TBD Willow Rd, Dunnellon, FL 34431 | For Sale

Back to Search    
  • TBD Willow Rd

TBD Willow Rd

Dunnellon, FL, 34431

For Sale $47,000

$47,000
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • Unknown Bedrooms
  • Unknown Bathrooms
  • Unknown Sq Ft
  • 86,406 Sq Ft

Description

This oversized 1.98-acre lot is located in the Rainbow Lakes Estates subdivision in Dunnellon, Marion County. Zoned R1 and in Flood Zone X (low-risk flood area), it’s ideal for building a home in a quiet neighborhood. A great opportunity for residential development or investment.

  • TBD Willow Rd
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $47,000
Property Type Lots/Land
Usable Sqft Unknown
Number of Stories 0 stories
Parking Spots 0 spots
Year Built 0
Last Sold Unknown
Sold Price Unknown
APN # 1809003002
MLS # A4624424
Property ID 320880705
Lot Sqft 86,406
Zoning R1
Days on Market 181
Original List Price $47,000
Date Updated September 24, 2024
Date Created September 24, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$496
per month
CanvasJS.com
Estimated payment $496 /mo
Loan amount $47,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$496
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $70,942 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $329 $35 $294 $46,965
2 $329 $35 $294 $46,929
3 $329 $36 $293 $46,894
4 $329 $36 $293 $46,858
5 $329 $36 $293 $46,822
6 $329 $36 $293 $46,785
7 $329 $37 $292 $46,749
8 $329 $37 $292 $46,712
9 $329 $37 $292 $46,675
10 $329 $37 $292 $46,637
11 $329 $38 $291 $46,600
12 $329 $38 $291 $46,562
13 $329 $38 $291 $46,524
14 $329 $38 $291 $46,486
15 $329 $38 $291 $46,447
16 $329 $39 $290 $46,409
17 $329 $39 $290 $46,370
18 $329 $39 $290 $46,331
19 $329 $39 $290 $46,291
20 $329 $40 $289 $46,252
21 $329 $40 $289 $46,212
22 $329 $40 $289 $46,171
23 $329 $40 $289 $46,131
24 $329 $41 $288 $46,090
25 $329 $41 $288 $46,049
26 $329 $41 $288 $46,008
27 $329 $41 $288 $45,967
28 $329 $42 $287 $45,925
29 $329 $42 $287 $45,883
30 $329 $42 $287 $45,841
31 $329 $42 $287 $45,798
32 $329 $43 $286 $45,756
33 $329 $43 $286 $45,713
34 $329 $43 $286 $45,669
35 $329 $44 $285 $45,626
36 $329 $44 $285 $45,582
37 $329 $44 $285 $45,538
38 $329 $44 $285 $45,493
39 $329 $45 $284 $45,449
40 $329 $45 $284 $45,404
41 $329 $45 $284 $45,358
42 $329 $46 $283 $45,313
43 $329 $46 $283 $45,267
44 $329 $46 $283 $45,221
45 $329 $46 $283 $45,175
46 $329 $47 $282 $45,128
47 $329 $47 $282 $45,081
48 $329 $47 $282 $45,034
49 $329 $48 $281 $44,986
50 $329 $48 $281 $44,939
51 $329 $48 $281 $44,890
52 $329 $48 $281 $44,842
53 $329 $49 $280 $44,793
54 $329 $49 $280 $44,744
55 $329 $49 $280 $44,695
56 $329 $50 $279 $44,645
57 $329 $50 $279 $44,595
58 $329 $50 $279 $44,545
59 $329 $51 $278 $44,494
60 $329 $51 $278 $44,443
61 $329 $51 $278 $44,392
62 $329 $52 $277 $44,341
63 $329 $52 $277 $44,289
64 $329 $52 $277 $44,237
65 $329 $53 $276 $44,184
66 $329 $53 $276 $44,131
67 $329 $53 $276 $44,078
68 $329 $54 $275 $44,024
69 $329 $54 $275 $43,971
70 $329 $54 $275 $43,916
71 $329 $55 $274 $43,862
72 $329 $55 $274 $43,807
73 $329 $55 $274 $43,752
74 $329 $56 $273 $43,696
75 $329 $56 $273 $43,640
76 $329 $56 $273 $43,584
77 $329 $57 $272 $43,528
78 $329 $57 $272 $43,471
79 $329 $57 $272 $43,413
80 $329 $58 $271 $43,356
81 $329 $58 $271 $43,298
82 $329 $58 $271 $43,239
83 $329 $59 $270 $43,180
84 $329 $59 $270 $43,121
85 $329 $59 $270 $43,062
86 $329 $60 $269 $43,002
87 $329 $60 $269 $42,942
88 $329 $61 $268 $42,881
89 $329 $61 $268 $42,820
90 $329 $61 $268 $42,759
91 $329 $62 $267 $42,697
92 $329 $62 $267 $42,635
93 $329 $63 $266 $42,572
94 $329 $63 $266 $42,509
95 $329 $63 $266 $42,446
96 $329 $64 $265 $42,382
97 $329 $64 $265 $42,318
98 $329 $65 $264 $42,254
99 $329 $65 $264 $42,189
100 $329 $65 $264 $42,124
101 $329 $66 $263 $42,058
102 $329 $66 $263 $41,992
103 $329 $67 $262 $41,925
104 $329 $67 $262 $41,858
105 $329 $67 $262 $41,791
106 $329 $68 $261 $41,723
107 $329 $68 $261 $41,655
108 $329 $69 $260 $41,586
109 $329 $69 $260 $41,517
110 $329 $70 $259 $41,447
111 $329 $70 $259 $41,378
112 $329 $70 $259 $41,307
113 $329 $71 $258 $41,236
114 $329 $71 $258 $41,165
115 $329 $72 $257 $41,093
116 $329 $72 $257 $41,021
117 $329 $73 $256 $40,949
118 $329 $73 $256 $40,875
119 $329 $74 $255 $40,802
120 $329 $74 $255 $40,728
121 $329 $74 $255 $40,653
122 $329 $75 $254 $40,579
123 $329 $75 $254 $40,503
124 $329 $76 $253 $40,427
125 $329 $76 $253 $40,351
126 $329 $77 $252 $40,274
127 $329 $77 $252 $40,197
128 $329 $78 $251 $40,119
129 $329 $78 $251 $40,041
130 $329 $79 $250 $39,962
131 $329 $79 $250 $39,883
132 $329 $80 $249 $39,803
133 $329 $80 $249 $39,723
134 $329 $81 $248 $39,642
135 $329 $81 $248 $39,561
136 $329 $82 $247 $39,479
137 $329 $82 $247 $39,397
138 $329 $83 $246 $39,314
139 $329 $83 $246 $39,231
140 $329 $84 $245 $39,147
141 $329 $84 $245 $39,063
142 $329 $85 $244 $38,978
143 $329 $85 $244 $38,892
144 $329 $86 $243 $38,807
145 $329 $86 $243 $38,720
146 $329 $87 $242 $38,633
147 $329 $88 $241 $38,546
148 $329 $88 $241 $38,457
149 $329 $89 $240 $38,369
150 $329 $89 $240 $38,280
151 $329 $90 $239 $38,190
152 $329 $90 $239 $38,100
153 $329 $91 $238 $38,009
154 $329 $91 $238 $37,917
155 $329 $92 $237 $37,825
156 $329 $93 $236 $37,733
157 $329 $93 $236 $37,639
158 $329 $94 $235 $37,546
159 $329 $94 $235 $37,451
160 $329 $95 $234 $37,356
161 $329 $96 $233 $37,261
162 $329 $96 $233 $37,165
163 $329 $97 $232 $37,068
164 $329 $97 $232 $36,971
165 $329 $98 $231 $36,873
166 $329 $99 $230 $36,774
167 $329 $99 $230 $36,675
168 $329 $100 $229 $36,575
169 $329 $100 $229 $36,475
170 $329 $101 $228 $36,374
171 $329 $102 $227 $36,272
172 $329 $102 $227 $36,170
173 $329 $103 $226 $36,067
174 $329 $104 $225 $35,963
175 $329 $104 $225 $35,859
176 $329 $105 $224 $35,754
177 $329 $106 $223 $35,649
178 $329 $106 $223 $35,543
179 $329 $107 $222 $35,436
180 $329 $108 $221 $35,328
181 $329 $108 $221 $35,220
182 $329 $109 $220 $35,111
183 $329 $110 $219 $35,002
184 $329 $110 $219 $34,891
185 $329 $111 $218 $34,780
186 $329 $112 $217 $34,669
187 $329 $112 $217 $34,556
188 $329 $113 $216 $34,443
189 $329 $114 $215 $34,330
190 $329 $114 $215 $34,215
191 $329 $115 $214 $34,100
192 $329 $116 $213 $33,984
193 $329 $117 $212 $33,868
194 $329 $117 $212 $33,750
195 $329 $118 $211 $33,632
196 $329 $119 $210 $33,513
197 $329 $120 $209 $33,394
198 $329 $120 $209 $33,274
199 $329 $121 $208 $33,153
200 $329 $122 $207 $33,031
201 $329 $123 $206 $32,908
202 $329 $123 $206 $32,785
203 $329 $124 $205 $32,661
204 $329 $125 $204 $32,536
205 $329 $126 $203 $32,410
206 $329 $126 $203 $32,284
207 $329 $127 $202 $32,157
208 $329 $128 $201 $32,029
209 $329 $129 $200 $31,900
210 $329 $130 $199 $31,770
211 $329 $130 $199 $31,640
212 $329 $131 $198 $31,509
213 $329 $132 $197 $31,376
214 $329 $133 $196 $31,244
215 $329 $134 $195 $31,110
216 $329 $135 $194 $30,975
217 $329 $135 $194 $30,840
218 $329 $136 $193 $30,704
219 $329 $137 $192 $30,566
220 $329 $138 $191 $30,429
221 $329 $139 $190 $30,290
222 $329 $140 $189 $30,150
223 $329 $141 $188 $30,009
224 $329 $141 $188 $29,868
225 $329 $142 $187 $29,726
226 $329 $143 $186 $29,582
227 $329 $144 $185 $29,438
228 $329 $145 $184 $29,293
229 $329 $146 $183 $29,147
230 $329 $147 $182 $29,001
231 $329 $148 $181 $28,853
232 $329 $149 $180 $28,704
233 $329 $150 $179 $28,555
234 $329 $151 $178 $28,404
235 $329 $151 $178 $28,253
236 $329 $152 $177 $28,100
237 $329 $153 $176 $27,947
238 $329 $154 $175 $27,792
239 $329 $155 $174 $27,637
240 $329 $156 $173 $27,481
241 $329 $157 $172 $27,324
242 $329 $158 $171 $27,165
243 $329 $159 $170 $27,006
244 $329 $160 $169 $26,846
245 $329 $161 $168 $26,685
246 $329 $162 $167 $26,523
247 $329 $163 $166 $26,359
248 $329 $164 $165 $26,195
249 $329 $165 $164 $26,030
250 $329 $166 $163 $25,864
251 $329 $167 $162 $25,696
252 $329 $168 $161 $25,528
253 $329 $169 $160 $25,358
254 $329 $171 $158 $25,188
255 $329 $172 $157 $25,016
256 $329 $173 $156 $24,844
257 $329 $174 $155 $24,670
258 $329 $175 $154 $24,495
259 $329 $176 $153 $24,319
260 $329 $177 $152 $24,142
261 $329 $178 $151 $23,964
262 $329 $179 $150 $23,785
263 $329 $180 $149 $23,604
264 $329 $181 $148 $23,423
265 $329 $183 $146 $23,240
266 $329 $184 $145 $23,057
267 $329 $185 $144 $22,872
268 $329 $186 $143 $22,686
269 $329 $187 $142 $22,498
270 $329 $188 $141 $22,310
271 $329 $190 $139 $22,120
272 $329 $191 $138 $21,930
273 $329 $192 $137 $21,738
274 $329 $193 $136 $21,545
275 $329 $194 $135 $21,350
276 $329 $196 $133 $21,155
277 $329 $197 $132 $20,958
278 $329 $198 $131 $20,760
279 $329 $199 $130 $20,561
280 $329 $201 $129 $20,360
281 $329 $202 $127 $20,158
282 $329 $203 $126 $19,955
283 $329 $204 $125 $19,751
284 $329 $206 $123 $19,546
285 $329 $207 $122 $19,339
286 $329 $208 $121 $19,131
287 $329 $209 $120 $18,921
288 $329 $211 $118 $18,710
289 $329 $212 $117 $18,498
290 $329 $213 $116 $18,285
291 $329 $215 $114 $18,070
292 $329 $216 $113 $17,854
293 $329 $217 $112 $17,637
294 $329 $219 $110 $17,418
295 $329 $220 $109 $17,198
296 $329 $222 $107 $16,976
297 $329 $223 $106 $16,754
298 $329 $224 $105 $16,529
299 $329 $226 $103 $16,304
300 $329 $227 $102 $16,076
301 $329 $229 $100 $15,848
302 $329 $230 $99 $15,618
303 $329 $231 $98 $15,387
304 $329 $233 $96 $15,154
305 $329 $234 $95 $14,919
306 $329 $236 $93 $14,684
307 $329 $237 $92 $14,446
308 $329 $239 $90 $14,208
309 $329 $240 $89 $13,968
310 $329 $242 $87 $13,726
311 $329 $243 $86 $13,483
312 $329 $245 $84 $13,238
313 $329 $246 $83 $12,992
314 $329 $248 $81 $12,744
315 $329 $249 $80 $12,495
316 $329 $251 $78 $12,244
317 $329 $252 $77 $11,991
318 $329 $254 $75 $11,737
319 $329 $256 $73 $11,481
320 $329 $257 $72 $11,224
321 $329 $259 $70 $10,965
322 $329 $260 $69 $10,705
323 $329 $262 $67 $10,443
324 $329 $264 $65 $10,179
325 $329 $265 $64 $9,914
326 $329 $267 $62 $9,647
327 $329 $269 $60 $9,378
328 $329 $270 $59 $9,108
329 $329 $272 $57 $8,835
330 $329 $274 $55 $8,562
331 $329 $275 $54 $8,286
332 $329 $277 $52 $8,009
333 $329 $279 $50 $7,730
334 $329 $281 $48 $7,449
335 $329 $282 $47 $7,167
336 $329 $284 $45 $6,883
337 $329 $286 $43 $6,597
338 $329 $288 $41 $6,309
339 $329 $290 $39 $6,019
340 $329 $291 $38 $5,728
341 $329 $293 $36 $5,435
342 $329 $295 $34 $5,140
343 $329 $297 $32 $4,843
344 $329 $299 $30 $4,544
345 $329 $301 $28 $4,244
346 $329 $302 $27 $3,941
347 $329 $304 $25 $3,637
348 $329 $306 $23 $3,330
349 $329 $308 $21 $3,022
350 $329 $310 $19 $2,712
351 $329 $312 $17 $2,400
352 $329 $314 $15 $2,086
353 $329 $316 $13 $1,770
354 $329 $318 $11 $1,452
355 $329 $320 $9 $1,132
356 $329 $322 $7 $810
357 $329 $324 $5 $486
358 $329 $326 $3 $160
359 $329 $328 $1 $-168
360 $329 $330 $-1 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Moe Mossa an agent of . Lic #3432985


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of September 24, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 68Sales
  • 18Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi