $5,559 $890 $4,669 $746,072
68 $5,559 $896 $4,663 $745,176
69 $5,559 $902 $4,657 $744,275
70 $5,559 $907 $4,652 $743,367
71 $5,559 $913 $4,646 $742,455
72 $5,559 $919 $4,640 $741,536
73 $5,559 $924 $4,635 $740,611
74 $5,559 $930 $4,629 $739,681
75 $5,559 $936 $4,623 $738,745
76 $5,559 $942 $4,617 $737,803
77 $5,559 $948 $4,611 $736,856
78 $5,559 $954 $4,605 $735,902
79 $5,559 $960 $4,599 $734,942
80 $5,559 $966 $4,593 $733,977
81 $5,559 $972 $4,587 $733,005
82 $5,559 $978 $4,581 $732,027
83 $5,559 $984 $4,575 $731,044
84 $5,559 $990 $4,569 $730,054
85 $5,559 $996 $4,563 $729,058
86 $5,559 $1,002 $4,557 $728,055
87 $5,559 $1,009 $4,550 $727,046
88 $5,559 $1,015 $4,544 $726,032
89 $5,559 $1,021 $4,538 $725,010
90 $5,559 $1,028 $4,531 $723,983
91 $5,559 $1,034 $4,525 $722,948
92 $5,559 $1,041 $4,518 $721,908
93 $5,559 $1,047 $4,512 $720,861
94 $5,559 $1,054 $4,505 $719,807
95 $5,559 $1,060 $4,499 $718,747
96 $5,559 $1,067 $4,492 $717,680
97 $5,559 $1,074 $4,486 $716,607
98 $5,559 $1,080 $4,479 $715,526
99 $5,559 $1,087 $4,472 $714,439
100 $5,559 $1,094 $4,465 $713,346
101 $5,559 $1,101 $4,458 $712,245
102 $5,559 $1,107 $4,452 $711,138
103 $5,559 $1,114 $4,445 $710,023
104 $5,559 $1,121 $4,438 $708,902
105 $5,559 $1,128 $4,431 $707,774
106 $5,559 $1,135 $4,424 $706,638
107 $5,559 $1,143 $4,416 $705,496
108 $5,559 $1,150 $4,409 $704,346
109 $5,559 $1,157 $4,402 $703,189
110 $5,559 $1,164 $4,395 $702,025
111 $5,559 $1,171 $4,388 $700,854
112 $5,559 $1,179 $4,380 $699,675
113 $5,559 $1,186 $4,373 $698,489
114 $5,559 $1,193 $4,366 $697,296
115 $5,559 $1,201 $4,358 $696,095
116 $5,559 $1,208 $4,351 $694,886
117 $5,559 $1,216 $4,343 $693,670
118 $5,559 $1,224 $4,335 $692,447
119 $5,559 $1,231 $4,328 $691,216
120 $5,559 $1,239 $4,320 $689,977
121 $5,559 $1,247 $4,312 $688,730
122 $5,559 $1,254 $4,305 $687,476
123 $5,559 $1,262 $4,297 $686,213
124 $5,559 $1,270 $4,289 $684,943
125 $5,559 $1,278 $4,281 $683,665
126 $5,559 $1,286 $4,273 $682,379
127 $5,559 $1,294 $4,265 $681,085
128 $5,559 $1,302 $4,257 $679,783
129 $5,559 $1,310 $4,249 $678,472
130 $5,559 $1,319 $4,240 $677,154
131 $5,559 $1,327 $4,232 $675,827
132 $5,559 $1,335 $4,224 $674,492
133 $5,559 $1,343 $4,216 $673,148
134 $5,559 $1,352 $4,207 $671,797
135 $5,559 $1,360 $4,199 $670,436
136 $5,559 $1,369 $4,190 $669,067
137 $5,559 $1,377 $4,182 $667,690
138 $5,559 $1,386 $4,173 $666,304
139 $5,559 $1,395 $4,164 $664,910
140 $5,559 $1,403 $4,156 $663,506
141 $5,559 $1,412 $4,147 $662,094
142 $5,559 $1,421 $4,138 $660,673
143 $5,559 $1,430 $4,129 $659,243
144 $5,559 $1,439 $4,120 $657,805
145 $5,559 $1,448 $4,111 $656,357
146 $5,559 $1,457 $4,102 $654,900
147 $5,559 $1,466 $4,093 $653,434
148 $5,559 $1,475 $4,084 $651,959
149 $5,559 $1,484 $4,075 $650,475
150 $5,559 $1,494 $4,065 $648,982
151 $5,559 $1,503 $4,056 $647,479
152 $5,559 $1,512 $4,047 $645,966
153 $5,559 $1,522 $4,037 $644,445
154 $5,559 $1,531 $4,028 $642,914
155 $5,559 $1,541 $4,018 $641,373
156 $5,559 $1,550 $4,009 $639,822
157 $5,559 $1,560 $3,999 $638,262
158 $5,559 $1,570 $3,989 $636,692
159 $5,559 $1,580 $3,979 $635,113
160 $5,559 $1,590 $3,969 $633,523
161 $5,559 $1,599 $3,960 $631,924
162 $5,559 $1,609 $3,950 $630,314
163 $5,559 $1,620 $3,939 $628,695
164 $5,559 $1,630 $3,929 $627,065
165 $5,559 $1,640 $3,919 $625,425
166 $5,559 $1,650 $3,909 $623,775
167 $5,559 $1,660 $3,899 $622,115
168 $5,559 $1,671 $3,888 $620,444
169 $5,559 $1,681 $3,878 $618,763
170 $5,559 $1,692 $3,867 $617,071
171 $5,559 $1,702 $3,857 $615,369
172 $5,559 $1,713 $3,846 $613,656
173 $5,559 $1,724 $3,835 $611,932
174 $5,559 $1,734 $3,825 $610,198
175 $5,559 $1,745 $3,814 $608,452
176 $5,559 $1,756 $3,803 $606,696
177 $5,559 $1,767 $3,792 $604,929
178 $5,559 $1,778 $3,781 $603,151
179 $5,559 $1,789 $3,770 $601,361
180 $5,559 $1,800 $3,759 $599,561
181 $5,559 $1,812 $3,747 $597,749
182 $5,559 $1,823 $3,736 $595,926
183 $5,559 $1,834 $3,725 $594,092
184 $5,559 $1,846 $3,713 $592,246
185 $5,559 $1,857 $3,702 $590,388
186 $5,559 $1,869 $3,690 $588,519
187 $5,559 $1,881 $3,678 $586,638
188 $5,559 $1,893 $3,666 $584,746
189 $5,559 $1,904 $3,655 $582,842
190 $5,559 $1,916 $3,643 $580,925
191 $5,559 $1,928 $3,631 $578,997
192 $5,559 $1,940 $3,619 $577,057
193 $5,559 $1,952 $3,607 $575,105
194 $5,559 $1,965 $3,594 $573,140
195 $5,559 $1,977 $3,582 $571,163
196 $5,559 $1,989 $3,570 $569,174
197 $5,559 $2,002 $3,557 $567,172
198 $5,559 $2,014 $3,545 $565,158
199 $5,559 $2,027 $3,532 $563,131
200 $5,559 $2,039 $3,520 $561,092
201 $5,559 $2,052 $3,507 $559,040
202 $5,559 $2,065 $3,494 $556,975
203 $5,559 $2,078 $3,481 $554,897
204 $5,559 $2,091 $3,468 $552,806
205 $5,559 $2,104 $3,455 $550,702
206 $5,559 $2,117 $3,442 $548,585
207 $5,559 $2,130 $3,429 $546,454
208 $5,559 $2,144 $3,415 $544,311
209 $5,559 $2,157 $3,402 $542,154
210 $5,559 $2,171 $3,388 $539,983
211 $5,559 $2,184 $3,375 $537,799
212 $5,559 $2,198 $3,361 $535,601
213 $5,559 $2,211 $3,348 $533,390
214 $5,559 $2,225 $3,334 $531,164
215 $5,559 $2,239 $3,320 $528,925
216 $5,559 $2,253 $3,306 $526,672
217 $5,559 $2,267 $3,292 $524,405
218 $5,559 $2,281 $3,278 $522,123
219 $5,559 $2,296 $3,263 $519,827
220 $5,559 $2,310 $3,249 $517,517
221 $5,559 $2,325 $3,234 $515,193
222 $5,559 $2,339 $3,220 $512,854
223 $5,559 $2,354 $3,205 $510,500
224 $5,559 $2,368 $3,191 $508,132
225 $5,559 $2,383 $3,176 $505,749
226 $5,559 $2,398 $3,161 $503,351
227 $5,559 $2,413 $3,146 $500,938
228 $5,559 $2,428 $3,131 $498,509
229 $5,559 $2,443 $3,116 $496,066
230 $5,559 $2,459 $3,100 $493,607
231 $5,559 $2,474 $3,085 $491,134
232 $5,559 $2,489 $3,070 $488,644
233 $5,559 $2,505 $3,054 $486,139
234 $5,559 $2,521 $3,038 $483,618
235 $5,559 $2,536 $3,023 $481,082
236 $5,559 $2,552 $3,007 $478,530
237 $5,559 $2,568 $2,991 $475,962
238 $5,559 $2,584 $2,975 $473,377
239 $5,559 $2,600 $2,959 $470,777
240 $5,559 $2,617 $2,942 $468,160
241 $5,559 $2,633 $2,926 $465,527
242 $5,559 $2,649 $2,910 $462,878
243 $5,559 $2,666 $2,893 $460,212
244 $5,559 $2,683 $2,876 $457,529
245 $5,559 $2,699 $2,860 $454,830
246 $5,559 $2,716 $2,843 $452,114
247 $5,559 $2,733 $2,826 $449,380
248 $5,559 $2,750 $2,809 $446,630
249 $5,559 $2,768 $2,791 $443,862
250 $5,559 $2,785 $2,774 $441,077
251 $5,559 $2,802 $2,757 $438,275
252 $5,559 $2,820 $2,739 $435,455
253 $5,559 $2,837 $2,722 $432,618
254 $5,559 $2,855 $2,704 $429,763
255 $5,559 $2,873 $2,686 $426,890
256 $5,559 $2,891 $2,668 $423,999
257 $5,559 $2,909 $2,650 $421,090
258 $5,559 $2,927 $2,632 $418,163
259 $5,559 $2,945 $2,614 $415,217
260 $5,559 $2,964 $2,595 $412,253
261 $5,559 $2,982 $2,577 $409,271
262 $5,559 $3,001 $2,558 $406,270
263 $5,559 $3,020 $2,539 $403,250
264 $5,559 $3,039 $2,520 $400,211
265 $5,559 $3,058 $2,501 $397,154
266 $5,559 $3,077 $2,482 $394,077
267 $5,559 $3,096 $2,463 $390,981
268 $5,559 $3,115 $2,444 $387,866
269 $5,559 $3,135 $2,424 $384,731
270 $5,559 $3,154 $2,405 $381,576
271 $5,559 $3,174 $2,385 $378,402
272 $5,559 $3,194 $2,365 $375,208
273 $5,559 $3,214 $2,345 $371,994
274 $5,559 $3,234 $2,325 $368,760
275 $5,559 $3,254 $2,305 $365,506
276 $5,559 $3,275 $2,284 $362,231
277 $5,559 $3,295 $2,264 $358,936
278 $5,559 $3,316 $2,243 $355,621
279 $5,559 $3,336 $2,223 $352,284
280 $5,559 $3,357 $2,202 $348,927
281 $5,559 $3,378 $2,181 $345,549
282 $5,559 $3,399 $2,160 $342,149
283 $5,559 $3,421 $2,138 $338,729
284 $5,559 $3,442 $2,117 $335,287
285 $5,559 $3,463 $2,096 $331,823
286 $5,559 $3,485 $2,074 $328,338
287 $5,559 $3,507 $2,052 $324,832
288 $5,559 $3,529 $2,030 $321,303
289 $5,559 $3,551 $2,008 $317,752
290 $5,559 $3,573 $1,986 $314,179
291 $5,559 $3,595 $1,964 $310,583
292 $5,559 $3,618 $1,941 $306,966
293 $5,559 $3,640 $1,919 $303,325
294 $5,559 $3,663 $1,896 $299,662
295 $5,559 $3,686 $1,873 $295,976
296 $5,559 $3,709 $1,850 $292,267
297 $5,559 $3,732 $1,827 $288,534
298 $5,559 $3,756 $1,803 $284,779
299 $5,559 $3,779 $1,780 $280,999
300 $5,559 $3,803 $1,756 $277,197
301 $5,559 $3,827 $1,732 $273,370
302 $5,559 $3,850 $1,709 $269,520
303 $5,559 $3,875 $1,685 $265,645
304 $5,559 $3,899 $1,660 $261,747
305 $5,559 $3,923 $1,636 $257,823
306 $5,559 $3,948 $1,611 $253,876
307 $5,559 $3,972 $1,587 $249,904
308 $5,559 $3,997 $1,562 $245,907
309 $5,559 $4,022 $1,537 $241,884
310 $5,559 $4,047 $1,512 $237,837
311 $5,559 $4,073 $1,486 $233,765
312 $5,559 $4,098 $1,461 $229,667
313 $5,559 $4,124 $1,435 $225,543
314 $5,559 $4,149 $1,410 $221,394
315 $5,559 $4,175 $1,384 $217,218
316 $5,559 $4,201 $1,358 $213,017
317 $5,559 $4,228 $1,331 $208,789
318 $5,559 $4,254 $1,305 $204,535
319 $5,559 $4,281 $1,278 $200,255
320 $5,559 $4,307 $1,252 $195,947
321 $5,559 $4,334 $1,225 $191,613
322 $5,559 $4,361 $1,198 $187,252
323 $5,559 $4,389 $1,170 $182,863
324 $5,559 $4,416 $1,143 $178,447
325 $5,559 $4,444 $1,115 $174,003
326 $5,559 $4,471 $1,088 $169,532
327 $5,559 $4,499 $1,060 $165,032
328 $5,559 $4,528 $1,031 $160,505
329 $5,559 $4,556 $1,003 $155,949
330 $5,559 $4,584 $975 $151,364
331 $5,559 $4,613 $946 $146,751
332 $5,559 $4,642 $917 $142,110
333 $5,559 $4,671 $888 $137,439
334 $5,559 $4,700 $859 $132,739
335 $5,559 $4,729 $830 $128,009
336 $5,559 $4,759 $800 $123,251
337 $5,559 $4,789 $770 $118,462
338 $5,559 $4,819 $740 $113,643
339 $5,559 $4,849 $710 $108,795
340 $5,559 $4,879 $680 $103,915
341 $5,559 $4,910 $649 $99,006
342 $5,559 $4,940 $619 $94,066
343 $5,559 $4,971 $588 $89,095
344 $5,559 $5,002 $557 $84,093
345 $5,559 $5,033 $526 $79,059
346 $5,559 $5,065 $494 $73,994
347 $5,559 $5,097 $462 $68,898
348 $5,559 $5,128 $431 $63,769
349 $5,559 $5,160 $399 $58,609
350 $5,559 $5,193 $366 $53,416
351 $5,559 $5,225 $334 $48,191
352 $5,559 $5,258 $301 $42,933
353 $5,559 $5,291 $268 $37,643
354 $5,559 $5,324 $235 $32,319
355 $5,559 $5,357 $202 $26,962
356 $5,559 $5,390 $169 $21,571
357 $5,559 $5,424 $135 $16,147
358 $5,559 $5,458 $101 $10,689
359 $5,559 $5,492 $67 $5,197
360 $5,559 $5,527 $32 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Henry Yen an agent of . Lic #02125402


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 20, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi