https://bright-media01.prd.brightmls.com/bright/images/0000/8035/2769/9282/803527699282_1024_768_WM_qN_5f1lIUUq0oxBF.jpg

Back to Search

5204 N 45th St

Tampa, FL, 33610

For Sale $348,100 ($247.93 per Sq Ft)

$348,100 ($247.93 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

Unknown Bedrooms
Unknown Bathrooms
1,404 Sq Ft
7,344 Sq Ft

Description

Duplex for sale in the heart of Tampa. Both units have been recently renovated with New Interior and exterior paint, New Ceiling fixtures, New window treatments, New kitchen cabinets and countertops, New Bathroom vanities, New Tubs and tile going up to the top of the ceiling, New smoke detectors and AC units. At the moment both unit A is rented for $1771 lease ends 07/31/2025 unit B is rented for $1603 lease ends 08/31/2025. That’s a total of $3374 a month or $40,488 annul gross income. If you’re looking for a turn key income producing property. You’ve found it. Located close to the Hard rock casino, shopping centers, Moffit cancer treatment facility, USF, I-275,1-4, Downtown Tampa And much more. Make an appointment to view this cash cow before it’s sold!!!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$348,100
Property Type	Duplex (2-units)
Usable Sqft	1,404
Number of Stories	0 stories
Parking Spots	0 spots
Year Built	1974
Last Sold	Unknown
Sold Price	Unknown

APN #	A04291949C00000000055.0
MLS #	T3544790
Property ID	320712848
Lot Sqft	7,344
Zoning	RM-16
Total Units	2
Days on Market	248
Original List Price	$349,900
Date Updated	November 25, 2024
Date Created	July 26, 2024

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$2,601
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$2,601 /mo
Loan amount	$348,100
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$2,601
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $528,094 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$2,434	$258	$2,176	$347,842
2	$2,434	$260	$2,174	$347,582
3	$2,434	$262	$2,172	$347,320
4	$2,434	$263	$2,171	$347,057
5	$2,434	$265	$2,169	$346,792
6	$2,434	$267	$2,167	$346,525
7	$2,434	$268	$2,166	$346,257
8	$2,434	$270	$2,164	$345,987
9	$2,434	$272	$2,162	$345,716
10	$2,434	$273	$2,161	$345,442
11	$2,434	$275	$2,159	$345,167
12	$2,434	$277	$2,157	$344,891
13	$2,434	$278	$2,156	$344,612
14	$2,434	$280	$2,154	$344,332
15	$2,434	$282	$2,152	$344,050
16	$2,434	$284	$2,150	$343,766
17	$2,434	$285	$2,149	$343,481
18	$2,434	$287	$2,147	$343,194
19	$2,434	$289	$2,145	$342,905
20	$2,434	$291	$2,143	$342,614
21	$2,434	$293	$2,141	$342,321
22	$2,434	$294	$2,140	$342,027
23	$2,434	$296	$2,138	$341,730
24	$2,434	$298	$2,136	$341,432
25	$2,434	$300	$2,134	$341,132
26	$2,434	$302	$2,132	$340,830
27	$2,434	$304	$2,130	$340,526
28	$2,434	$306	$2,128	$340,221
29	$2,434	$308	$2,126	$339,913
30	$2,434	$310	$2,124	$339,604
31	$2,434	$311	$2,123	$339,292
32	$2,434	$313	$2,121	$338,979
33	$2,434	$315	$2,119	$338,663
34	$2,434	$317	$2,117	$338,346
35	$2,434	$319	$2,115	$338,027
36	$2,434	$321	$2,113	$337,705
37	$2,434	$323	$2,111	$337,382
38	$2,434	$325	$2,109	$337,057
39	$2,434	$327	$2,107	$336,729
40	$2,434	$329	$2,105	$336,400
41	$2,434	$332	$2,103	$336,068
42	$2,434	$334	$2,100	$335,735
43	$2,434	$336	$2,098	$335,399
44	$2,434	$338	$2,096	$335,061
45	$2,434	$340	$2,094	$334,721
46	$2,434	$342	$2,092	$334,379
47	$2,434	$344	$2,090	$334,035
48	$2,434	$346	$2,088	$333,689
49	$2,434	$348	$2,086	$333,341
50	$2,434	$351	$2,083	$332,990
51	$2,434	$353	$2,081	$332,637
52	$2,434	$355	$2,079	$332,282
53	$2,434	$357	$2,077	$331,925
54	$2,434	$359	$2,075	$331,565
55	$2,434	$362	$2,072	$331,204
56	$2,434	$364	$2,070	$330,840
57	$2,434	$366	$2,068	$330,473
58	$2,434	$369	$2,065	$330,105
59	$2,434	$371	$2,063	$329,734
60	$2,434	$373	$2,061	$329,361
61	$2,434	$375	$2,059	$328,985
62	$2,434	$378	$2,056	$328,608
63	$2,434	$380	$2,054	$328,227
64	$2,434	$383	$2,051	$327,845
65	$2,434	$385	$2,049	$327,460
66	$2,434	$387	$2,047	$327,072
67	$2,434	$390	$2,044	$326,683
68	$2,434	$392	$2,042	$326,290
69	$2,434	$395	$2,039	$325,896
70	$2,434	$397	$2,037	$325,499
71	$2,434	$400	$2,034	$325,099
72	$2,434	$402	$2,032	$324,697
73	$2,434	$405	$2,029	$324,292
74	$2,434	$407	$2,027	$323,885
75	$2,434	$410	$2,024	$323,475
76	$2,434	$412	$2,022	$323,063
77	$2,434	$415	$2,019	$322,648
78	$2,434	$417	$2,017	$322,231
79	$2,434	$420	$2,014	$321,811
80	$2,434	$423	$2,011	$321,388
81	$2,434	$425	$2,009	$320,963
82	$2,434	$428	$2,006	$320,535
83	$2,434	$431	$2,003	$320,104
84	$2,434	$433	$2,001	$319,671
85	$2,434	$436	$1,998	$319,235
86	$2,434	$439	$1,995	$318,796
87	$2,434	$442	$1,992	$318,354
88	$2,434	$444	$1,990	$317,910
89	$2,434	$447	$1,987	$317,463
90	$2,434	$450	$1,984	$317,013
91	$2,434	$453	$1,981	$316,560
92	$2,434	$456	$1,979	$316,105
93	$2,434	$458	$1,976	$315,646
94	$2,434	$461	$1,973	$315,185
95	$2,434	$464	$1,970	$314,721
96	$2,434	$467	$1,967	$314,254
97	$2,434	$470	$1,964	$313,784
98	$2,434	$473	$1,961	$313,311
99	$2,434	$476	$1,958	$312,836
100	$2,434	$479	$1,955	$312,357
101	$2,434	$482	$1,952	$311,875
102	$2,434	$485	$1,949	$311,390
103	$2,434	$488	$1,946	$310,903
104	$2,434	$491	$1,943	$310,412
105	$2,434	$494	$1,940	$309,918
106	$2,434	$497	$1,937	$309,421
107	$2,434	$500	$1,934	$308,921
108	$2,434	$503	$1,931	$308,417
109	$2,434	$506	$1,928	$307,911
110	$2,434	$510	$1,924	$307,401
111	$2,434	$513	$1,921	$306,889
112	$2,434	$516	$1,918	$306,373
113	$2,434	$519	$1,915	$305,854
114	$2,434	$522	$1,912	$305,331
115	$2,434	$526	$1,908	$304,805
116	$2,434	$529	$1,905	$304,276
117	$2,434	$532	$1,902	$303,744
118	$2,434	$536	$1,898	$303,209
119	$2,434	$539	$1,895	$302,670
120	$2,434	$542	$1,892	$302,127
121	$2,434	$546	$1,888	$301,582
122	$2,434	$549	$1,885	$301,033
123	$2,434	$553	$1,881	$300,480
124	$2,434	$556	$1,878	$299,924
125	$2,434	$559	$1,875	$299,364
126	$2,434	$563	$1,871	$298,802
127	$2,434	$566	$1,868	$298,235
128	$2,434	$570	$1,864	$297,665
129	$2,434	$574	$1,860	$297,091
130	$2,434	$577	$1,857	$296,514
131	$2,434	$581	$1,853	$295,933
132	$2,434	$584	$1,850	$295,349
133	$2,434	$588	$1,846	$294,761
134	$2,434	$592	$1,842	$294,169
135	$2,434	$595	$1,839	$293,574
136	$2,434	$599	$1,835	$292,975
137	$2,434	$603	$1,831	$292,372
138	$2,434	$607	$1,827	$291,765
139	$2,434	$610	$1,824	$291,155
140	$2,434	$614	$1,820	$290,540
141	$2,434	$618	$1,816	$289,922
142	$2,434	$622	$1,812	$289,300
143	$2,434	$626	$1,808	$288,674
144	$2,434	$630	$1,804	$288,044
145	$2,434	$634	$1,800	$287,411
146	$2,434	$638	$1,796	$286,773
147	$2,434	$642	$1,792	$286,131
148	$2,434	$646	$1,788	$285,486
149	$2,434	$650	$1,784	$284,836
150	$2,434	$654	$1,780	$284,182
151	$2,434	$658	$1,776	$283,524
152	$2,434	$662	$1,772	$282,862
153	$2,434	$666	$1,768	$282,196
154	$2,434	$670	$1,764	$281,526
155	$2,434	$674	$1,760	$280,852
156	$2,434	$679	$1,755	$280,173
157	$2,434	$683	$1,751	$279,490
158	$2,434	$687	$1,747	$278,803
159	$2,434	$691	$1,743	$278,111
160	$2,434	$696	$1,738	$277,416
161	$2,434	$700	$1,734	$276,715
162	$2,434	$705	$1,729	$276,011
163	$2,434	$709	$1,725	$275,302
164	$2,434	$713	$1,721	$274,589
165	$2,434	$718	$1,716	$273,871
166	$2,434	$722	$1,712	$273,148
167	$2,434	$727	$1,707	$272,422
168	$2,434	$731	$1,703	$271,690
169	$2,434	$736	$1,698	$270,954
170	$2,434	$741	$1,693	$270,214
171	$2,434	$745	$1,689	$269,469
172	$2,434	$750	$1,684	$268,719
173	$2,434	$755	$1,679	$267,964
174	$2,434	$759	$1,675	$267,205
175	$2,434	$764	$1,670	$266,441
176	$2,434	$769	$1,665	$265,672
177	$2,434	$774	$1,660	$264,899
178	$2,434	$778	$1,656	$264,120
179	$2,434	$783	$1,651	$263,337
180	$2,434	$788	$1,646	$262,549
181	$2,434	$793	$1,641	$261,756
182	$2,434	$798	$1,636	$260,958
183	$2,434	$803	$1,631	$260,155
184	$2,434	$808	$1,626	$259,347
185	$2,434	$813	$1,621	$258,534
186	$2,434	$818	$1,616	$257,716
187	$2,434	$823	$1,611	$256,892
188	$2,434	$828	$1,606	$256,064
189	$2,434	$834	$1,600	$255,230
190	$2,434	$839	$1,595	$254,392
191	$2,434	$844	$1,590	$253,547
192	$2,434	$849	$1,585	$252,698
193	$2,434	$855	$1,579	$251,844
194	$2,434	$860	$1,574	$250,984
195	$2,434	$865	$1,569	$250,118
196	$2,434	$871	$1,563	$249,247
197	$2,434	$876	$1,558	$248,371
198	$2,434	$882	$1,552	$247,490
199	$2,434	$887	$1,547	$246,602
200	$2,434	$893	$1,541	$245,710
201	$2,434	$898	$1,536	$244,811
202	$2,434	$904	$1,530	$243,907
203	$2,434	$910	$1,524	$242,998
204	$2,434	$915	$1,519	$242,083
205	$2,434	$921	$1,513	$241,162
206	$2,434	$927	$1,507	$240,235
207	$2,434	$933	$1,501	$239,302
208	$2,434	$938	$1,496	$238,364
209	$2,434	$944	$1,490	$237,420
210	$2,434	$950	$1,484	$236,470
211	$2,434	$956	$1,478	$235,513
212	$2,434	$962	$1,472	$234,551
213	$2,434	$968	$1,466	$233,583
214	$2,434	$974	$1,460	$232,609
215	$2,434	$980	$1,454	$231,629
216	$2,434	$986	$1,448	$230,643
217	$2,434	$992	$1,442	$229,650
218	$2,434	$999	$1,435	$228,652
219	$2,434	$1,005	$1,429	$227,647
220	$2,434	$1,011	$1,423	$226,635
221	$2,434	$1,018	$1,416	$225,618
222	$2,434	$1,024	$1,410	$224,594
223	$2,434	$1,030	$1,404	$223,564
224	$2,434	$1,037	$1,397	$222,527
225	$2,434	$1,043	$1,391	$221,484
226	$2,434	$1,050	$1,384	$220,434
227	$2,434	$1,056	$1,378	$219,378
228	$2,434	$1,063	$1,371	$218,315
229	$2,434	$1,070	$1,364	$217,245
230	$2,434	$1,076	$1,358	$216,169
231	$2,434	$1,083	$1,351	$215,086
232	$2,434	$1,090	$1,344	$213,997
233	$2,434	$1,097	$1,337	$212,900
234	$2,434	$1,103	$1,331	$211,797
235	$2,434	$1,110	$1,324	$210,686
236	$2,434	$1,117	$1,317	$209,569
237	$2,434	$1,124	$1,310	$208,445
238	$2,434	$1,131	$1,303	$207,314
239	$2,434	$1,138	$1,296	$206,175
240	$2,434	$1,145	$1,289	$205,030
241	$2,434	$1,153	$1,281	$203,877
242	$2,434	$1,160	$1,274	$202,718
243	$2,434	$1,167	$1,267	$201,551
244	$2,434	$1,174	$1,260	$200,376
245	$2,434	$1,182	$1,252	$199,195
246	$2,434	$1,189	$1,245	$198,006
247	$2,434	$1,196	$1,238	$196,809
248	$2,434	$1,204	$1,230	$195,605
249	$2,434	$1,211	$1,223	$194,394
250	$2,434	$1,219	$1,215	$193,175
251	$2,434	$1,227	$1,207	$191,948
252	$2,434	$1,234	$1,200	$190,714
253	$2,434	$1,242	$1,192	$189,472
254	$2,434	$1,250	$1,184	$188,222
255	$2,434	$1,258	$1,176	$186,964
256	$2,434	$1,265	$1,169	$185,699
257	$2,434	$1,273	$1,161	$184,426
258	$2,434	$1,281	$1,153	$183,144
259	$2,434	$1,289	$1,145	$181,855
260	$2,434	$1,297	$1,137	$180,557
261	$2,434	$1,306	$1,128	$179,252
262	$2,434	$1,314	$1,120	$177,938
263	$2,434	$1,322	$1,112	$176,616
264	$2,434	$1,330	$1,104	$175,286
265	$2,434	$1,338	$1,096	$173,948
266	$2,434	$1,347	$1,087	$172,601
267	$2,434	$1,355	$1,079	$171,246
268	$2,434	$1,364	$1,070	$169,882
269	$2,434	$1,372	$1,062	$168,510
270	$2,434	$1,381	$1,053	$167,129
271	$2,434	$1,389	$1,045	$165,739
272	$2,434	$1,398	$1,036	$164,341
273	$2,434	$1,407	$1,027	$162,934
274	$2,434	$1,416	$1,018	$161,519
275	$2,434	$1,425	$1,009	$160,094
276	$2,434	$1,433	$1,001	$158,661
277	$2,434	$1,442	$992	$157,218
278	$2,434	$1,451	$983	$155,767
279	$2,434	$1,460	$974	$154,307
280	$2,434	$1,470	$964	$152,837
281	$2,434	$1,479	$955	$151,358
282	$2,434	$1,488	$946	$149,870
283	$2,434	$1,497	$937	$148,373
284	$2,434	$1,507	$927	$146,866
285	$2,434	$1,516	$918	$145,350
286	$2,434	$1,526	$908	$143,825
287	$2,434	$1,535	$899	$142,290
288	$2,434	$1,545	$889	$140,745
289	$2,434	$1,554	$880	$139,191
290	$2,434	$1,564	$870	$137,626
291	$2,434	$1,574	$860	$136,053
292	$2,434	$1,584	$850	$134,469
293	$2,434	$1,594	$840	$132,875
294	$2,434	$1,604	$830	$131,272
295	$2,434	$1,614	$820	$129,658
296	$2,434	$1,624	$810	$128,035
297	$2,434	$1,634	$800	$126,401
298	$2,434	$1,644	$790	$124,757
299	$2,434	$1,654	$780	$123,103
300	$2,434	$1,665	$769	$121,438
301	$2,434	$1,675	$759	$119,763
302	$2,434	$1,685	$749	$118,078
303	$2,434	$1,696	$738	$116,382
304	$2,434	$1,707	$727	$114,675
305	$2,434	$1,717	$717	$112,958
306	$2,434	$1,728	$706	$111,230
307	$2,434	$1,739	$695	$109,491
308	$2,434	$1,750	$684	$107,741
309	$2,434	$1,761	$673	$105,980
310	$2,434	$1,772	$662	$104,209
311	$2,434	$1,783	$651	$102,426
312	$2,434	$1,794	$640	$100,632
313	$2,434	$1,805	$629	$98,827
314	$2,434	$1,816	$618	$97,011
315	$2,434	$1,828	$606	$95,183
316	$2,434	$1,839	$595	$93,344
317	$2,434	$1,851	$583	$91,494
318	$2,434	$1,862	$572	$89,631
319	$2,434	$1,874	$560	$87,758
320	$2,434	$1,886	$548	$85,872
321	$2,434	$1,897	$537	$83,975
322	$2,434	$1,909	$525	$82,066
323	$2,434	$1,921	$513	$80,145
324	$2,434	$1,933	$501	$78,211
325	$2,434	$1,945	$489	$76,266
326	$2,434	$1,957	$477	$74,309
327	$2,434	$1,970	$464	$72,339
328	$2,434	$1,982	$452	$70,357
329	$2,434	$1,994	$440	$68,363
330	$2,434	$2,007	$427	$66,356
331	$2,434	$2,019	$415	$64,337
332	$2,434	$2,032	$402	$62,305
333	$2,434	$2,045	$389	$60,261
334	$2,434	$2,057	$377	$58,203
335	$2,434	$2,070	$364	$56,133
336	$2,434	$2,083	$351	$54,050
337	$2,434	$2,096	$338	$51,954
338	$2,434	$2,109	$325	$49,844
339	$2,434	$2,122	$312	$47,722
340	$2,434	$2,136	$298	$45,586
341	$2,434	$2,149	$285	$43,437
342	$2,434	$2,163	$271	$41,275
343	$2,434	$2,176	$258	$39,099
344	$2,434	$2,190	$244	$36,909
345	$2,434	$2,203	$231	$34,706
346	$2,434	$2,217	$217	$32,489
347	$2,434	$2,231	$203	$30,258
348	$2,434	$2,245	$189	$28,013
349	$2,434	$2,259	$175	$25,754
350	$2,434	$2,273	$161	$23,481
351	$2,434	$2,287	$147	$21,194
352	$2,434	$2,302	$132	$18,892
353	$2,434	$2,316	$118	$16,576
354	$2,434	$2,330	$104	$14,246
355	$2,434	$2,345	$89	$11,901
356	$2,434	$2,360	$74	$9,541
357	$2,434	$2,374	$60	$7,167
358	$2,434	$2,389	$45	$4,778
359	$2,434	$2,404	$30	$2,373
360	$2,434	$2,419	$15	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Ramez Lahham an agent of . Lic #3264260

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of November 25, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.