587 Ocean Course Ave #1602, Davenport, FL 33896 | For Sale

Back to Search    
  • 587 Ocean Course Ave

587 Ocean Course Ave #1602

Davenport, FL, 33896

For Sale $390,000 ($280.98 per Sq Ft)

$390,000 ($280.98 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 2 Bedrooms
  • 2 Bathrooms
  • 1,388 Sq Ft
  • 2,053 Sq Ft

Description

Property is under airbnb rental program generating great income and solid booking *LOCATION* Discover this exceptional 2-bedroom, 2-bathroom property nestled in an incredible community, ideal for short-term Airbnb rentals, long-term rental and to live. This fully furnished home offers a seamless blend of comfort and convenience, making it a turnkey solution ready to start generating income immediately. Champions gate is a luxury, gated, golf resort community is centered around the Oasis Club, a 14,000 sq ft clubhouse that includes a restaurant, movie theater, fitness center, game room, tiki bar, lazy river, cabanas and much more! The recently finished Retreat club offers a full water park, pool and restaurant! Amazing amenities that will be sure to attract potential renters! HOA Covers access to the Oasis Club/Retreat club and its amenities, gated entries, complete lawn care, trash, security monitoring, and internet. CDD is included in the taxes. ChampionsGate community is the perfect place to live/vacation and enjoy all the theme parks, golf, shopping, and dining experiences that the Orlando area has to give!
Investing in this property means securing a versatile asset that caters to a wide range of rental needs. Whether you're looking to attract vacationers, business travelers, or long-term residents, this home is perfectly positioned to provide a comfortable and memorable stay. With its outstanding community, impeccable furnishings, and ready-to-rent condition, it's a smart choice for any savvy investor.

  • 587 Ocean Course Ave
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $390,000
Property Type Condo/Co-Op
Usable Sqft 1,388
Number of Stories 0 stories
Parking Spots 1 spots
Year Built 2020
Last Sold Unknown
Sold Price Unknown
Association Name: Champions Gate
APN # 302527563500011602
MLS # O6208131
Property ID 320520464
Lot Sqft 2,053
Zoning PUD
Days on Market 311
Original List Price $399,000
Applicances Cooktop, Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Range, Refrigerator, Washer%
Date Updated January 30, 2025
Date Created May 23, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$2,894
per month
CanvasJS.com
Estimated payment $2,894 /mo
Loan amount $390,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$2,894
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $591,635 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $2,727 $290 $2,438 $389,711
2 $2,727 $291 $2,436 $389,419
3 $2,727 $293 $2,434 $389,126
4 $2,727 $295 $2,432 $388,831
5 $2,727 $297 $2,430 $388,534
6 $2,727 $299 $2,428 $388,236
7 $2,727 $301 $2,426 $387,935
8 $2,727 $302 $2,425 $387,633
9 $2,727 $304 $2,423 $387,328
10 $2,727 $306 $2,421 $387,022
11 $2,727 $308 $2,419 $386,714
12 $2,727 $310 $2,417 $386,404
13 $2,727 $312 $2,415 $386,092
14 $2,727 $314 $2,413 $385,778
15 $2,727 $316 $2,411 $385,462
16 $2,727 $318 $2,409 $385,144
17 $2,727 $320 $2,407 $384,825
18 $2,727 $322 $2,405 $384,503
19 $2,727 $324 $2,403 $384,179
20 $2,727 $326 $2,401 $383,853
21 $2,727 $328 $2,399 $383,525
22 $2,727 $330 $2,397 $383,195
23 $2,727 $332 $2,395 $382,863
24 $2,727 $334 $2,393 $382,529
25 $2,727 $336 $2,391 $382,193
26 $2,727 $338 $2,389 $381,854
27 $2,727 $340 $2,387 $381,514
28 $2,727 $343 $2,384 $381,171
29 $2,727 $345 $2,382 $380,827
30 $2,727 $347 $2,380 $380,480
31 $2,727 $349 $2,378 $380,131
32 $2,727 $351 $2,376 $379,780
33 $2,727 $353 $2,374 $379,426
34 $2,727 $356 $2,371 $379,071
35 $2,727 $358 $2,369 $378,713
36 $2,727 $360 $2,367 $378,353
37 $2,727 $362 $2,365 $377,991
38 $2,727 $365 $2,362 $377,626
39 $2,727 $367 $2,360 $377,259
40 $2,727 $369 $2,358 $376,890
41 $2,727 $371 $2,356 $376,519
42 $2,727 $374 $2,353 $376,145
43 $2,727 $376 $2,351 $375,769
44 $2,727 $378 $2,349 $375,390
45 $2,727 $381 $2,346 $375,010
46 $2,727 $383 $2,344 $374,626
47 $2,727 $386 $2,341 $374,241
48 $2,727 $388 $2,339 $373,853
49 $2,727 $390 $2,337 $373,462
50 $2,727 $393 $2,334 $373,070
51 $2,727 $395 $2,332 $372,674
52 $2,727 $398 $2,329 $372,276
53 $2,727 $400 $2,327 $371,876
54 $2,727 $403 $2,324 $371,473
55 $2,727 $405 $2,322 $371,068
56 $2,727 $408 $2,319 $370,660
57 $2,727 $410 $2,317 $370,250
58 $2,727 $413 $2,314 $369,837
59 $2,727 $416 $2,311 $369,422
60 $2,727 $418 $2,309 $369,003
61 $2,727 $421 $2,306 $368,583
62 $2,727 $423 $2,304 $368,159
63 $2,727 $426 $2,301 $367,733
64 $2,727 $429 $2,298 $367,305
65 $2,727 $431 $2,296 $366,873
66 $2,727 $434 $2,293 $366,439
67 $2,727 $437 $2,290 $366,002
68 $2,727 $439 $2,288 $365,563
69 $2,727 $442 $2,285 $365,121
70 $2,727 $445 $2,282 $364,676
71 $2,727 $448 $2,279 $364,228
72 $2,727 $451 $2,276 $363,777
73 $2,727 $453 $2,274 $363,324
74 $2,727 $456 $2,271 $362,868
75 $2,727 $459 $2,268 $362,409
76 $2,727 $462 $2,265 $361,947
77 $2,727 $465 $2,262 $361,482
78 $2,727 $468 $2,259 $361,014
79 $2,727 $471 $2,256 $360,544
80 $2,727 $474 $2,253 $360,070
81 $2,727 $477 $2,250 $359,593
82 $2,727 $480 $2,247 $359,114
83 $2,727 $483 $2,244 $358,631
84 $2,727 $486 $2,241 $358,146
85 $2,727 $489 $2,238 $357,657
86 $2,727 $492 $2,235 $357,166
87 $2,727 $495 $2,232 $356,671
88 $2,727 $498 $2,229 $356,173
89 $2,727 $501 $2,226 $355,672
90 $2,727 $504 $2,223 $355,168
91 $2,727 $507 $2,220 $354,661
92 $2,727 $510 $2,217 $354,150
93 $2,727 $514 $2,213 $353,637
94 $2,727 $517 $2,210 $353,120
95 $2,727 $520 $2,207 $352,600
96 $2,727 $523 $2,204 $352,077
97 $2,727 $527 $2,200 $351,550
98 $2,727 $530 $2,197 $351,021
99 $2,727 $533 $2,194 $350,487
100 $2,727 $536 $2,191 $349,951
101 $2,727 $540 $2,187 $349,411
102 $2,727 $543 $2,184 $348,868
103 $2,727 $547 $2,180 $348,321
104 $2,727 $550 $2,177 $347,771
105 $2,727 $553 $2,174 $347,218
106 $2,727 $557 $2,170 $346,661
107 $2,727 $560 $2,167 $346,101
108 $2,727 $564 $2,163 $345,537
109 $2,727 $567 $2,160 $344,969
110 $2,727 $571 $2,156 $344,399
111 $2,727 $575 $2,152 $343,824
112 $2,727 $578 $2,149 $343,246
113 $2,727 $582 $2,145 $342,664
114 $2,727 $585 $2,142 $342,079
115 $2,727 $589 $2,138 $341,490
116 $2,727 $593 $2,134 $340,897
117 $2,727 $596 $2,131 $340,301
118 $2,727 $600 $2,127 $339,701
119 $2,727 $604 $2,123 $339,097
120 $2,727 $608 $2,119 $338,489
121 $2,727 $611 $2,116 $337,878
122 $2,727 $615 $2,112 $337,262
123 $2,727 $619 $2,108 $336,643
124 $2,727 $623 $2,104 $336,020
125 $2,727 $627 $2,100 $335,393
126 $2,727 $631 $2,096 $334,763
127 $2,727 $635 $2,092 $334,128
128 $2,727 $639 $2,088 $333,489
129 $2,727 $643 $2,084 $332,847
130 $2,727 $647 $2,080 $332,200
131 $2,727 $651 $2,076 $331,549
132 $2,727 $655 $2,072 $330,894
133 $2,727 $659 $2,068 $330,235
134 $2,727 $663 $2,064 $329,572
135 $2,727 $667 $2,060 $328,905
136 $2,727 $671 $2,056 $328,234
137 $2,727 $676 $2,051 $327,558
138 $2,727 $680 $2,047 $326,879
139 $2,727 $684 $2,043 $326,195
140 $2,727 $688 $2,039 $325,506
141 $2,727 $693 $2,034 $324,814
142 $2,727 $697 $2,030 $324,117
143 $2,727 $701 $2,026 $323,415
144 $2,727 $706 $2,021 $322,710
145 $2,727 $710 $2,017 $322,000
146 $2,727 $715 $2,013 $321,285
147 $2,727 $719 $2,008 $320,566
148 $2,727 $723 $2,004 $319,843
149 $2,727 $728 $1,999 $319,115
150 $2,727 $733 $1,994 $318,382
151 $2,727 $737 $1,990 $317,645
152 $2,727 $742 $1,985 $316,903
153 $2,727 $746 $1,981 $316,157
154 $2,727 $751 $1,976 $315,406
155 $2,727 $756 $1,971 $314,650
156 $2,727 $760 $1,967 $313,890
157 $2,727 $765 $1,962 $313,125
158 $2,727 $770 $1,957 $312,355
159 $2,727 $775 $1,952 $311,580
160 $2,727 $780 $1,947 $310,800
161 $2,727 $785 $1,943 $310,016
162 $2,727 $789 $1,938 $309,227
163 $2,727 $794 $1,933 $308,432
164 $2,727 $799 $1,928 $307,633
165 $2,727 $804 $1,923 $306,829
166 $2,727 $809 $1,918 $306,019
167 $2,727 $814 $1,913 $305,205
168 $2,727 $819 $1,908 $304,385
169 $2,727 $825 $1,902 $303,561
170 $2,727 $830 $1,897 $302,731
171 $2,727 $835 $1,892 $301,896
172 $2,727 $840 $1,887 $301,056
173 $2,727 $845 $1,882 $300,211
174 $2,727 $851 $1,876 $299,360
175 $2,727 $856 $1,871 $298,504
176 $2,727 $861 $1,866 $297,643
177 $2,727 $867 $1,860 $296,776
178 $2,727 $872 $1,855 $295,904
179 $2,727 $878 $1,849 $295,026
180 $2,727 $883 $1,844 $294,143
181 $2,727 $889 $1,838 $293,254
182 $2,727 $894 $1,833 $292,360
183 $2,727 $900 $1,827 $291,460
184 $2,727 $905 $1,822 $290,555
185 $2,727 $911 $1,816 $289,644
186 $2,727 $917 $1,810 $288,727
187 $2,727 $922 $1,805 $287,805
188 $2,727 $928 $1,799 $286,877
189 $2,727 $934 $1,793 $285,943
190 $2,727 $940 $1,787 $285,003
191 $2,727 $946 $1,781 $284,057
192 $2,727 $952 $1,775 $283,105
193 $2,727 $958 $1,769 $282,148
194 $2,727 $964 $1,763 $281,184
195 $2,727 $970 $1,757 $280,215
196 $2,727 $976 $1,751 $279,239
197 $2,727 $982 $1,745 $278,257
198 $2,727 $988 $1,739 $277,269
199 $2,727 $994 $1,733 $276,275
200 $2,727 $1,000 $1,727 $275,275
201 $2,727 $1,007 $1,720 $274,268
202 $2,727 $1,013 $1,714 $273,256
203 $2,727 $1,019 $1,708 $272,237
204 $2,727 $1,026 $1,701 $271,211
205 $2,727 $1,032 $1,695 $270,179
206 $2,727 $1,038 $1,689 $269,141
207 $2,727 $1,045 $1,682 $268,096
208 $2,727 $1,051 $1,676 $267,044
209 $2,727 $1,058 $1,669 $265,986
210 $2,727 $1,065 $1,662 $264,922
211 $2,727 $1,071 $1,656 $263,851
212 $2,727 $1,078 $1,649 $262,773
213 $2,727 $1,085 $1,642 $261,688
214 $2,727 $1,091 $1,636 $260,597
215 $2,727 $1,098 $1,629 $259,498
216 $2,727 $1,105 $1,622 $258,393
217 $2,727 $1,112 $1,615 $257,281
218 $2,727 $1,119 $1,608 $256,162
219 $2,727 $1,126 $1,601 $255,036
220 $2,727 $1,133 $1,594 $253,903
221 $2,727 $1,140 $1,587 $252,763
222 $2,727 $1,147 $1,580 $251,616
223 $2,727 $1,154 $1,573 $250,461
224 $2,727 $1,162 $1,565 $249,300
225 $2,727 $1,169 $1,558 $248,131
226 $2,727 $1,176 $1,551 $246,955
227 $2,727 $1,184 $1,543 $245,771
228 $2,727 $1,191 $1,536 $244,580
229 $2,727 $1,198 $1,529 $243,382
230 $2,727 $1,206 $1,521 $242,176
231 $2,727 $1,213 $1,514 $240,963
232 $2,727 $1,221 $1,506 $239,742
233 $2,727 $1,229 $1,498 $238,513
234 $2,727 $1,236 $1,491 $237,277
235 $2,727 $1,244 $1,483 $236,033
236 $2,727 $1,252 $1,475 $234,781
237 $2,727 $1,260 $1,467 $233,521
238 $2,727 $1,267 $1,460 $232,254
239 $2,727 $1,275 $1,452 $230,978
240 $2,727 $1,283 $1,444 $229,695
241 $2,727 $1,291 $1,436 $228,404
242 $2,727 $1,299 $1,428 $227,104
243 $2,727 $1,308 $1,419 $225,797
244 $2,727 $1,316 $1,411 $224,481
245 $2,727 $1,324 $1,403 $223,157
246 $2,727 $1,332 $1,395 $221,824
247 $2,727 $1,341 $1,386 $220,484
248 $2,727 $1,349 $1,378 $219,135
249 $2,727 $1,357 $1,370 $217,777
250 $2,727 $1,366 $1,361 $216,412
251 $2,727 $1,374 $1,353 $215,037
252 $2,727 $1,383 $1,344 $213,654
253 $2,727 $1,392 $1,335 $212,262
254 $2,727 $1,400 $1,327 $210,862
255 $2,727 $1,409 $1,318 $209,453
256 $2,727 $1,418 $1,309 $208,035
257 $2,727 $1,427 $1,300 $206,608
258 $2,727 $1,436 $1,291 $205,173
259 $2,727 $1,445 $1,282 $203,728
260 $2,727 $1,454 $1,273 $202,274
261 $2,727 $1,463 $1,264 $200,811
262 $2,727 $1,472 $1,255 $199,340
263 $2,727 $1,481 $1,246 $197,858
264 $2,727 $1,490 $1,237 $196,368
265 $2,727 $1,500 $1,227 $194,868
266 $2,727 $1,509 $1,218 $193,359
267 $2,727 $1,519 $1,209 $191,841
268 $2,727 $1,528 $1,199 $190,313
269 $2,727 $1,538 $1,189 $188,775
270 $2,727 $1,547 $1,180 $187,228
271 $2,727 $1,557 $1,170 $185,671
272 $2,727 $1,567 $1,160 $184,105
273 $2,727 $1,576 $1,151 $182,528
274 $2,727 $1,586 $1,141 $180,942
275 $2,727 $1,596 $1,131 $179,346
276 $2,727 $1,606 $1,121 $177,740
277 $2,727 $1,616 $1,111 $176,124
278 $2,727 $1,626 $1,101 $174,498
279 $2,727 $1,636 $1,091 $172,861
280 $2,727 $1,647 $1,080 $171,215
281 $2,727 $1,657 $1,070 $169,558
282 $2,727 $1,667 $1,060 $167,890
283 $2,727 $1,678 $1,049 $166,213
284 $2,727 $1,688 $1,039 $164,525
285 $2,727 $1,699 $1,028 $162,826
286 $2,727 $1,709 $1,018 $161,116
287 $2,727 $1,720 $1,007 $159,396
288 $2,727 $1,731 $996 $157,666
289 $2,727 $1,742 $985 $155,924
290 $2,727 $1,752 $975 $154,172
291 $2,727 $1,763 $964 $152,408
292 $2,727 $1,774 $953 $150,634
293 $2,727 $1,786 $941 $148,848
294 $2,727 $1,797 $930 $147,051
295 $2,727 $1,808 $919 $145,244
296 $2,727 $1,819 $908 $143,424
297 $2,727 $1,831 $896 $141,594
298 $2,727 $1,842 $885 $139,752
299 $2,727 $1,854 $873 $137,898
300 $2,727 $1,865 $862 $136,033
301 $2,727 $1,877 $850 $134,156
302 $2,727 $1,889 $838 $132,268
303 $2,727 $1,900 $827 $130,367
304 $2,727 $1,912 $815 $128,455
305 $2,727 $1,924 $803 $126,531
306 $2,727 $1,936 $791 $124,595
307 $2,727 $1,948 $779 $122,647
308 $2,727 $1,960 $767 $120,686
309 $2,727 $1,973 $754 $118,713
310 $2,727 $1,985 $742 $116,728
311 $2,727 $1,997 $730 $114,731
312 $2,727 $2,010 $717 $112,721
313 $2,727 $2,022 $705 $110,698
314 $2,727 $2,035 $692 $108,663
315 $2,727 $2,048 $679 $106,615
316 $2,727 $2,061 $666 $104,555
317 $2,727 $2,074 $653 $102,481
318 $2,727 $2,086 $641 $100,395
319 $2,727 $2,100 $627 $98,295
320 $2,727 $2,113 $614 $96,183
321 $2,727 $2,126 $601 $94,057
322 $2,727 $2,139 $588 $91,918
323 $2,727 $2,153 $574 $89,765
324 $2,727 $2,166 $561 $87,599
325 $2,727 $2,180 $547 $85,420
326 $2,727 $2,193 $534 $83,226
327 $2,727 $2,207 $520 $81,020
328 $2,727 $2,221 $506 $78,799
329 $2,727 $2,235 $492 $76,565
330 $2,727 $2,248 $479 $74,316
331 $2,727 $2,263 $464 $72,054
332 $2,727 $2,277 $450 $69,777
333 $2,727 $2,291 $436 $67,486
334 $2,727 $2,305 $422 $65,181
335 $2,727 $2,320 $407 $62,861
336 $2,727 $2,334 $393 $60,527
337 $2,727 $2,349 $378 $58,178
338 $2,727 $2,363 $364 $55,815
339 $2,727 $2,378 $349 $53,437
340 $2,727 $2,393 $334 $51,044
341 $2,727 $2,408 $319 $48,636
342 $2,727 $2,423 $304 $46,213
343 $2,727 $2,438 $289 $43,775
344 $2,727 $2,453 $274 $41,321
345 $2,727 $2,469 $258 $38,852
346 $2,727 $2,484 $243 $36,368
347 $2,727 $2,500 $227 $33,869
348 $2,727 $2,515 $212 $31,353
349 $2,727 $2,531 $196 $28,822
350 $2,727 $2,547 $180 $26,275
351 $2,727 $2,563 $164 $23,713
352 $2,727 $2,579 $148 $21,134
353 $2,727 $2,595 $132 $18,539
354 $2,727 $2,611 $116 $15,928
355 $2,727 $2,627 $100 $13,300
356 $2,727 $2,644 $83 $10,656
357 $2,727 $2,660 $67 $7,996
358 $2,727 $2,677 $50 $5,319
359 $2,727 $2,694 $33 $2,625
360 $2,727 $2,711 $16 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Carla Valero De Gimenez an agent of . Lic #3480299


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of January 30, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 15Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi