3633 Lily Ln, Davenport, FL 33897 | For Sale

Back to Search    

For Sale $940,000 ($213.68 per Sq Ft)

$940,000 ($213.68 per Sq Ft)
  • Five Stars
  • (0)
  • 10 Bedrooms
  • 8 Bathrooms
  • 4,399 Sq Ft
  • 7,732 Sq Ft

Description

Presenting a stunning home, meticulously crafted in 2022 within the Windsor Island Resort, a 24-hour manned gated community. This fully furnished residence epitomizes luxury living, with no expense spared by the owner in furnishing this grand home with custom-built furniture and unique designs exclusive to the community. Experience turnkey condition as you explore the lavish interiors boasting 10 bedrooms, 8 bathrooms, and ample space for hosting guests. Enjoy an open kitchen, private pool, spa, and a luxurious covered lanai. The two-car garage has been ingeniously converted into a game room with insulation and AC/heater installed. With accommodations for up to 24 guests, this home is perfect for the ultimate vacation experience. The Homeowners Association covers lawn maintenance, landscaping, and irrigation water, along with amenities like cable TV (75 channels) and 400MB unlimited high-speed internet. The resort offers a plethora of recreational facilities including a full restaurant, tiki bar, fitness room, basketball and volleyball courts, Lazy River, waterslides, mini-golf course, resort pool, hot tub, splash zone, and fire pit. Owners and guests have full access to the Aloha Clubhouse, while daily trash pickup adds to the convenience. Situated just 10 miles from Disney, this premiere resort boasts an unbeatable location for an unforgettable getaway.

Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $940,000
Property Type Single Family Homes
Usable Sqft 4,399
Number of Stories 0 stories
Parking Spots 2 spots
Year Built 2022
Last Sold Unknown
Sold Price Unknown
HOA Fees: $552
Association Name: Castle Management Group
Association Amenities: Unknown
APN # 262513998013004400
MLS # O6221210
Property ID 320367801
Lot Sqft 7,732
Zoning Unknown
Days on Market 264
Original List Price $980,000
Applicances Dishwasher, Disposal, Dryer, Electric Water Heater, Ice Maker, Microwave, Other, Range, Refrigerator, Washer%
Date Updated August 10, 2024
Date Created July 07, 2024
$
%
Compare rates
%
CanvasJS.com
Your payment
$6,740
per month
CanvasJS.com
Estimated payment $6,740 /mo
Loan amount $940,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,740
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,425,763 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $6,573 $698 $5,875 $939,302
2 $6,573 $702 $5,871 $938,600
3 $6,573 $707 $5,866 $937,893
4 $6,573 $711 $5,862 $937,182
5 $6,573 $716 $5,857 $936,466
6 $6,573 $720 $5,853 $935,746
7 $6,573 $725 $5,848 $935,021
8 $6,573 $729 $5,844 $934,292
9 $6,573 $734 $5,839 $933,559
10 $6,573 $738 $5,835 $932,820
11 $6,573 $743 $5,830 $932,078
12 $6,573 $748 $5,825 $931,330
13 $6,573 $752 $5,821 $930,578
14 $6,573 $757 $5,816 $929,821
15 $6,573 $762 $5,811 $929,059
16 $6,573 $766 $5,807 $928,293
17 $6,573 $771 $5,802 $927,522
18 $6,573 $776 $5,797 $926,746
19 $6,573 $781 $5,792 $925,965
20 $6,573 $786 $5,787 $925,179
21 $6,573 $791 $5,782 $924,389
22 $6,573 $796 $5,777 $923,593
23 $6,573 $801 $5,772 $922,792
24 $6,573 $806 $5,767 $921,987
25 $6,573 $811 $5,762 $921,176
26 $6,573 $816 $5,757 $920,361
27 $6,573 $821 $5,752 $919,540
28 $6,573 $826 $5,747 $918,714
29 $6,573 $831 $5,742 $917,883
30 $6,573 $836 $5,737 $917,047
31 $6,573 $841 $5,732 $916,205
32 $6,573 $847 $5,726 $915,359
33 $6,573 $852 $5,721 $914,507
34 $6,573 $857 $5,716 $913,649
35 $6,573 $863 $5,710 $912,787
36 $6,573 $868 $5,705 $911,918
37 $6,573 $874 $5,699 $911,045
38 $6,573 $879 $5,694 $910,166
39 $6,573 $884 $5,689 $909,282
40 $6,573 $890 $5,683 $908,392
41 $6,573 $896 $5,677 $907,496
42 $6,573 $901 $5,672 $906,595
43 $6,573 $907 $5,666 $905,688
44 $6,573 $912 $5,661 $904,776
45 $6,573 $918 $5,655 $903,857
46 $6,573 $924 $5,649 $902,934
47 $6,573 $930 $5,643 $902,004
48 $6,573 $935 $5,638 $901,068
49 $6,573 $941 $5,632 $900,127
50 $6,573 $947 $5,626 $899,180
51 $6,573 $953 $5,620 $898,227
52 $6,573 $959 $5,614 $897,268
53 $6,573 $965 $5,608 $896,303
54 $6,573 $971 $5,602 $895,332
55 $6,573 $977 $5,596 $894,354
56 $6,573 $983 $5,590 $893,371
57 $6,573 $989 $5,584 $892,382
58 $6,573 $996 $5,577 $891,386
59 $6,573 $1,002 $5,571 $890,384
60 $6,573 $1,008 $5,565 $889,376
61 $6,573 $1,014 $5,559 $888,362
62 $6,573 $1,021 $5,552 $887,341
63 $6,573 $1,027 $5,546 $886,314
64 $6,573 $1,034 $5,539 $885,280
65 $6,573 $1,040 $5,533 $884,240
66 $6,573 $1,047 $5,527 $883,194
67 $6,573 $1,053 $5,520 $882,141
68 $6,573 $1,060 $5,513 $881,081
69 $6,573 $1,066 $5,507 $880,015
70 $6,573 $1,073 $5,500 $878,942
71 $6,573 $1,080 $5,493 $877,862
72 $6,573 $1,086 $5,487 $876,776
73 $6,573 $1,093 $5,480 $875,683
74 $6,573 $1,100 $5,473 $874,583
75 $6,573 $1,107 $5,466 $873,476
76 $6,573 $1,114 $5,459 $872,362
77 $6,573 $1,121 $5,452 $871,241
78 $6,573 $1,128 $5,445 $870,114
79 $6,573 $1,135 $5,438 $868,979
80 $6,573 $1,142 $5,431 $867,837
81 $6,573 $1,149 $5,424 $866,688
82 $6,573 $1,156 $5,417 $865,532
83 $6,573 $1,163 $5,410 $864,368
84 $6,573 $1,171 $5,402 $863,198
85 $6,573 $1,178 $5,395 $862,020
86 $6,573 $1,185 $5,388 $860,834
87 $6,573 $1,193 $5,380 $859,642
88 $6,573 $1,200 $5,373 $858,441
89 $6,573 $1,208 $5,365 $857,234
90 $6,573 $1,215 $5,358 $856,018
91 $6,573 $1,223 $5,350 $854,795
92 $6,573 $1,231 $5,342 $853,565
93 $6,573 $1,238 $5,335 $852,327
94 $6,573 $1,246 $5,327 $851,081
95 $6,573 $1,254 $5,319 $849,827
96 $6,573 $1,262 $5,311 $848,565
97 $6,573 $1,269 $5,304 $847,296
98 $6,573 $1,277 $5,296 $846,018
99 $6,573 $1,285 $5,288 $844,733
100 $6,573 $1,293 $5,280 $843,440
101 $6,573 $1,302 $5,272 $842,138
102 $6,573 $1,310 $5,263 $840,829
103 $6,573 $1,318 $5,255 $839,511
104 $6,573 $1,326 $5,247 $838,185
105 $6,573 $1,334 $5,239 $836,850
106 $6,573 $1,343 $5,230 $835,508
107 $6,573 $1,351 $5,222 $834,157
108 $6,573 $1,360 $5,213 $832,797
109 $6,573 $1,368 $5,205 $831,429
110 $6,573 $1,377 $5,196 $830,052
111 $6,573 $1,385 $5,188 $828,667
112 $6,573 $1,394 $5,179 $827,273
113 $6,573 $1,403 $5,170 $825,871
114 $6,573 $1,411 $5,162 $824,460
115 $6,573 $1,420 $5,153 $823,039
116 $6,573 $1,429 $5,144 $821,610
117 $6,573 $1,438 $5,135 $820,172
118 $6,573 $1,447 $5,126 $818,726
119 $6,573 $1,456 $5,117 $817,270
120 $6,573 $1,465 $5,108 $815,805
121 $6,573 $1,474 $5,099 $814,330
122 $6,573 $1,483 $5,090 $812,847
123 $6,573 $1,493 $5,080 $811,354
124 $6,573 $1,502 $5,071 $809,852
125 $6,573 $1,511 $5,062 $808,341
126 $6,573 $1,521 $5,052 $806,820
127 $6,573 $1,530 $5,043 $805,289
128 $6,573 $1,540 $5,033 $803,750
129 $6,573 $1,550 $5,023 $802,200
130 $6,573 $1,559 $5,014 $800,641
131 $6,573 $1,569 $5,004 $799,072
132 $6,573 $1,579 $4,994 $797,493
133 $6,573 $1,589 $4,984 $795,904
134 $6,573 $1,599 $4,974 $794,306
135 $6,573 $1,609 $4,964 $792,697
136 $6,573 $1,619 $4,954 $791,078
137 $6,573 $1,629 $4,944 $789,450
138 $6,573 $1,639 $4,934 $787,811
139 $6,573 $1,649 $4,924 $786,162
140 $6,573 $1,659 $4,914 $784,502
141 $6,573 $1,670 $4,903 $782,832
142 $6,573 $1,680 $4,893 $781,152
143 $6,573 $1,691 $4,882 $779,461
144 $6,573 $1,701 $4,872 $777,760
145 $6,573 $1,712 $4,861 $776,048
146 $6,573 $1,723 $4,850 $774,325
147 $6,573 $1,733 $4,840 $772,592
148 $6,573 $1,744 $4,829 $770,847
149 $6,573 $1,755 $4,818 $769,092
150 $6,573 $1,766 $4,807 $767,326
151 $6,573 $1,777 $4,796 $765,549
152 $6,573 $1,788 $4,785 $763,760
153 $6,573 $1,800 $4,774 $761,961
154 $6,573 $1,811 $4,762 $760,150
155 $6,573 $1,822 $4,751 $758,328
156 $6,573 $1,833 $4,740 $756,495
157 $6,573 $1,845 $4,728 $754,650
158 $6,573 $1,856 $4,717 $752,793
159 $6,573 $1,868 $4,705 $750,925
160 $6,573 $1,880 $4,693 $749,045
161 $6,573 $1,891 $4,682 $747,154
162 $6,573 $1,903 $4,670 $745,251
163 $6,573 $1,915 $4,658 $743,336
164 $6,573 $1,927 $4,646 $741,408
165 $6,573 $1,939 $4,634 $739,469
166 $6,573 $1,951 $4,622 $737,518
167 $6,573 $1,964 $4,609 $735,554
168 $6,573 $1,976 $4,597 $733,579
169 $6,573 $1,988 $4,585 $731,590
170 $6,573 $2,001 $4,572 $729,590
171 $6,573 $2,013 $4,560 $727,577
172 $6,573 $2,026 $4,547 $725,551
173 $6,573 $2,038 $4,535 $723,513
174 $6,573 $2,051 $4,522 $721,462
175 $6,573 $2,064 $4,509 $719,398
176 $6,573 $2,077 $4,496 $717,321
177 $6,573 $2,090 $4,483 $715,231
178 $6,573 $2,103 $4,470 $713,129
179 $6,573 $2,116 $4,457 $711,013
180 $6,573 $2,129 $4,444 $708,884
181 $6,573 $2,142 $4,431 $706,741
182 $6,573 $2,156 $4,417 $704,585
183 $6,573 $2,169 $4,404 $702,416
184 $6,573 $2,183 $4,390 $700,233
185 $6,573 $2,197 $4,376 $698,036
186 $6,573 $2,210 $4,363 $695,826
187 $6,573 $2,224 $4,349 $693,602
188 $6,573 $2,238 $4,335 $691,364
189 $6,573 $2,252 $4,321 $689,112
190 $6,573 $2,266 $4,307 $686,846
191 $6,573 $2,280 $4,293 $684,566
192 $6,573 $2,294 $4,279 $682,271
193 $6,573 $2,309 $4,264 $679,963
194 $6,573 $2,323 $4,250 $677,639
195 $6,573 $2,338 $4,235 $675,302
196 $6,573 $2,352 $4,221 $672,949
197 $6,573 $2,367 $4,206 $670,582
198 $6,573 $2,382 $4,191 $668,200
199 $6,573 $2,397 $4,176 $665,804
200 $6,573 $2,412 $4,161 $663,392
201 $6,573 $2,427 $4,146 $660,965
202 $6,573 $2,442 $4,131 $658,523
203 $6,573 $2,457 $4,116 $656,066
204 $6,573 $2,473 $4,100 $653,593
205 $6,573 $2,488 $4,085 $651,105
206 $6,573 $2,504 $4,069 $648,602
207 $6,573 $2,519 $4,054 $646,082
208 $6,573 $2,535 $4,038 $643,547
209 $6,573 $2,551 $4,022 $640,997
210 $6,573 $2,567 $4,006 $638,430
211 $6,573 $2,583 $3,990 $635,847
212 $6,573 $2,599 $3,974 $633,248
213 $6,573 $2,615 $3,958 $630,633
214 $6,573 $2,632 $3,941 $628,001
215 $6,573 $2,648 $3,925 $625,353
216 $6,573 $2,665 $3,908 $622,689
217 $6,573 $2,681 $3,892 $620,007
218 $6,573 $2,698 $3,875 $617,310
219 $6,573 $2,715 $3,858 $614,595
220 $6,573 $2,732 $3,841 $611,863
221 $6,573 $2,749 $3,824 $609,114
222 $6,573 $2,766 $3,807 $606,348
223 $6,573 $2,783 $3,790 $603,565
224 $6,573 $2,801 $3,772 $600,764
225 $6,573 $2,818 $3,755 $597,946
226 $6,573 $2,836 $3,737 $595,110
227 $6,573 $2,854 $3,719 $592,256
228 $6,573 $2,871 $3,702 $589,385
229 $6,573 $2,889 $3,684 $586,496
230 $6,573 $2,907 $3,666 $583,588
231 $6,573 $2,926 $3,647 $580,663
232 $6,573 $2,944 $3,629 $577,719
233 $6,573 $2,962 $3,611 $574,757
234 $6,573 $2,981 $3,592 $571,776
235 $6,573 $2,999 $3,574 $568,776
236 $6,573 $3,018 $3,555 $565,758
237 $6,573 $3,037 $3,536 $562,721
238 $6,573 $3,056 $3,517 $559,665
239 $6,573 $3,075 $3,498 $556,590
240 $6,573 $3,094 $3,479 $553,496
241 $6,573 $3,114 $3,459 $550,382
242 $6,573 $3,133 $3,440 $547,249
243 $6,573 $3,153 $3,420 $544,096
244 $6,573 $3,172 $3,401 $540,924
245 $6,573 $3,192 $3,381 $537,732
246 $6,573 $3,212 $3,361 $534,520
247 $6,573 $3,232 $3,341 $531,287
248 $6,573 $3,252 $3,321 $528,035
249 $6,573 $3,273 $3,300 $524,762
250 $6,573 $3,293 $3,280 $521,469
251 $6,573 $3,314 $3,259 $518,155
252 $6,573 $3,335 $3,238 $514,820
253 $6,573 $3,355 $3,218 $511,465
254 $6,573 $3,376 $3,197 $508,089
255 $6,573 $3,397 $3,176 $504,691
256 $6,573 $3,419 $3,154 $501,273
257 $6,573 $3,440 $3,133 $497,833
258 $6,573 $3,462 $3,111 $494,371
259 $6,573 $3,483 $3,090 $490,888
260 $6,573 $3,505 $3,068 $487,383
261 $6,573 $3,527 $3,046 $483,856
262 $6,573 $3,549 $3,024 $480,307
263 $6,573 $3,571 $3,002 $476,736
264 $6,573 $3,593 $2,980 $473,143
265 $6,573 $3,616 $2,957 $469,527
266 $6,573 $3,638 $2,935 $465,888
267 $6,573 $3,661 $2,912 $462,227
268 $6,573 $3,684 $2,889 $458,543
269 $6,573 $3,707 $2,866 $454,836
270 $6,573 $3,730 $2,843 $451,106
271 $6,573 $3,754 $2,819 $447,352
272 $6,573 $3,777 $2,796 $443,575
273 $6,573 $3,801 $2,772 $439,774
274 $6,573 $3,824 $2,749 $435,950
275 $6,573 $3,848 $2,725 $432,102
276 $6,573 $3,872 $2,701 $428,229
277 $6,573 $3,897 $2,676 $424,333
278 $6,573 $3,921 $2,652 $420,412
279 $6,573 $3,945 $2,628 $416,466
280 $6,573 $3,970 $2,603 $412,496
281 $6,573 $3,995 $2,578 $408,501
282 $6,573 $4,020 $2,553 $404,482
283 $6,573 $4,045 $2,528 $400,437
284 $6,573 $4,070 $2,503 $396,366
285 $6,573 $4,096 $2,477 $392,271
286 $6,573 $4,121 $2,452 $388,149
287 $6,573 $4,147 $2,426 $384,002
288 $6,573 $4,173 $2,400 $379,829
289 $6,573 $4,199 $2,374 $375,630
290 $6,573 $4,225 $2,348 $371,405
291 $6,573 $4,252 $2,321 $367,153
292 $6,573 $4,278 $2,295 $362,875
293 $6,573 $4,305 $2,268 $358,570
294 $6,573 $4,332 $2,241 $354,238
295 $6,573 $4,359 $2,214 $349,879
296 $6,573 $4,386 $2,187 $345,493
297 $6,573 $4,414 $2,159 $341,079
298 $6,573 $4,441 $2,132 $336,638
299 $6,573 $4,469 $2,104 $332,169
300 $6,573 $4,497 $2,076 $327,672
301 $6,573 $4,525 $2,048 $323,147
302 $6,573 $4,553 $2,020 $318,593
303 $6,573 $4,582 $1,991 $314,011
304 $6,573 $4,610 $1,963 $309,401
305 $6,573 $4,639 $1,934 $304,762
306 $6,573 $4,668 $1,905 $300,094
307 $6,573 $4,697 $1,876 $295,396
308 $6,573 $4,727 $1,846 $290,669
309 $6,573 $4,756 $1,817 $285,913
310 $6,573 $4,786 $1,787 $281,127
311 $6,573 $4,816 $1,757 $276,311
312 $6,573 $4,846 $1,727 $271,465
313 $6,573 $4,876 $1,697 $266,589
314 $6,573 $4,907 $1,666 $261,682
315 $6,573 $4,937 $1,636 $256,744
316 $6,573 $4,968 $1,605 $251,776
317 $6,573 $4,999 $1,574 $246,777
318 $6,573 $5,031 $1,542 $241,746
319 $6,573 $5,062 $1,511 $236,684
320 $6,573 $5,094 $1,479 $231,590
321 $6,573 $5,126 $1,447 $226,465
322 $6,573 $5,158 $1,415 $221,307
323 $6,573 $5,190 $1,383 $216,117
324 $6,573 $5,222 $1,351 $210,895
325 $6,573 $5,255 $1,318 $205,640
326 $6,573 $5,288 $1,285 $200,352
327 $6,573 $5,321 $1,252 $195,031
328 $6,573 $5,354 $1,219 $189,677
329 $6,573 $5,388 $1,185 $184,290
330 $6,573 $5,421 $1,152 $178,869
331 $6,573 $5,455 $1,118 $173,414
332 $6,573 $5,489 $1,084 $167,924
333 $6,573 $5,523 $1,050 $162,401
334 $6,573 $5,558 $1,015 $156,843
335 $6,573 $5,593 $980 $151,250
336 $6,573 $5,628 $945 $145,623
337 $6,573 $5,663 $910 $139,960
338 $6,573 $5,698 $875 $134,261
339 $6,573 $5,734 $839 $128,528
340 $6,573 $5,770 $803 $122,758
341 $6,573 $5,806 $767 $116,952
342 $6,573 $5,842 $731 $111,110
343 $6,573 $5,879 $694 $105,231
344 $6,573 $5,915 $658 $99,316
345 $6,573 $5,952 $621 $93,364
346 $6,573 $5,989 $584 $87,374
347 $6,573 $6,027 $546 $81,348
348 $6,573 $6,065 $508 $75,283
349 $6,573 $6,102 $471 $69,180
350 $6,573 $6,141 $432 $63,040
351 $6,573 $6,179 $394 $56,861
352 $6,573 $6,218 $355 $50,643
353 $6,573 $6,256 $317 $44,387
354 $6,573 $6,296 $277 $38,091
355 $6,573 $6,335 $238 $31,756
356 $6,573 $6,375 $198 $25,382
357 $6,573 $6,414 $159 $18,967
358 $6,573 $6,454 $119 $12,513
359 $6,573 $6,495 $78 $6,018
360 $6,573 $6,535 $38 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Cristian Cen Chen an agent of . Lic #3445451


© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of August 10, 2024 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Mpgyi