203 Lake Davenport Estates Dr, Davenport, FL 33897 | For Sale

Back to Search    

For Sale $408,800 ($217.22 per Sq Ft)

$408,800 ($217.22 per Sq Ft)
  • Five Stars
  • (0)
  • 4 Bedrooms
  • 2 Bathrooms
  • 1,882 Sq Ft
  • 5,506 Sq Ft

Description

Calling all investors and homeowners seeking a prime opportunity! This fully furnished, recently updated pool home presents an exceptional option near Disney, New Northeast Regional Park, I-Drive, and Universal Studios. Recent upgrades in 2023 include resurfaced pool, new pool pump, pool screen replacement, updated flooring in the back bedroom, and all new electrical switches. Enjoy a private pool area with no rear neighbors and scenic pond views, perfect for summer fun and relaxation. The open floor plan seamlessly integrates the kitchen with the family room, ideal for family gatherings. The primary bedroom features ensuite bathroom plus access to the 4th bedroom, enhancing its appeal. With three secondary bedrooms offering versatility as guest rooms or home office/hobby spaces, this home caters to diverse needs. Notably, the garage has been converted into a game room, adding value and appeal for short-term rental potential or personal enjoyment and can be easily converted back if desired. Don't miss out on this incredible opportunity to own a property that combines comfort, convenience, and investment potential in a highly sought-after location. Community offers options for everyone including community pool, sports courts and play area while conveniently located close to shopping, dining, and recreational options!

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $408,800
Property Type Single Family Homes
Usable Sqft 1,882
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 1995
Last Sold Unknown
Sold Price Unknown
HOA Fees: $495
Association Name: Kema Cook
Association Amenities: Basketball Court, Playground, Pool, Tennis Court(s)
APN # 262512488054000030
MLS # O6215993
Property ID 320612324
Lot Sqft 5,506
Zoning Unknown
Days on Market 294
Original List Price $415,000
Applicances Dishwasher, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated August 16, 2024
Date Created June 24, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$3,025
per month
CanvasJS.com
Estimated payment $3,025 /mo
Loan amount $408,800
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$3,025
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $620,604 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,858 $303 $2,555 $408,497
2 $2,858 $305 $2,553 $408,192
3 $2,858 $307 $2,551 $407,885
4 $2,858 $309 $2,549 $407,577
5 $2,858 $311 $2,547 $407,266
6 $2,858 $313 $2,545 $406,953
7 $2,858 $315 $2,543 $406,639
8 $2,858 $317 $2,541 $406,322
9 $2,858 $318 $2,540 $406,004
10 $2,858 $320 $2,538 $405,683
11 $2,858 $322 $2,536 $405,361
12 $2,858 $324 $2,534 $405,036
13 $2,858 $327 $2,531 $404,710
14 $2,858 $329 $2,529 $404,381
15 $2,858 $331 $2,527 $404,051
16 $2,858 $333 $2,525 $403,718
17 $2,858 $335 $2,523 $403,383
18 $2,858 $337 $2,521 $403,046
19 $2,858 $339 $2,519 $402,707
20 $2,858 $341 $2,517 $402,366
21 $2,858 $343 $2,515 $402,023
22 $2,858 $345 $2,513 $401,678
23 $2,858 $348 $2,510 $401,330
24 $2,858 $350 $2,508 $400,981
25 $2,858 $352 $2,506 $400,629
26 $2,858 $354 $2,504 $400,275
27 $2,858 $356 $2,502 $399,918
28 $2,858 $359 $2,499 $399,560
29 $2,858 $361 $2,497 $399,199
30 $2,858 $363 $2,495 $398,836
31 $2,858 $365 $2,493 $398,471
32 $2,858 $368 $2,490 $398,103
33 $2,858 $370 $2,488 $397,733
34 $2,858 $372 $2,486 $397,361
35 $2,858 $374 $2,484 $396,987
36 $2,858 $377 $2,481 $396,610
37 $2,858 $379 $2,479 $396,231
38 $2,858 $382 $2,476 $395,849
39 $2,858 $384 $2,474 $395,465
40 $2,858 $386 $2,472 $395,079
41 $2,858 $389 $2,469 $394,690
42 $2,858 $391 $2,467 $394,299
43 $2,858 $394 $2,464 $393,905
44 $2,858 $396 $2,462 $393,509
45 $2,858 $399 $2,459 $393,111
46 $2,858 $401 $2,457 $392,710
47 $2,858 $404 $2,454 $392,306
48 $2,858 $406 $2,452 $391,900
49 $2,858 $409 $2,449 $391,491
50 $2,858 $411 $2,447 $391,080
51 $2,858 $414 $2,444 $390,666
52 $2,858 $416 $2,442 $390,250
53 $2,858 $419 $2,439 $389,831
54 $2,858 $422 $2,436 $389,410
55 $2,858 $424 $2,434 $388,985
56 $2,858 $427 $2,431 $388,558
57 $2,858 $430 $2,428 $388,129
58 $2,858 $432 $2,426 $387,697
59 $2,858 $435 $2,423 $387,262
60 $2,858 $438 $2,420 $386,824
61 $2,858 $440 $2,418 $386,384
62 $2,858 $443 $2,415 $385,941
63 $2,858 $446 $2,412 $385,495
64 $2,858 $449 $2,409 $385,046
65 $2,858 $451 $2,407 $384,595
66 $2,858 $454 $2,404 $384,141
67 $2,858 $457 $2,401 $383,683
68 $2,858 $460 $2,398 $383,223
69 $2,858 $463 $2,395 $382,761
70 $2,858 $466 $2,392 $382,295
71 $2,858 $469 $2,389 $381,826
72 $2,858 $472 $2,386 $381,355
73 $2,858 $475 $2,383 $380,880
74 $2,858 $478 $2,381 $380,403
75 $2,858 $480 $2,378 $379,922
76 $2,858 $483 $2,375 $379,439
77 $2,858 $487 $2,371 $378,952
78 $2,858 $490 $2,368 $378,463
79 $2,858 $493 $2,365 $377,970
80 $2,858 $496 $2,362 $377,474
81 $2,858 $499 $2,359 $376,975
82 $2,858 $502 $2,356 $376,474
83 $2,858 $505 $2,353 $375,969
84 $2,858 $508 $2,350 $375,460
85 $2,858 $511 $2,347 $374,949
86 $2,858 $515 $2,343 $374,434
87 $2,858 $518 $2,340 $373,917
88 $2,858 $521 $2,337 $373,396
89 $2,858 $524 $2,334 $372,871
90 $2,858 $528 $2,330 $372,344
91 $2,858 $531 $2,327 $371,813
92 $2,858 $534 $2,324 $371,279
93 $2,858 $538 $2,320 $370,741
94 $2,858 $541 $2,317 $370,200
95 $2,858 $544 $2,314 $369,656
96 $2,858 $548 $2,310 $369,108
97 $2,858 $551 $2,307 $368,557
98 $2,858 $555 $2,303 $368,003
99 $2,858 $558 $2,300 $367,445
100 $2,858 $561 $2,297 $366,883
101 $2,858 $565 $2,293 $366,318
102 $2,858 $569 $2,289 $365,750
103 $2,858 $572 $2,286 $365,178
104 $2,858 $576 $2,282 $364,602
105 $2,858 $579 $2,279 $364,023
106 $2,858 $583 $2,275 $363,440
107 $2,858 $587 $2,272 $362,854
108 $2,858 $590 $2,268 $362,263
109 $2,858 $594 $2,264 $361,670
110 $2,858 $598 $2,260 $361,072
111 $2,858 $601 $2,257 $360,471
112 $2,858 $605 $2,253 $359,866
113 $2,858 $609 $2,249 $359,257
114 $2,858 $613 $2,245 $358,644
115 $2,858 $616 $2,242 $358,028
116 $2,858 $620 $2,238 $357,407
117 $2,858 $624 $2,234 $356,783
118 $2,858 $628 $2,230 $356,155
119 $2,858 $632 $2,226 $355,523
120 $2,858 $636 $2,222 $354,887
121 $2,858 $640 $2,218 $354,247
122 $2,858 $644 $2,214 $353,603
123 $2,858 $648 $2,210 $352,955
124 $2,858 $652 $2,206 $352,303
125 $2,858 $656 $2,202 $351,647
126 $2,858 $660 $2,198 $350,987
127 $2,858 $664 $2,194 $350,322
128 $2,858 $668 $2,190 $349,654
129 $2,858 $673 $2,185 $348,981
130 $2,858 $677 $2,181 $348,304
131 $2,858 $681 $2,177 $347,623
132 $2,858 $685 $2,173 $346,938
133 $2,858 $690 $2,168 $346,248
134 $2,858 $694 $2,164 $345,554
135 $2,858 $698 $2,160 $344,856
136 $2,858 $703 $2,155 $344,153
137 $2,858 $707 $2,151 $343,446
138 $2,858 $711 $2,147 $342,735
139 $2,858 $716 $2,142 $342,019
140 $2,858 $720 $2,138 $341,299
141 $2,858 $725 $2,133 $340,574
142 $2,858 $729 $2,129 $339,844
143 $2,858 $734 $2,124 $339,110
144 $2,858 $739 $2,119 $338,372
145 $2,858 $743 $2,115 $337,629
146 $2,858 $748 $2,110 $336,881
147 $2,858 $752 $2,106 $336,128
148 $2,858 $757 $2,101 $335,371
149 $2,858 $762 $2,096 $334,609
150 $2,858 $767 $2,091 $333,843
151 $2,858 $771 $2,087 $333,071
152 $2,858 $776 $2,082 $332,295
153 $2,858 $781 $2,077 $331,514
154 $2,858 $786 $2,072 $330,728
155 $2,858 $791 $2,067 $329,937
156 $2,858 $796 $2,062 $329,141
157 $2,858 $801 $2,057 $328,340
158 $2,858 $806 $2,052 $327,534
159 $2,858 $811 $2,047 $326,723
160 $2,858 $816 $2,042 $325,907
161 $2,858 $821 $2,037 $325,086
162 $2,858 $826 $2,032 $324,260
163 $2,858 $831 $2,027 $323,428
164 $2,858 $837 $2,021 $322,592
165 $2,858 $842 $2,016 $321,750
166 $2,858 $847 $2,011 $320,903
167 $2,858 $852 $2,006 $320,051
168 $2,858 $858 $2,000 $319,193
169 $2,858 $863 $1,995 $318,330
170 $2,858 $868 $1,990 $317,461
171 $2,858 $874 $1,984 $316,588
172 $2,858 $879 $1,979 $315,708
173 $2,858 $885 $1,973 $314,823
174 $2,858 $890 $1,968 $313,933
175 $2,858 $896 $1,962 $313,037
176 $2,858 $902 $1,956 $312,136
177 $2,858 $907 $1,951 $311,229
178 $2,858 $913 $1,945 $310,316
179 $2,858 $919 $1,939 $309,397
180 $2,858 $924 $1,934 $308,473
181 $2,858 $930 $1,928 $307,543
182 $2,858 $936 $1,922 $306,607
183 $2,858 $942 $1,916 $305,665
184 $2,858 $948 $1,910 $304,718
185 $2,858 $954 $1,904 $303,764
186 $2,858 $959 $1,899 $302,805
187 $2,858 $965 $1,893 $301,839
188 $2,858 $972 $1,887 $300,868
189 $2,858 $978 $1,880 $299,890
190 $2,858 $984 $1,874 $298,906
191 $2,858 $990 $1,868 $297,917
192 $2,858 $996 $1,862 $296,921
193 $2,858 $1,002 $1,856 $295,918
194 $2,858 $1,009 $1,849 $294,910
195 $2,858 $1,015 $1,843 $293,895
196 $2,858 $1,021 $1,837 $292,874
197 $2,858 $1,028 $1,830 $291,846
198 $2,858 $1,034 $1,824 $290,812
199 $2,858 $1,040 $1,818 $289,772
200 $2,858 $1,047 $1,811 $288,725
201 $2,858 $1,053 $1,805 $287,672
202 $2,858 $1,060 $1,798 $286,612
203 $2,858 $1,067 $1,791 $285,545
204 $2,858 $1,073 $1,785 $284,472
205 $2,858 $1,080 $1,778 $283,391
206 $2,858 $1,087 $1,771 $282,305
207 $2,858 $1,094 $1,764 $281,211
208 $2,858 $1,100 $1,758 $280,111
209 $2,858 $1,107 $1,751 $279,003
210 $2,858 $1,114 $1,744 $277,889
211 $2,858 $1,121 $1,737 $276,768
212 $2,858 $1,128 $1,730 $275,640
213 $2,858 $1,135 $1,723 $274,504
214 $2,858 $1,142 $1,716 $273,362
215 $2,858 $1,149 $1,709 $272,213
216 $2,858 $1,157 $1,701 $271,056
217 $2,858 $1,164 $1,694 $269,892
218 $2,858 $1,171 $1,687 $268,721
219 $2,858 $1,178 $1,680 $267,542
220 $2,858 $1,186 $1,672 $266,357
221 $2,858 $1,193 $1,665 $265,163
222 $2,858 $1,201 $1,657 $263,963
223 $2,858 $1,208 $1,650 $262,754
224 $2,858 $1,216 $1,642 $261,538
225 $2,858 $1,223 $1,635 $260,315
226 $2,858 $1,231 $1,627 $259,084
227 $2,858 $1,239 $1,619 $257,845
228 $2,858 $1,246 $1,612 $256,599
229 $2,858 $1,254 $1,604 $255,345
230 $2,858 $1,262 $1,596 $254,083
231 $2,858 $1,270 $1,588 $252,813
232 $2,858 $1,278 $1,580 $251,535
233 $2,858 $1,286 $1,572 $250,249
234 $2,858 $1,294 $1,564 $248,955
235 $2,858 $1,302 $1,556 $247,653
236 $2,858 $1,310 $1,548 $246,343
237 $2,858 $1,318 $1,540 $245,024
238 $2,858 $1,327 $1,531 $243,698
239 $2,858 $1,335 $1,523 $242,363
240 $2,858 $1,343 $1,515 $241,019
241 $2,858 $1,352 $1,506 $239,668
242 $2,858 $1,360 $1,498 $238,308
243 $2,858 $1,369 $1,489 $236,939
244 $2,858 $1,377 $1,481 $235,562
245 $2,858 $1,386 $1,472 $234,176
246 $2,858 $1,394 $1,464 $232,782
247 $2,858 $1,403 $1,455 $231,379
248 $2,858 $1,412 $1,446 $229,967
249 $2,858 $1,421 $1,437 $228,546
250 $2,858 $1,430 $1,428 $227,117
251 $2,858 $1,439 $1,419 $225,678
252 $2,858 $1,448 $1,410 $224,231
253 $2,858 $1,457 $1,401 $222,774
254 $2,858 $1,466 $1,392 $221,308
255 $2,858 $1,475 $1,383 $219,834
256 $2,858 $1,484 $1,374 $218,350
257 $2,858 $1,493 $1,365 $216,856
258 $2,858 $1,503 $1,355 $215,354
259 $2,858 $1,512 $1,346 $213,842
260 $2,858 $1,521 $1,337 $212,320
261 $2,858 $1,531 $1,327 $210,789
262 $2,858 $1,541 $1,317 $209,248
263 $2,858 $1,550 $1,308 $207,698
264 $2,858 $1,560 $1,298 $206,138
265 $2,858 $1,570 $1,288 $204,569
266 $2,858 $1,579 $1,279 $202,989
267 $2,858 $1,589 $1,269 $201,400
268 $2,858 $1,599 $1,259 $199,801
269 $2,858 $1,609 $1,249 $198,191
270 $2,858 $1,619 $1,239 $196,572
271 $2,858 $1,629 $1,229 $194,943
272 $2,858 $1,640 $1,218 $193,303
273 $2,858 $1,650 $1,208 $191,653
274 $2,858 $1,660 $1,198 $189,993
275 $2,858 $1,671 $1,187 $188,323
276 $2,858 $1,681 $1,177 $186,642
277 $2,858 $1,691 $1,167 $184,950
278 $2,858 $1,702 $1,156 $183,248
279 $2,858 $1,713 $1,145 $181,535
280 $2,858 $1,723 $1,135 $179,812
281 $2,858 $1,734 $1,124 $178,078
282 $2,858 $1,745 $1,113 $176,333
283 $2,858 $1,756 $1,102 $174,577
284 $2,858 $1,767 $1,091 $172,810
285 $2,858 $1,778 $1,080 $171,032
286 $2,858 $1,789 $1,069 $169,243
287 $2,858 $1,800 $1,058 $167,443
288 $2,858 $1,811 $1,047 $165,631
289 $2,858 $1,823 $1,035 $163,808
290 $2,858 $1,834 $1,024 $161,974
291 $2,858 $1,846 $1,012 $160,129
292 $2,858 $1,857 $1,001 $158,271
293 $2,858 $1,869 $989 $156,403
294 $2,858 $1,880 $978 $154,522
295 $2,858 $1,892 $966 $152,630
296 $2,858 $1,904 $954 $150,726
297 $2,858 $1,916 $942 $148,810
298 $2,858 $1,928 $930 $146,882
299 $2,858 $1,940 $918 $144,942
300 $2,858 $1,952 $906 $142,990
301 $2,858 $1,964 $894 $141,025
302 $2,858 $1,977 $881 $139,049
303 $2,858 $1,989 $869 $137,060
304 $2,858 $2,001 $857 $135,059
305 $2,858 $2,014 $844 $133,045
306 $2,858 $2,026 $832 $131,018
307 $2,858 $2,039 $819 $128,979
308 $2,858 $2,052 $806 $126,927
309 $2,858 $2,065 $793 $124,862
310 $2,858 $2,078 $780 $122,785
311 $2,858 $2,091 $767 $120,694
312 $2,858 $2,104 $754 $118,591
313 $2,858 $2,117 $741 $116,474
314 $2,858 $2,130 $728 $114,344
315 $2,858 $2,143 $715 $112,200
316 $2,858 $2,157 $701 $110,044
317 $2,858 $2,170 $688 $107,873
318 $2,858 $2,184 $674 $105,690
319 $2,858 $2,197 $661 $103,492
320 $2,858 $2,211 $647 $101,281
321 $2,858 $2,225 $633 $99,056
322 $2,858 $2,239 $619 $96,817
323 $2,858 $2,253 $605 $94,564
324 $2,858 $2,267 $591 $92,297
325 $2,858 $2,281 $577 $90,016
326 $2,858 $2,295 $563 $87,721
327 $2,858 $2,310 $548 $85,411
328 $2,858 $2,324 $534 $83,087
329 $2,858 $2,339 $519 $80,748
330 $2,858 $2,353 $505 $78,395
331 $2,858 $2,368 $490 $76,027
332 $2,858 $2,383 $475 $73,644
333 $2,858 $2,398 $460 $71,246
334 $2,858 $2,413 $445 $68,834
335 $2,858 $2,428 $430 $66,406
336 $2,858 $2,443 $415 $63,963
337 $2,858 $2,458 $400 $61,505
338 $2,858 $2,474 $384 $59,031
339 $2,858 $2,489 $369 $56,542
340 $2,858 $2,505 $353 $54,037
341 $2,858 $2,520 $338 $51,517
342 $2,858 $2,536 $322 $48,981
343 $2,858 $2,552 $306 $46,429
344 $2,858 $2,568 $290 $43,861
345 $2,858 $2,584 $274 $41,277
346 $2,858 $2,600 $258 $38,677
347 $2,858 $2,616 $242 $36,061
348 $2,858 $2,633 $225 $33,428
349 $2,858 $2,649 $209 $30,779
350 $2,858 $2,666 $192 $28,114
351 $2,858 $2,682 $176 $25,432
352 $2,858 $2,699 $159 $22,732
353 $2,858 $2,716 $142 $20,017
354 $2,858 $2,733 $125 $17,284
355 $2,858 $2,750 $108 $14,534
356 $2,858 $2,767 $91 $11,766
357 $2,858 $2,784 $74 $8,982
358 $2,858 $2,802 $56 $6,180
359 $2,858 $2,819 $39 $3,361
360 $2,858 $2,837 $21 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Jenny Wemert an agent of WEMERT GROUP REALTY LLC. Lic #3044371


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of August 16, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi