8359 SW 54th LOOP, Ocala, FL 34481 | For Sale

Back to Search    

For Sale $292,977 ($232.52 per Sq Ft)

$292,977 ($232.52 per Sq Ft)
  • Five Stars
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,260 Sq Ft
  • 6,098 Sq Ft

Description

ALMOST BRAND NEW 2024 BUILT! Beautiful 3/2/2 Beachwood model in Stone Creek by Del Webb, a 55+ resort style gated golf course community! OPEN FLOORPLAN in living/kitchen/dining areas. The eat-in kitchen features white cabinets, quartz countertops, backsplash, SS appliances, large single basin sink, pantry, and slider to the covered lanai. Living areas have ceramic tile and decorative remote controlled window coverings. Spacious primary suite has tile walk-in shower and large closet. Split bedroom plan with 2 more bedrooms and bathroom. Inside laundry room. Stone Creek is a wonderful place to meet friends and enjoy your retirement ~ Florida living at its best! The AMAZING AMENITIES include indoor/outdoor resort style pools, spa, fitness center, tennis and pickleball courts, dog park, community garden, softball field, bocce ball, cornhole, walking trails, clubhouse activities, concerts, restaurant, 18 hole championship golf course, and more. Convenient to shopping, dining, medical, parks, entertainment, and the World Equestrian Center.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $292,977
Property Type Single Family Homes
Usable Sqft 1,260
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2024
Last Sold Unknown
Sold Price Unknown
HOA Fees: $296
Association Name: First Residential
Association Amenities: Cable TV, Clubhouse, Fitness Center, Gated, Golf Course, Pickleball Court(s), Pool, Recreation Facilities, Spa/Hot Tub, Tennis Court(s), Trail(s), 24-Hour Guard, Cable TV, Common Area Taxes, Internet, Manager, Pool Maintenance, Recreational Facilities, Trash
APN # 3489185087
MLS # OM686256
Property ID 320874955
Lot Sqft 6,098
Zoning PUD
Days on Market 205
Original List Price $295,000
Applicances Dishwasher, Electric Water Heater, Microwave, Range%
Date Updated April 07, 2025
Date Created September 21, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$2,216
per month
CanvasJS.com
Estimated payment $2,216 /mo
Loan amount $292,977
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$2,216
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $444,040 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,049 $218 $1,831 $292,759
2 $2,049 $219 $1,830 $292,540
3 $2,049 $221 $1,828 $292,319
4 $2,049 $222 $1,827 $292,097
5 $2,049 $223 $1,826 $291,874
6 $2,049 $225 $1,824 $291,649
7 $2,049 $226 $1,823 $291,423
8 $2,049 $228 $1,821 $291,195
9 $2,049 $229 $1,820 $290,966
10 $2,049 $230 $1,819 $290,736
11 $2,049 $232 $1,817 $290,504
12 $2,049 $233 $1,816 $290,271
13 $2,049 $235 $1,814 $290,036
14 $2,049 $236 $1,813 $289,799
15 $2,049 $238 $1,811 $289,562
16 $2,049 $239 $1,810 $289,322
17 $2,049 $241 $1,808 $289,082
18 $2,049 $242 $1,807 $288,839
19 $2,049 $244 $1,805 $288,596
20 $2,049 $245 $1,804 $288,350
21 $2,049 $247 $1,802 $288,104
22 $2,049 $248 $1,801 $287,855
23 $2,049 $250 $1,799 $287,605
24 $2,049 $251 $1,798 $287,354
25 $2,049 $253 $1,796 $287,101
26 $2,049 $255 $1,794 $286,846
27 $2,049 $256 $1,793 $286,590
28 $2,049 $258 $1,791 $286,332
29 $2,049 $259 $1,790 $286,073
30 $2,049 $261 $1,788 $285,812
31 $2,049 $263 $1,786 $285,549
32 $2,049 $264 $1,785 $285,285
33 $2,049 $266 $1,783 $285,019
34 $2,049 $268 $1,781 $284,751
35 $2,049 $269 $1,780 $284,482
36 $2,049 $271 $1,778 $284,211
37 $2,049 $273 $1,776 $283,938
38 $2,049 $274 $1,775 $283,664
39 $2,049 $276 $1,773 $283,388
40 $2,049 $278 $1,771 $283,110
41 $2,049 $280 $1,769 $282,830
42 $2,049 $281 $1,768 $282,549
43 $2,049 $283 $1,766 $282,266
44 $2,049 $285 $1,764 $281,981
45 $2,049 $287 $1,762 $281,694
46 $2,049 $288 $1,761 $281,406
47 $2,049 $290 $1,759 $281,116
48 $2,049 $292 $1,757 $280,824
49 $2,049 $294 $1,755 $280,530
50 $2,049 $296 $1,753 $280,234
51 $2,049 $298 $1,751 $279,937
52 $2,049 $299 $1,750 $279,637
53 $2,049 $301 $1,748 $279,336
54 $2,049 $303 $1,746 $279,033
55 $2,049 $305 $1,744 $278,728
56 $2,049 $307 $1,742 $278,421
57 $2,049 $309 $1,740 $278,112
58 $2,049 $311 $1,738 $277,801
59 $2,049 $313 $1,736 $277,488
60 $2,049 $315 $1,734 $277,174
61 $2,049 $317 $1,732 $276,857
62 $2,049 $319 $1,730 $276,538
63 $2,049 $321 $1,728 $276,218
64 $2,049 $323 $1,726 $275,895
65 $2,049 $325 $1,724 $275,571
66 $2,049 $327 $1,722 $275,244
67 $2,049 $329 $1,720 $274,915
68 $2,049 $331 $1,718 $274,584
69 $2,049 $333 $1,716 $274,252
70 $2,049 $335 $1,714 $273,917
71 $2,049 $337 $1,712 $273,580
72 $2,049 $339 $1,710 $273,240
73 $2,049 $341 $1,708 $272,899
74 $2,049 $343 $1,706 $272,556
75 $2,049 $346 $1,703 $272,210
76 $2,049 $348 $1,701 $271,863
77 $2,049 $350 $1,699 $271,513
78 $2,049 $352 $1,697 $271,161
79 $2,049 $354 $1,695 $270,806
80 $2,049 $356 $1,693 $270,450
81 $2,049 $359 $1,690 $270,091
82 $2,049 $361 $1,688 $269,730
83 $2,049 $363 $1,686 $269,367
84 $2,049 $365 $1,684 $269,002
85 $2,049 $368 $1,681 $268,634
86 $2,049 $370 $1,679 $268,264
87 $2,049 $372 $1,677 $267,892
88 $2,049 $375 $1,674 $267,517
89 $2,049 $377 $1,672 $267,140
90 $2,049 $379 $1,670 $266,761
91 $2,049 $382 $1,667 $266,379
92 $2,049 $384 $1,665 $265,995
93 $2,049 $387 $1,662 $265,608
94 $2,049 $389 $1,660 $265,219
95 $2,049 $391 $1,658 $264,828
96 $2,049 $394 $1,655 $264,434
97 $2,049 $396 $1,653 $264,038
98 $2,049 $399 $1,650 $263,639
99 $2,049 $401 $1,648 $263,238
100 $2,049 $404 $1,645 $262,834
101 $2,049 $406 $1,643 $262,428
102 $2,049 $409 $1,640 $262,019
103 $2,049 $411 $1,638 $261,607
104 $2,049 $414 $1,635 $261,193
105 $2,049 $417 $1,632 $260,777
106 $2,049 $419 $1,630 $260,358
107 $2,049 $422 $1,627 $259,936
108 $2,049 $424 $1,625 $259,512
109 $2,049 $427 $1,622 $259,085
110 $2,049 $430 $1,619 $258,655
111 $2,049 $432 $1,617 $258,222
112 $2,049 $435 $1,614 $257,787
113 $2,049 $438 $1,611 $257,349
114 $2,049 $441 $1,608 $256,909
115 $2,049 $443 $1,606 $256,466
116 $2,049 $446 $1,603 $256,019
117 $2,049 $449 $1,600 $255,571
118 $2,049 $452 $1,597 $255,119
119 $2,049 $455 $1,594 $254,664
120 $2,049 $457 $1,592 $254,207
121 $2,049 $460 $1,589 $253,747
122 $2,049 $463 $1,586 $253,284
123 $2,049 $466 $1,583 $252,818
124 $2,049 $469 $1,580 $252,349
125 $2,049 $472 $1,577 $251,877
126 $2,049 $475 $1,574 $251,402
127 $2,049 $478 $1,571 $250,925
128 $2,049 $481 $1,568 $250,444
129 $2,049 $484 $1,565 $249,960
130 $2,049 $487 $1,562 $249,473
131 $2,049 $490 $1,559 $248,984
132 $2,049 $493 $1,556 $248,491
133 $2,049 $496 $1,553 $247,995
134 $2,049 $499 $1,550 $247,496
135 $2,049 $502 $1,547 $246,994
136 $2,049 $505 $1,544 $246,488
137 $2,049 $508 $1,541 $245,980
138 $2,049 $512 $1,537 $245,468
139 $2,049 $515 $1,534 $244,953
140 $2,049 $518 $1,531 $244,435
141 $2,049 $521 $1,528 $243,914
142 $2,049 $525 $1,524 $243,390
143 $2,049 $528 $1,521 $242,862
144 $2,049 $531 $1,518 $242,331
145 $2,049 $534 $1,515 $241,796
146 $2,049 $538 $1,511 $241,258
147 $2,049 $541 $1,508 $240,717
148 $2,049 $545 $1,504 $240,173
149 $2,049 $548 $1,501 $239,625
150 $2,049 $551 $1,498 $239,074
151 $2,049 $555 $1,494 $238,519
152 $2,049 $558 $1,491 $237,960
153 $2,049 $562 $1,487 $237,399
154 $2,049 $565 $1,484 $236,833
155 $2,049 $569 $1,480 $236,265
156 $2,049 $572 $1,477 $235,692
157 $2,049 $576 $1,473 $235,116
158 $2,049 $580 $1,469 $234,537
159 $2,049 $583 $1,466 $233,954
160 $2,049 $587 $1,462 $233,367
161 $2,049 $590 $1,459 $232,776
162 $2,049 $594 $1,455 $232,182
163 $2,049 $598 $1,451 $231,584
164 $2,049 $602 $1,447 $230,983
165 $2,049 $605 $1,444 $230,378
166 $2,049 $609 $1,440 $229,768
167 $2,049 $613 $1,436 $229,155
168 $2,049 $617 $1,432 $228,539
169 $2,049 $621 $1,428 $227,918
170 $2,049 $625 $1,424 $227,294
171 $2,049 $628 $1,421 $226,665
172 $2,049 $632 $1,417 $226,033
173 $2,049 $636 $1,413 $225,396
174 $2,049 $640 $1,409 $224,756
175 $2,049 $644 $1,405 $224,112
176 $2,049 $648 $1,401 $223,464
177 $2,049 $652 $1,397 $222,811
178 $2,049 $656 $1,393 $222,155
179 $2,049 $661 $1,388 $221,494
180 $2,049 $665 $1,384 $220,830
181 $2,049 $669 $1,380 $220,161
182 $2,049 $673 $1,376 $219,488
183 $2,049 $677 $1,372 $218,811
184 $2,049 $681 $1,368 $218,129
185 $2,049 $686 $1,363 $217,444
186 $2,049 $690 $1,359 $216,754
187 $2,049 $694 $1,355 $216,059
188 $2,049 $699 $1,350 $215,361
189 $2,049 $703 $1,346 $214,658
190 $2,049 $707 $1,342 $213,950
191 $2,049 $712 $1,337 $213,238
192 $2,049 $716 $1,333 $212,522
193 $2,049 $721 $1,328 $211,801
194 $2,049 $725 $1,324 $211,076
195 $2,049 $730 $1,319 $210,346
196 $2,049 $734 $1,315 $209,612
197 $2,049 $739 $1,310 $208,873
198 $2,049 $744 $1,305 $208,130
199 $2,049 $748 $1,301 $207,381
200 $2,049 $753 $1,296 $206,629
201 $2,049 $758 $1,291 $205,871
202 $2,049 $762 $1,287 $205,109
203 $2,049 $767 $1,282 $204,342
204 $2,049 $772 $1,277 $203,570
205 $2,049 $777 $1,272 $202,793
206 $2,049 $782 $1,267 $202,012
207 $2,049 $786 $1,263 $201,225
208 $2,049 $791 $1,258 $200,434
209 $2,049 $796 $1,253 $199,637
210 $2,049 $801 $1,248 $198,836
211 $2,049 $806 $1,243 $198,030
212 $2,049 $811 $1,238 $197,219
213 $2,049 $816 $1,233 $196,402
214 $2,049 $821 $1,228 $195,581
215 $2,049 $827 $1,222 $194,754
216 $2,049 $832 $1,217 $193,922
217 $2,049 $837 $1,212 $193,085
218 $2,049 $842 $1,207 $192,243
219 $2,049 $847 $1,202 $191,396
220 $2,049 $853 $1,196 $190,543
221 $2,049 $858 $1,191 $189,685
222 $2,049 $863 $1,186 $188,821
223 $2,049 $869 $1,180 $187,952
224 $2,049 $874 $1,175 $187,078
225 $2,049 $880 $1,169 $186,198
226 $2,049 $885 $1,164 $185,313
227 $2,049 $891 $1,158 $184,422
228 $2,049 $896 $1,153 $183,526
229 $2,049 $902 $1,147 $182,624
230 $2,049 $908 $1,141 $181,716
231 $2,049 $913 $1,136 $180,803
232 $2,049 $919 $1,130 $179,884
233 $2,049 $925 $1,124 $178,959
234 $2,049 $931 $1,119 $178,029
235 $2,049 $936 $1,113 $177,093
236 $2,049 $942 $1,107 $176,150
237 $2,049 $948 $1,101 $175,202
238 $2,049 $954 $1,095 $174,248
239 $2,049 $960 $1,089 $173,288
240 $2,049 $966 $1,083 $172,322
241 $2,049 $972 $1,077 $171,350
242 $2,049 $978 $1,071 $170,372
243 $2,049 $984 $1,065 $169,388
244 $2,049 $990 $1,059 $168,398
245 $2,049 $997 $1,052 $167,401
246 $2,049 $1,003 $1,046 $166,399
247 $2,049 $1,009 $1,040 $165,390
248 $2,049 $1,015 $1,034 $164,374
249 $2,049 $1,022 $1,027 $163,353
250 $2,049 $1,028 $1,021 $162,325
251 $2,049 $1,034 $1,015 $161,290
252 $2,049 $1,041 $1,008 $160,249
253 $2,049 $1,047 $1,002 $159,202
254 $2,049 $1,054 $995 $158,148
255 $2,049 $1,061 $988 $157,087
256 $2,049 $1,067 $982 $156,020
257 $2,049 $1,074 $975 $154,946
258 $2,049 $1,081 $968 $153,866
259 $2,049 $1,087 $962 $152,778
260 $2,049 $1,094 $955 $151,684
261 $2,049 $1,101 $948 $150,583
262 $2,049 $1,108 $941 $149,475
263 $2,049 $1,115 $934 $148,360
264 $2,049 $1,122 $927 $147,239
265 $2,049 $1,129 $920 $146,110
266 $2,049 $1,136 $913 $144,974
267 $2,049 $1,143 $906 $143,831
268 $2,049 $1,150 $899 $142,681
269 $2,049 $1,157 $892 $141,524
270 $2,049 $1,164 $885 $140,359
271 $2,049 $1,172 $877 $139,188
272 $2,049 $1,179 $870 $138,009
273 $2,049 $1,186 $863 $136,822
274 $2,049 $1,194 $855 $135,628
275 $2,049 $1,201 $848 $134,427
276 $2,049 $1,209 $840 $133,218
277 $2,049 $1,216 $833 $132,002
278 $2,049 $1,224 $825 $130,778
279 $2,049 $1,232 $817 $129,546
280 $2,049 $1,239 $810 $128,307
281 $2,049 $1,247 $802 $127,060
282 $2,049 $1,255 $794 $125,805
283 $2,049 $1,263 $786 $124,542
284 $2,049 $1,271 $778 $123,272
285 $2,049 $1,279 $770 $121,993
286 $2,049 $1,287 $762 $120,706
287 $2,049 $1,295 $754 $119,412
288 $2,049 $1,303 $746 $118,109
289 $2,049 $1,311 $738 $116,798
290 $2,049 $1,319 $730 $115,479
291 $2,049 $1,327 $722 $114,152
292 $2,049 $1,336 $713 $112,817
293 $2,049 $1,344 $705 $111,473
294 $2,049 $1,352 $697 $110,120
295 $2,049 $1,361 $688 $108,760
296 $2,049 $1,369 $680 $107,390
297 $2,049 $1,378 $671 $106,013
298 $2,049 $1,386 $663 $104,626
299 $2,049 $1,395 $654 $103,231
300 $2,049 $1,404 $645 $101,827
301 $2,049 $1,413 $636 $100,415
302 $2,049 $1,421 $628 $98,993
303 $2,049 $1,430 $619 $97,563
304 $2,049 $1,439 $610 $96,124
305 $2,049 $1,448 $601 $94,676
306 $2,049 $1,457 $592 $93,218
307 $2,049 $1,466 $583 $91,752
308 $2,049 $1,476 $573 $90,276
309 $2,049 $1,485 $564 $88,792
310 $2,049 $1,494 $555 $87,297
311 $2,049 $1,503 $546 $85,794
312 $2,049 $1,513 $536 $84,281
313 $2,049 $1,522 $527 $82,759
314 $2,049 $1,532 $517 $81,227
315 $2,049 $1,541 $508 $79,686
316 $2,049 $1,551 $498 $78,135
317 $2,049 $1,561 $488 $76,574
318 $2,049 $1,570 $479 $75,004
319 $2,049 $1,580 $469 $73,424
320 $2,049 $1,590 $459 $71,834
321 $2,049 $1,600 $449 $70,234
322 $2,049 $1,610 $439 $68,624
323 $2,049 $1,620 $429 $67,003
324 $2,049 $1,630 $419 $65,373
325 $2,049 $1,640 $409 $63,733
326 $2,049 $1,651 $398 $62,082
327 $2,049 $1,661 $388 $60,421
328 $2,049 $1,671 $378 $58,750
329 $2,049 $1,682 $367 $57,068
330 $2,049 $1,692 $357 $55,376
331 $2,049 $1,703 $346 $53,673
332 $2,049 $1,714 $335 $51,959
333 $2,049 $1,724 $325 $50,235
334 $2,049 $1,735 $314 $48,500
335 $2,049 $1,746 $303 $46,754
336 $2,049 $1,757 $292 $44,997
337 $2,049 $1,768 $281 $43,229
338 $2,049 $1,779 $270 $41,451
339 $2,049 $1,790 $259 $39,661
340 $2,049 $1,801 $248 $37,860
341 $2,049 $1,812 $237 $36,047
342 $2,049 $1,824 $225 $34,223
343 $2,049 $1,835 $214 $32,388
344 $2,049 $1,847 $202 $30,542
345 $2,049 $1,858 $191 $28,684
346 $2,049 $1,870 $179 $26,814
347 $2,049 $1,881 $168 $24,933
348 $2,049 $1,893 $156 $23,039
349 $2,049 $1,905 $144 $21,134
350 $2,049 $1,917 $132 $19,217
351 $2,049 $1,929 $120 $17,289
352 $2,049 $1,941 $108 $15,348
353 $2,049 $1,953 $96 $13,395
354 $2,049 $1,965 $84 $11,429
355 $2,049 $1,978 $71 $9,452
356 $2,049 $1,990 $59 $7,462
357 $2,049 $2,002 $47 $5,459
358 $2,049 $2,015 $34 $3,445
359 $2,049 $2,027 $22 $1,417
360 $2,049 $2,040 $9 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Cynthia Kauffman an agent of . Lic #3386604


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of April 07, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi