1818 28th Street, Oakland, CA 94601 | For Sale

Back to Search    
  • 1818 28th Street

1818 28th Street

Oakland, CA, 94601

For Sale $948,000

$948,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 12,663 Sq Ft

Description

What a great investment! 2 Duplexes total 4 Units. Do the numbers and be the first one to grab this unique property. Property features 4 Townhome (3,612 sqft) Style Units. All units are 1 bedroom, although the formal dining room is used as a second bedroom in all 4 units. Hard to find 4 units with separate gas/electricity meter, separate water meter. Each Unit has its own water heater. Convenient Front and Backyards for each family to enjoy gardeningand or BBQ. Attached garages to every unit. Oversize 12,663 sqft paved lot for extra parking (income). Current yearly Gross Rental Income is $71,940. Tenants pay all utilities except Garbage. Sewer Lateral Compliance. 1818 28th Ave offers a prime opportunity for owner occupants to acquire an exceptionally maintained asset with just 3.5% down ($33,180).

  • 1818 28th Street
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $948,000
Property Type Fourplex (4-units)
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 12 spots
Year Built 1948
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: Unknown
Association Amenities: Unknown
APN # 257271010
MLS # 41075927
Property ID 320937426
Lot Sqft 12,663
Zoning Mult
Total Units 4
Days on Market 152
Original List Price $948,000
Date Updated November 06, 2024
Date Created October 09, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$6,796
per month
CanvasJS.com
Estimated payment $6,796 /mo
Loan amount $948,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,796
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,437,838 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,629 $704 $5,925 $947,296
2 $6,629 $708 $5,921 $946,588
3 $6,629 $713 $5,916 $945,875
4 $6,629 $717 $5,912 $945,157
5 $6,629 $722 $5,907 $944,436
6 $6,629 $726 $5,903 $943,709
7 $6,629 $731 $5,898 $942,979
8 $6,629 $735 $5,894 $942,243
9 $6,629 $740 $5,889 $941,503
10 $6,629 $745 $5,884 $940,759
11 $6,629 $749 $5,880 $940,009
12 $6,629 $754 $5,875 $939,255
13 $6,629 $759 $5,870 $938,497
14 $6,629 $763 $5,866 $937,733
15 $6,629 $768 $5,861 $936,965
16 $6,629 $773 $5,856 $936,192
17 $6,629 $778 $5,851 $935,414
18 $6,629 $783 $5,846 $934,632
19 $6,629 $788 $5,841 $933,844
20 $6,629 $792 $5,837 $933,052
21 $6,629 $797 $5,832 $932,254
22 $6,629 $802 $5,827 $931,452
23 $6,629 $807 $5,822 $930,645
24 $6,629 $812 $5,817 $929,832
25 $6,629 $818 $5,811 $929,015
26 $6,629 $823 $5,806 $928,192
27 $6,629 $828 $5,801 $927,364
28 $6,629 $833 $5,796 $926,531
29 $6,629 $838 $5,791 $925,693
30 $6,629 $843 $5,786 $924,849
31 $6,629 $849 $5,780 $924,001
32 $6,629 $854 $5,775 $923,147
33 $6,629 $859 $5,770 $922,287
34 $6,629 $865 $5,764 $921,423
35 $6,629 $870 $5,759 $920,553
36 $6,629 $876 $5,753 $919,677
37 $6,629 $881 $5,748 $918,796
38 $6,629 $887 $5,742 $917,910
39 $6,629 $892 $5,737 $917,017
40 $6,629 $898 $5,731 $916,120
41 $6,629 $903 $5,726 $915,217
42 $6,629 $909 $5,720 $914,308
43 $6,629 $915 $5,714 $913,393
44 $6,629 $920 $5,709 $912,473
45 $6,629 $926 $5,703 $911,547
46 $6,629 $932 $5,697 $910,615
47 $6,629 $938 $5,691 $909,677
48 $6,629 $944 $5,685 $908,734
49 $6,629 $949 $5,680 $907,784
50 $6,629 $955 $5,674 $906,829
51 $6,629 $961 $5,668 $905,868
52 $6,629 $967 $5,662 $904,900
53 $6,629 $973 $5,656 $903,927
54 $6,629 $979 $5,650 $902,948
55 $6,629 $986 $5,643 $901,962
56 $6,629 $992 $5,637 $900,970
57 $6,629 $998 $5,631 $899,972
58 $6,629 $1,004 $5,625 $898,968
59 $6,629 $1,010 $5,619 $897,958
60 $6,629 $1,017 $5,612 $896,941
61 $6,629 $1,023 $5,606 $895,918
62 $6,629 $1,030 $5,599 $894,888
63 $6,629 $1,036 $5,593 $893,852
64 $6,629 $1,042 $5,587 $892,810
65 $6,629 $1,049 $5,580 $891,761
66 $6,629 $1,055 $5,574 $890,705
67 $6,629 $1,062 $5,567 $889,643
68 $6,629 $1,069 $5,560 $888,575
69 $6,629 $1,075 $5,554 $887,499
70 $6,629 $1,082 $5,547 $886,417
71 $6,629 $1,089 $5,540 $885,328
72 $6,629 $1,096 $5,533 $884,233
73 $6,629 $1,103 $5,526 $883,130
74 $6,629 $1,109 $5,520 $882,021
75 $6,629 $1,116 $5,513 $880,904
76 $6,629 $1,123 $5,506 $879,781
77 $6,629 $1,130 $5,499 $878,650
78 $6,629 $1,137 $5,492 $877,513
79 $6,629 $1,145 $5,484 $876,368
80 $6,629 $1,152 $5,477 $875,217
81 $6,629 $1,159 $5,470 $874,058
82 $6,629 $1,166 $5,463 $872,892
83 $6,629 $1,173 $5,456 $871,718
84 $6,629 $1,181 $5,448 $870,538
85 $6,629 $1,188 $5,441 $869,349
86 $6,629 $1,196 $5,433 $868,154
87 $6,629 $1,203 $5,426 $866,951
88 $6,629 $1,211 $5,418 $865,740
89 $6,629 $1,218 $5,411 $864,522
90 $6,629 $1,226 $5,403 $863,296
91 $6,629 $1,233 $5,396 $862,063
92 $6,629 $1,241 $5,388 $860,822
93 $6,629 $1,249 $5,380 $859,573
94 $6,629 $1,257 $5,372 $858,316
95 $6,629 $1,265 $5,364 $857,052
96 $6,629 $1,272 $5,357 $855,779
97 $6,629 $1,280 $5,349 $854,499
98 $6,629 $1,288 $5,341 $853,211
99 $6,629 $1,296 $5,333 $851,914
100 $6,629 $1,305 $5,324 $850,610
101 $6,629 $1,313 $5,316 $849,297
102 $6,629 $1,321 $5,308 $847,976
103 $6,629 $1,329 $5,300 $846,647
104 $6,629 $1,337 $5,292 $845,309
105 $6,629 $1,346 $5,283 $843,964
106 $6,629 $1,354 $5,275 $842,609
107 $6,629 $1,363 $5,266 $841,247
108 $6,629 $1,371 $5,258 $839,876
109 $6,629 $1,380 $5,249 $838,496
110 $6,629 $1,388 $5,241 $837,107
111 $6,629 $1,397 $5,232 $835,710
112 $6,629 $1,406 $5,223 $834,304
113 $6,629 $1,415 $5,214 $832,890
114 $6,629 $1,423 $5,206 $831,466
115 $6,629 $1,432 $5,197 $830,034
116 $6,629 $1,441 $5,188 $828,593
117 $6,629 $1,450 $5,179 $827,142
118 $6,629 $1,459 $5,170 $825,683
119 $6,629 $1,468 $5,161 $824,215
120 $6,629 $1,478 $5,151 $822,737
121 $6,629 $1,487 $5,142 $821,250
122 $6,629 $1,496 $5,133 $819,754
123 $6,629 $1,506 $5,123 $818,248
124 $6,629 $1,515 $5,114 $816,733
125 $6,629 $1,524 $5,105 $815,209
126 $6,629 $1,534 $5,095 $813,675
127 $6,629 $1,544 $5,085 $812,132
128 $6,629 $1,553 $5,076 $810,578
129 $6,629 $1,563 $5,066 $809,015
130 $6,629 $1,573 $5,056 $807,443
131 $6,629 $1,582 $5,047 $805,860
132 $6,629 $1,592 $5,037 $804,268
133 $6,629 $1,602 $5,027 $802,666
134 $6,629 $1,612 $5,017 $801,053
135 $6,629 $1,622 $5,007 $799,431
136 $6,629 $1,633 $4,996 $797,798
137 $6,629 $1,643 $4,986 $796,156
138 $6,629 $1,653 $4,976 $794,503
139 $6,629 $1,663 $4,966 $792,839
140 $6,629 $1,674 $4,955 $791,165
141 $6,629 $1,684 $4,945 $789,481
142 $6,629 $1,695 $4,934 $787,786
143 $6,629 $1,705 $4,924 $786,081
144 $6,629 $1,716 $4,913 $784,365
145 $6,629 $1,727 $4,902 $782,638
146 $6,629 $1,738 $4,891 $780,901
147 $6,629 $1,748 $4,881 $779,153
148 $6,629 $1,759 $4,870 $777,393
149 $6,629 $1,770 $4,859 $775,623
150 $6,629 $1,781 $4,848 $773,842
151 $6,629 $1,792 $4,837 $772,049
152 $6,629 $1,804 $4,825 $770,245
153 $6,629 $1,815 $4,814 $768,430
154 $6,629 $1,826 $4,803 $766,604
155 $6,629 $1,838 $4,791 $764,766
156 $6,629 $1,849 $4,780 $762,917
157 $6,629 $1,861 $4,768 $761,056
158 $6,629 $1,872 $4,757 $759,184
159 $6,629 $1,884 $4,745 $757,300
160 $6,629 $1,896 $4,733 $755,404
161 $6,629 $1,908 $4,721 $753,496
162 $6,629 $1,920 $4,709 $751,577
163 $6,629 $1,932 $4,697 $749,645
164 $6,629 $1,944 $4,685 $747,701
165 $6,629 $1,956 $4,673 $745,745
166 $6,629 $1,968 $4,661 $743,777
167 $6,629 $1,980 $4,649 $741,797
168 $6,629 $1,993 $4,636 $739,804
169 $6,629 $2,005 $4,624 $737,799
170 $6,629 $2,018 $4,611 $735,781
171 $6,629 $2,030 $4,599 $733,751
172 $6,629 $2,043 $4,586 $731,708
173 $6,629 $2,056 $4,573 $729,652
174 $6,629 $2,069 $4,560 $727,583
175 $6,629 $2,082 $4,547 $725,502
176 $6,629 $2,095 $4,534 $723,407
177 $6,629 $2,108 $4,521 $721,299
178 $6,629 $2,121 $4,508 $719,178
179 $6,629 $2,134 $4,495 $717,044
180 $6,629 $2,147 $4,482 $714,897
181 $6,629 $2,161 $4,468 $712,736
182 $6,629 $2,174 $4,455 $710,562
183 $6,629 $2,188 $4,441 $708,374
184 $6,629 $2,202 $4,427 $706,172
185 $6,629 $2,215 $4,414 $703,956
186 $6,629 $2,229 $4,400 $701,727
187 $6,629 $2,243 $4,386 $699,484
188 $6,629 $2,257 $4,372 $697,227
189 $6,629 $2,271 $4,358 $694,955
190 $6,629 $2,286 $4,343 $692,670
191 $6,629 $2,300 $4,329 $690,370
192 $6,629 $2,314 $4,315 $688,056
193 $6,629 $2,329 $4,300 $685,727
194 $6,629 $2,343 $4,286 $683,384
195 $6,629 $2,358 $4,271 $681,026
196 $6,629 $2,373 $4,256 $678,654
197 $6,629 $2,387 $4,242 $676,266
198 $6,629 $2,402 $4,227 $673,864
199 $6,629 $2,417 $4,212 $671,446
200 $6,629 $2,432 $4,197 $669,014
201 $6,629 $2,448 $4,181 $666,566
202 $6,629 $2,463 $4,166 $664,103
203 $6,629 $2,478 $4,151 $661,625
204 $6,629 $2,494 $4,135 $659,131
205 $6,629 $2,509 $4,120 $656,622
206 $6,629 $2,525 $4,104 $654,097
207 $6,629 $2,541 $4,088 $651,556
208 $6,629 $2,557 $4,072 $648,999
209 $6,629 $2,573 $4,056 $646,426
210 $6,629 $2,589 $4,040 $643,837
211 $6,629 $2,605 $4,024 $641,232
212 $6,629 $2,621 $4,008 $638,611
213 $6,629 $2,638 $3,991 $635,973
214 $6,629 $2,654 $3,975 $633,319
215 $6,629 $2,671 $3,958 $630,648
216 $6,629 $2,687 $3,942 $627,961
217 $6,629 $2,704 $3,925 $625,257
218 $6,629 $2,721 $3,908 $622,536
219 $6,629 $2,738 $3,891 $619,797
220 $6,629 $2,755 $3,874 $617,042
221 $6,629 $2,772 $3,857 $614,270
222 $6,629 $2,790 $3,839 $611,480
223 $6,629 $2,807 $3,822 $608,673
224 $6,629 $2,825 $3,804 $605,848
225 $6,629 $2,842 $3,787 $603,005
226 $6,629 $2,860 $3,769 $600,145
227 $6,629 $2,878 $3,751 $597,267
228 $6,629 $2,896 $3,733 $594,371
229 $6,629 $2,914 $3,715 $591,457
230 $6,629 $2,932 $3,697 $588,524
231 $6,629 $2,951 $3,678 $585,574
232 $6,629 $2,969 $3,660 $582,605
233 $6,629 $2,988 $3,641 $579,617
234 $6,629 $3,006 $3,623 $576,610
235 $6,629 $3,025 $3,604 $573,585
236 $6,629 $3,044 $3,585 $570,541
237 $6,629 $3,063 $3,566 $567,478
238 $6,629 $3,082 $3,547 $564,396
239 $6,629 $3,102 $3,527 $561,294
240 $6,629 $3,121 $3,508 $558,173
241 $6,629 $3,140 $3,489 $555,033
242 $6,629 $3,160 $3,469 $551,873
243 $6,629 $3,180 $3,449 $548,693
244 $6,629 $3,200 $3,429 $545,493
245 $6,629 $3,220 $3,409 $542,274
246 $6,629 $3,240 $3,389 $539,034
247 $6,629 $3,260 $3,369 $535,774
248 $6,629 $3,280 $3,349 $532,494
249 $6,629 $3,301 $3,328 $529,193
250 $6,629 $3,322 $3,307 $525,871
251 $6,629 $3,342 $3,287 $522,529
252 $6,629 $3,363 $3,266 $519,166
253 $6,629 $3,384 $3,245 $515,781
254 $6,629 $3,405 $3,224 $512,376
255 $6,629 $3,427 $3,202 $508,949
256 $6,629 $3,448 $3,181 $505,501
257 $6,629 $3,470 $3,159 $502,032
258 $6,629 $3,491 $3,138 $498,540
259 $6,629 $3,513 $3,116 $495,027
260 $6,629 $3,535 $3,094 $491,492
261 $6,629 $3,557 $3,072 $487,935
262 $6,629 $3,579 $3,050 $484,356
263 $6,629 $3,602 $3,027 $480,754
264 $6,629 $3,624 $3,005 $477,129
265 $6,629 $3,647 $2,982 $473,483
266 $6,629 $3,670 $2,959 $469,813
267 $6,629 $3,693 $2,936 $466,120
268 $6,629 $3,716 $2,913 $462,404
269 $6,629 $3,739 $2,890 $458,665
270 $6,629 $3,762 $2,867 $454,903
271 $6,629 $3,786 $2,843 $451,117
272 $6,629 $3,810 $2,819 $447,308
273 $6,629 $3,833 $2,796 $443,474
274 $6,629 $3,857 $2,772 $439,617
275 $6,629 $3,881 $2,748 $435,736
276 $6,629 $3,906 $2,723 $431,830
277 $6,629 $3,930 $2,699 $427,900
278 $6,629 $3,955 $2,674 $423,945
279 $6,629 $3,979 $2,650 $419,966
280 $6,629 $4,004 $2,625 $415,962
281 $6,629 $4,029 $2,600 $411,933
282 $6,629 $4,054 $2,575 $407,878
283 $6,629 $4,080 $2,549 $403,798
284 $6,629 $4,105 $2,524 $399,693
285 $6,629 $4,131 $2,498 $395,562
286 $6,629 $4,157 $2,472 $391,405
287 $6,629 $4,183 $2,446 $387,223
288 $6,629 $4,209 $2,420 $383,014
289 $6,629 $4,235 $2,394 $378,779
290 $6,629 $4,262 $2,367 $374,517
291 $6,629 $4,288 $2,341 $370,229
292 $6,629 $4,315 $2,314 $365,914
293 $6,629 $4,342 $2,287 $361,572
294 $6,629 $4,369 $2,260 $357,203
295 $6,629 $4,396 $2,233 $352,806
296 $6,629 $4,424 $2,205 $348,382
297 $6,629 $4,452 $2,177 $343,930
298 $6,629 $4,479 $2,150 $339,451
299 $6,629 $4,507 $2,122 $334,944
300 $6,629 $4,536 $2,093 $330,408
301 $6,629 $4,564 $2,065 $325,844
302 $6,629 $4,592 $2,037 $321,252
303 $6,629 $4,621 $2,008 $316,630
304 $6,629 $4,650 $1,979 $311,980
305 $6,629 $4,679 $1,950 $307,301
306 $6,629 $4,708 $1,921 $302,593
307 $6,629 $4,738 $1,891 $297,855
308 $6,629 $4,767 $1,862 $293,088
309 $6,629 $4,797 $1,832 $288,290
310 $6,629 $4,827 $1,802 $283,463
311 $6,629 $4,857 $1,772 $278,606
312 $6,629 $4,888 $1,741 $273,718
313 $6,629 $4,918 $1,711 $268,800
314 $6,629 $4,949 $1,680 $263,851
315 $6,629 $4,980 $1,649 $258,871
316 $6,629 $5,011 $1,618 $253,860
317 $6,629 $5,042 $1,587 $248,818
318 $6,629 $5,074 $1,555 $243,744
319 $6,629 $5,106 $1,523 $238,638
320 $6,629 $5,138 $1,491 $233,501
321 $6,629 $5,170 $1,459 $228,331
322 $6,629 $5,202 $1,427 $223,129
323 $6,629 $5,234 $1,395 $217,895
324 $6,629 $5,267 $1,362 $212,627
325 $6,629 $5,300 $1,329 $207,327
326 $6,629 $5,333 $1,296 $201,994
327 $6,629 $5,367 $1,262 $196,628
328 $6,629 $5,400 $1,229 $191,228
329 $6,629 $5,434 $1,195 $185,794
330 $6,629 $5,468 $1,161 $180,326
331 $6,629 $5,502 $1,127 $174,824
332 $6,629 $5,536 $1,093 $169,288
333 $6,629 $5,571 $1,058 $163,717
334 $6,629 $5,606 $1,023 $158,111
335 $6,629 $5,641 $988 $152,470
336 $6,629 $5,676 $953 $146,794
337 $6,629 $5,712 $917 $141,082
338 $6,629 $5,747 $882 $135,335
339 $6,629 $5,783 $846 $129,552
340 $6,629 $5,819 $810 $123,733
341 $6,629 $5,856 $773 $117,877
342 $6,629 $5,892 $737 $111,985
343 $6,629 $5,929 $700 $106,056
344 $6,629 $5,966 $663 $100,090
345 $6,629 $6,003 $626 $94,086
346 $6,629 $6,041 $588 $88,045
347 $6,629 $6,079 $550 $81,967
348 $6,629 $6,117 $512 $75,850
349 $6,629 $6,155 $474 $69,695
350 $6,629 $6,193 $436 $63,501
351 $6,629 $6,232 $397 $57,269
352 $6,629 $6,271 $358 $50,998
353 $6,629 $6,310 $319 $44,688
354 $6,629 $6,350 $279 $38,338
355 $6,629 $6,389 $240 $31,949
356 $6,629 $6,429 $200 $25,520
357 $6,629 $6,470 $160 $19,050
358 $6,629 $6,510 $119 $12,540
359 $6,629 $6,551 $78 $5,990
360 $6,629 $6,592 $37 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Attachments

Listing Provided By

Luz Delgado an agent of . Lic #01186047


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of November 06, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi