506 W Oceanfront #2, Newport Beach, CA 92661 | For Sale

Back to Search    

For Sale $1,140,000 ($496.95 per Sq Ft)

$1,140,000 ($496.95 per Sq Ft)
  • Five Stars
  • (0)
  • 5 Bedrooms
  • 3.00 Bathrooms
  • 2,294 Sq Ft
  • 2,100 Sq Ft

Description

New Co-Ownership Opportunity: New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home. Just steps from the sand, this Balboa Peninsula home offers spectacular views of the Pacific and Catalina. Enter through the Dutch front door to an open plan living area featuring a fireplace, an inviting dining area and glass doors to the oceanfront patio. The adjoining kitchen has a peninsula with a breakfast bar, granite countertops, a built-in fridge and loads of storage space.The spacious primary suite has a balcony perfect for catching the sun setting over the water, plus a fireplace and an en suite bathroom with dual sinks and a tiled shower. Down the hall are four guest bedrooms, and the home is topped by a bonus room and sun deck. The home comes fully furnished and professionally decorated.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $1,140,000
Property Type Single Family Homes
Usable Sqft 2,294
Number of Stories 3 stories
Parking Spots 2 spots
Year Built 2000
Last Sold Unknown
Sold Price Unknown
APN # 04807310
MLS # 24445141
Property ID 320884795
Lot Sqft 2,100
Zoning Unknown
Days on Market 184
Original List Price $1,199,000
Date Updated March 21, 2025
Date Created September 25, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$8,138
per month
CanvasJS.com
Estimated payment $8,138 /mo
Loan amount $1,140,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$8,138
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,729,621 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $7,971 $846 $7,125 $1,139,154
2 $7,971 $851 $7,120 $1,138,303
3 $7,971 $857 $7,114 $1,137,446
4 $7,971 $862 $7,109 $1,136,584
5 $7,971 $867 $7,104 $1,135,717
6 $7,971 $873 $7,098 $1,134,844
7 $7,971 $878 $7,093 $1,133,966
8 $7,971 $884 $7,087 $1,133,082
9 $7,971 $889 $7,082 $1,132,193
10 $7,971 $895 $7,076 $1,131,298
11 $7,971 $900 $7,071 $1,130,398
12 $7,971 $906 $7,065 $1,129,492
13 $7,971 $912 $7,059 $1,128,580
14 $7,971 $917 $7,054 $1,127,663
15 $7,971 $923 $7,048 $1,126,739
16 $7,971 $929 $7,042 $1,125,811
17 $7,971 $935 $7,036 $1,124,876
18 $7,971 $941 $7,030 $1,123,935
19 $7,971 $946 $7,025 $1,122,989
20 $7,971 $952 $7,019 $1,122,037
21 $7,971 $958 $7,013 $1,121,078
22 $7,971 $964 $7,007 $1,120,114
23 $7,971 $970 $7,001 $1,119,144
24 $7,971 $976 $6,995 $1,118,168
25 $7,971 $982 $6,989 $1,117,185
26 $7,971 $989 $6,982 $1,116,196
27 $7,971 $995 $6,976 $1,115,202
28 $7,971 $1,001 $6,970 $1,114,201
29 $7,971 $1,007 $6,964 $1,113,193
30 $7,971 $1,014 $6,957 $1,112,180
31 $7,971 $1,020 $6,951 $1,111,160
32 $7,971 $1,026 $6,945 $1,110,134
33 $7,971 $1,033 $6,938 $1,109,101
34 $7,971 $1,039 $6,932 $1,108,062
35 $7,971 $1,046 $6,925 $1,107,016
36 $7,971 $1,052 $6,919 $1,105,964
37 $7,971 $1,059 $6,912 $1,104,906
38 $7,971 $1,065 $6,906 $1,103,840
39 $7,971 $1,072 $6,899 $1,102,768
40 $7,971 $1,079 $6,892 $1,101,689
41 $7,971 $1,085 $6,886 $1,100,604
42 $7,971 $1,092 $6,879 $1,099,512
43 $7,971 $1,099 $6,872 $1,098,413
44 $7,971 $1,106 $6,865 $1,097,307
45 $7,971 $1,113 $6,858 $1,096,194
46 $7,971 $1,120 $6,851 $1,095,074
47 $7,971 $1,127 $6,844 $1,093,947
48 $7,971 $1,134 $6,837 $1,092,814
49 $7,971 $1,141 $6,830 $1,091,673
50 $7,971 $1,148 $6,823 $1,090,525
51 $7,971 $1,155 $6,816 $1,089,369
52 $7,971 $1,162 $6,809 $1,088,207
53 $7,971 $1,170 $6,801 $1,087,037
54 $7,971 $1,177 $6,794 $1,085,860
55 $7,971 $1,184 $6,787 $1,084,676
56 $7,971 $1,192 $6,779 $1,083,484
57 $7,971 $1,199 $6,772 $1,082,285
58 $7,971 $1,207 $6,764 $1,081,078
59 $7,971 $1,214 $6,757 $1,079,864
60 $7,971 $1,222 $6,749 $1,078,642
61 $7,971 $1,229 $6,742 $1,077,413
62 $7,971 $1,237 $6,734 $1,076,175
63 $7,971 $1,245 $6,726 $1,074,931
64 $7,971 $1,253 $6,718 $1,073,678
65 $7,971 $1,261 $6,710 $1,072,417
66 $7,971 $1,268 $6,703 $1,071,149
67 $7,971 $1,276 $6,695 $1,069,873
68 $7,971 $1,284 $6,687 $1,068,588
69 $7,971 $1,292 $6,679 $1,067,296
70 $7,971 $1,300 $6,671 $1,065,996
71 $7,971 $1,309 $6,662 $1,064,687
72 $7,971 $1,317 $6,654 $1,063,370
73 $7,971 $1,325 $6,646 $1,062,045
74 $7,971 $1,333 $6,638 $1,060,712
75 $7,971 $1,342 $6,629 $1,059,371
76 $7,971 $1,350 $6,621 $1,058,021
77 $7,971 $1,358 $6,613 $1,056,662
78 $7,971 $1,367 $6,604 $1,055,295
79 $7,971 $1,375 $6,596 $1,053,920
80 $7,971 $1,384 $6,587 $1,052,536
81 $7,971 $1,393 $6,578 $1,051,143
82 $7,971 $1,401 $6,570 $1,049,742
83 $7,971 $1,410 $6,561 $1,048,332
84 $7,971 $1,419 $6,552 $1,046,913
85 $7,971 $1,428 $6,543 $1,045,485
86 $7,971 $1,437 $6,534 $1,044,049
87 $7,971 $1,446 $6,525 $1,042,603
88 $7,971 $1,455 $6,516 $1,041,148
89 $7,971 $1,464 $6,507 $1,039,684
90 $7,971 $1,473 $6,498 $1,038,211
91 $7,971 $1,482 $6,489 $1,036,729
92 $7,971 $1,491 $6,480 $1,035,238
93 $7,971 $1,501 $6,470 $1,033,737
94 $7,971 $1,510 $6,461 $1,032,227
95 $7,971 $1,520 $6,451 $1,030,707
96 $7,971 $1,529 $6,442 $1,029,178
97 $7,971 $1,539 $6,432 $1,027,639
98 $7,971 $1,548 $6,423 $1,026,091
99 $7,971 $1,558 $6,413 $1,024,533
100 $7,971 $1,568 $6,403 $1,022,966
101 $7,971 $1,577 $6,394 $1,021,388
102 $7,971 $1,587 $6,384 $1,019,801
103 $7,971 $1,597 $6,374 $1,018,204
104 $7,971 $1,607 $6,364 $1,016,596
105 $7,971 $1,617 $6,354 $1,014,979
106 $7,971 $1,627 $6,344 $1,013,352
107 $7,971 $1,638 $6,333 $1,011,714
108 $7,971 $1,648 $6,323 $1,010,066
109 $7,971 $1,658 $6,313 $1,008,408
110 $7,971 $1,668 $6,303 $1,006,740
111 $7,971 $1,679 $6,292 $1,005,061
112 $7,971 $1,689 $6,282 $1,003,372
113 $7,971 $1,700 $6,271 $1,001,672
114 $7,971 $1,711 $6,260 $999,961
115 $7,971 $1,721 $6,250 $998,240
116 $7,971 $1,732 $6,239 $996,508
117 $7,971 $1,743 $6,228 $994,765
118 $7,971 $1,754 $6,217 $993,011
119 $7,971 $1,765 $6,206 $991,247
120 $7,971 $1,776 $6,195 $989,471
121 $7,971 $1,787 $6,184 $987,684
122 $7,971 $1,798 $6,173 $985,886
123 $7,971 $1,809 $6,162 $984,077
124 $7,971 $1,821 $6,150 $982,256
125 $7,971 $1,832 $6,139 $980,425
126 $7,971 $1,843 $6,128 $978,581
127 $7,971 $1,855 $6,116 $976,726
128 $7,971 $1,866 $6,105 $974,860
129 $7,971 $1,878 $6,093 $972,982
130 $7,971 $1,890 $6,081 $971,092
131 $7,971 $1,902 $6,069 $969,190
132 $7,971 $1,914 $6,057 $967,277
133 $7,971 $1,926 $6,045 $965,351
134 $7,971 $1,938 $6,033 $963,414
135 $7,971 $1,950 $6,021 $961,464
136 $7,971 $1,962 $6,009 $959,502
137 $7,971 $1,974 $5,997 $957,528
138 $7,971 $1,986 $5,985 $955,541
139 $7,971 $1,999 $5,972 $953,543
140 $7,971 $2,011 $5,960 $951,531
141 $7,971 $2,024 $5,947 $949,507
142 $7,971 $2,037 $5,934 $947,471
143 $7,971 $2,049 $5,922 $945,421
144 $7,971 $2,062 $5,909 $943,359
145 $7,971 $2,075 $5,896 $941,284
146 $7,971 $2,088 $5,883 $939,196
147 $7,971 $2,101 $5,870 $937,095
148 $7,971 $2,114 $5,857 $934,981
149 $7,971 $2,127 $5,844 $932,854
150 $7,971 $2,141 $5,830 $930,713
151 $7,971 $2,154 $5,817 $928,559
152 $7,971 $2,168 $5,803 $926,392
153 $7,971 $2,181 $5,790 $924,211
154 $7,971 $2,195 $5,776 $922,016
155 $7,971 $2,208 $5,763 $919,807
156 $7,971 $2,222 $5,749 $917,585
157 $7,971 $2,236 $5,735 $915,349
158 $7,971 $2,250 $5,721 $913,099
159 $7,971 $2,264 $5,707 $910,835
160 $7,971 $2,278 $5,693 $908,557
161 $7,971 $2,293 $5,678 $906,264
162 $7,971 $2,307 $5,664 $903,957
163 $7,971 $2,321 $5,650 $901,636
164 $7,971 $2,336 $5,635 $899,300
165 $7,971 $2,350 $5,621 $896,950
166 $7,971 $2,365 $5,606 $894,585
167 $7,971 $2,380 $5,591 $892,205
168 $7,971 $2,395 $5,576 $889,810
169 $7,971 $2,410 $5,561 $887,401
170 $7,971 $2,425 $5,546 $884,976
171 $7,971 $2,440 $5,531 $882,536
172 $7,971 $2,455 $5,516 $880,081
173 $7,971 $2,471 $5,501 $877,610
174 $7,971 $2,486 $5,485 $875,124
175 $7,971 $2,501 $5,470 $872,623
176 $7,971 $2,517 $5,454 $870,106
177 $7,971 $2,533 $5,438 $867,573
178 $7,971 $2,549 $5,422 $865,024
179 $7,971 $2,565 $5,406 $862,460
180 $7,971 $2,581 $5,390 $859,879
181 $7,971 $2,597 $5,374 $857,282
182 $7,971 $2,613 $5,358 $854,669
183 $7,971 $2,629 $5,342 $852,040
184 $7,971 $2,646 $5,325 $849,394
185 $7,971 $2,662 $5,309 $846,732
186 $7,971 $2,679 $5,292 $844,053
187 $7,971 $2,696 $5,275 $841,357
188 $7,971 $2,713 $5,258 $838,645
189 $7,971 $2,729 $5,242 $835,915
190 $7,971 $2,747 $5,224 $833,169
191 $7,971 $2,764 $5,207 $830,405
192 $7,971 $2,781 $5,190 $827,624
193 $7,971 $2,798 $5,173 $824,826
194 $7,971 $2,816 $5,155 $822,010
195 $7,971 $2,833 $5,138 $819,177
196 $7,971 $2,851 $5,120 $816,325
197 $7,971 $2,869 $5,102 $813,456
198 $7,971 $2,887 $5,084 $810,569
199 $7,971 $2,905 $5,066 $807,665
200 $7,971 $2,923 $5,048 $804,741
201 $7,971 $2,941 $5,030 $801,800
202 $7,971 $2,960 $5,011 $798,840
203 $7,971 $2,978 $4,993 $795,862
204 $7,971 $2,997 $4,974 $792,865
205 $7,971 $3,016 $4,955 $789,850
206 $7,971 $3,034 $4,937 $786,815
207 $7,971 $3,053 $4,918 $783,762
208 $7,971 $3,072 $4,899 $780,689
209 $7,971 $3,092 $4,879 $777,598
210 $7,971 $3,111 $4,860 $774,487
211 $7,971 $3,130 $4,841 $771,356
212 $7,971 $3,150 $4,821 $768,206
213 $7,971 $3,170 $4,801 $765,036
214 $7,971 $3,190 $4,781 $761,847
215 $7,971 $3,209 $4,762 $758,637
216 $7,971 $3,230 $4,741 $755,408
217 $7,971 $3,250 $4,721 $752,158
218 $7,971 $3,270 $4,701 $748,888
219 $7,971 $3,290 $4,681 $745,598
220 $7,971 $3,311 $4,660 $742,287
221 $7,971 $3,332 $4,639 $738,955
222 $7,971 $3,353 $4,618 $735,602
223 $7,971 $3,373 $4,598 $732,229
224 $7,971 $3,395 $4,576 $728,834
225 $7,971 $3,416 $4,555 $725,419
226 $7,971 $3,437 $4,534 $721,982
227 $7,971 $3,459 $4,512 $718,523
228 $7,971 $3,480 $4,491 $715,043
229 $7,971 $3,502 $4,469 $711,541
230 $7,971 $3,524 $4,447 $708,017
231 $7,971 $3,546 $4,425 $704,471
232 $7,971 $3,568 $4,403 $700,903
233 $7,971 $3,590 $4,381 $697,313
234 $7,971 $3,613 $4,358 $693,700
235 $7,971 $3,635 $4,336 $690,064
236 $7,971 $3,658 $4,313 $686,406
237 $7,971 $3,681 $4,290 $682,725
238 $7,971 $3,704 $4,267 $679,021
239 $7,971 $3,727 $4,244 $675,294
240 $7,971 $3,750 $4,221 $671,544
241 $7,971 $3,774 $4,197 $667,770
242 $7,971 $3,797 $4,174 $663,972
243 $7,971 $3,821 $4,150 $660,151
244 $7,971 $3,845 $4,126 $656,306
245 $7,971 $3,869 $4,102 $652,437
246 $7,971 $3,893 $4,078 $648,544
247 $7,971 $3,918 $4,053 $644,626
248 $7,971 $3,942 $4,029 $640,684
249 $7,971 $3,967 $4,004 $636,717
250 $7,971 $3,992 $3,979 $632,726
251 $7,971 $4,016 $3,955 $628,710
252 $7,971 $4,042 $3,929 $624,668
253 $7,971 $4,067 $3,904 $620,601
254 $7,971 $4,092 $3,879 $616,509
255 $7,971 $4,118 $3,853 $612,391
256 $7,971 $4,144 $3,827 $608,247
257 $7,971 $4,169 $3,802 $604,078
258 $7,971 $4,196 $3,775 $599,883
259 $7,971 $4,222 $3,749 $595,661
260 $7,971 $4,248 $3,723 $591,413
261 $7,971 $4,275 $3,696 $587,138
262 $7,971 $4,301 $3,670 $582,837
263 $7,971 $4,328 $3,643 $578,508
264 $7,971 $4,355 $3,616 $574,153
265 $7,971 $4,383 $3,588 $569,770
266 $7,971 $4,410 $3,561 $565,361
267 $7,971 $4,438 $3,534 $560,923
268 $7,971 $4,465 $3,506 $556,458
269 $7,971 $4,493 $3,478 $551,965
270 $7,971 $4,521 $3,450 $547,443
271 $7,971 $4,549 $3,422 $542,894
272 $7,971 $4,578 $3,393 $538,316
273 $7,971 $4,607 $3,364 $533,710
274 $7,971 $4,635 $3,336 $529,074
275 $7,971 $4,664 $3,307 $524,410
276 $7,971 $4,693 $3,278 $519,717
277 $7,971 $4,723 $3,248 $514,994
278 $7,971 $4,752 $3,219 $510,241
279 $7,971 $4,782 $3,189 $505,459
280 $7,971 $4,812 $3,159 $500,648
281 $7,971 $4,842 $3,129 $495,806
282 $7,971 $4,872 $3,099 $490,933
283 $7,971 $4,903 $3,068 $486,031
284 $7,971 $4,933 $3,038 $481,097
285 $7,971 $4,964 $3,007 $476,133
286 $7,971 $4,995 $2,976 $471,138
287 $7,971 $5,026 $2,945 $466,112
288 $7,971 $5,058 $2,913 $461,054
289 $7,971 $5,089 $2,882 $455,965
290 $7,971 $5,121 $2,850 $450,843
291 $7,971 $5,153 $2,818 $445,690
292 $7,971 $5,185 $2,786 $440,505
293 $7,971 $5,218 $2,753 $435,287
294 $7,971 $5,250 $2,721 $430,036
295 $7,971 $5,283 $2,688 $424,753
296 $7,971 $5,316 $2,655 $419,437
297 $7,971 $5,350 $2,621 $414,087
298 $7,971 $5,383 $2,588 $408,704
299 $7,971 $5,417 $2,554 $403,288
300 $7,971 $5,450 $2,521 $397,837
301 $7,971 $5,485 $2,486 $392,353
302 $7,971 $5,519 $2,452 $386,834
303 $7,971 $5,553 $2,418 $381,281
304 $7,971 $5,588 $2,383 $375,693
305 $7,971 $5,623 $2,348 $370,070
306 $7,971 $5,658 $2,313 $364,412
307 $7,971 $5,693 $2,278 $358,718
308 $7,971 $5,729 $2,242 $352,989
309 $7,971 $5,765 $2,206 $347,224
310 $7,971 $5,801 $2,170 $341,424
311 $7,971 $5,837 $2,134 $335,586
312 $7,971 $5,874 $2,097 $329,713
313 $7,971 $5,910 $2,061 $323,803
314 $7,971 $5,947 $2,024 $317,855
315 $7,971 $5,984 $1,987 $311,871
316 $7,971 $6,022 $1,949 $305,849
317 $7,971 $6,059 $1,912 $299,790
318 $7,971 $6,097 $1,874 $293,692
319 $7,971 $6,135 $1,836 $287,557
320 $7,971 $6,174 $1,797 $281,383
321 $7,971 $6,212 $1,759 $275,171
322 $7,971 $6,251 $1,720 $268,920
323 $7,971 $6,290 $1,681 $262,629
324 $7,971 $6,330 $1,641 $256,300
325 $7,971 $6,369 $1,602 $249,931
326 $7,971 $6,409 $1,562 $243,522
327 $7,971 $6,449 $1,522 $237,073
328 $7,971 $6,489 $1,482 $230,583
329 $7,971 $6,530 $1,441 $224,054
330 $7,971 $6,571 $1,400 $217,483
331 $7,971 $6,612 $1,359 $210,871
332 $7,971 $6,653 $1,318 $204,218
333 $7,971 $6,695 $1,276 $197,524
334 $7,971 $6,736 $1,235 $190,787
335 $7,971 $6,779 $1,192 $184,009
336 $7,971 $6,821 $1,150 $177,188
337 $7,971 $6,864 $1,107 $170,324
338 $7,971 $6,906 $1,065 $163,417
339 $7,971 $6,950 $1,021 $156,468
340 $7,971 $6,993 $978 $149,475
341 $7,971 $7,037 $934 $142,438
342 $7,971 $7,081 $890 $135,357
343 $7,971 $7,125 $846 $128,232
344 $7,971 $7,170 $801 $121,063
345 $7,971 $7,214 $757 $113,848
346 $7,971 $7,259 $712 $106,589
347 $7,971 $7,305 $666 $99,284
348 $7,971 $7,350 $621 $91,934
349 $7,971 $7,396 $575 $84,537
350 $7,971 $7,443 $528 $77,095
351 $7,971 $7,489 $482 $69,605
352 $7,971 $7,536 $435 $62,069
353 $7,971 $7,583 $388 $54,486
354 $7,971 $7,630 $341 $46,856
355 $7,971 $7,678 $293 $39,178
356 $7,971 $7,726 $245 $31,452
357 $7,971 $7,774 $197 $23,677
358 $7,971 $7,823 $148 $15,854
359 $7,971 $7,872 $99 $7,982
360 $7,971 $7,921 $50 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Joseph Maehler an agent of . Lic #01457093


© 2025 CARETS and TheMLS. All rights reserved. Based on information from CARETS as of March 21, 2025 The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CRISNet MLS and/or CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi