33371 Cheltam Way #2, Dana Point, CA 92629 | For Sale

Back to Search    
  • 33371 Cheltam Way

33371 Cheltam Way #2

Dana Point, CA, 92629

For Sale $850,000 ($643.94 per Sq Ft)

$850,000 ($643.94 per Sq Ft)
  • ☆☆☆☆☆★★★★★
    Five Stars
  • (0)
  • 3 Bedrooms
  • 2 Bathrooms
  • 1,320 Sq Ft
  • 2,733 Sq Ft

Description

BEAUTIFUL MAINTAINED CONDOMINIUM NEAR DANA HILLS HIGH SCHOOL. UNIT INCLUDES 2 BEDROOMS + DEN ( USED AS A THIRD BEDROOM), LIVING ROOM WITH WOOD BURNING FIREPLACE, LARGE KITCHEN AREA AND WITH SEPARATE EATING AREA AND INSIDE LAUNDRY HOOKUPS. UNIT HAS A LARGE PRIVATE PATIO AREA(APPROX. 18X54)THAT SEPARATES THE MAIN UNIT FROM 2 CAR GARAGE WHICH ALLOWS DIRECT ACCESS FROM GARAGE THRU PATIO TO UNIT. OAK CABINETS AND APPROXIMATELY 1320 SQ FT., AND LESS THAN 1 MILE TO DOHENY STATE BEACH AND DANA POINT HARBOR WHICH IS UNDERGOING MAJOR RENOVATION, MAKES THIS UNIT A GREAT INVESTMENT. OTHER TWO UNITS IN BUILDING ARE FOR SALE ALSO, WAS ORIGINALLY A TRIPLEX BUT YEARS AGO A SUBDIVISION MAP WAS FILED AND APPROVED AND EACH UNIT IS AN INDIVIDUAL CONDOMINIUM WITH ITS OWN AP#, CITY AND COUNTY SAYS THERE READY TO BE SOLD AS INDIVIDUAL CONDOS. MORE SQUARE FOOTAGE, LARGER LOT, AND 2+ EXTRA PARKING SPACES BEHIND THE 2 CAR GARAGE, MAKE THIS A FANTASTIC OPPORTUNITY, AND BEST OF ALL THERE IS NO MONTHLY HOA FEE!! MAKE OFFER SUBJECT TO INTERIOR INSPECTION, DRIVE BY ONLY!!

  • 33371 Cheltam Way
Loading map...

Amenities

Garage
Pool
Garden
Security System
Internet
Telephone
Heating
Fireplace
Balcony & Patio
TV / Cable
Laundry
Hardwood Floors
Spa
Air Conditioning
Solar Power
Floor Plan
Great Views
Natural Light
Quiet
Water View
Elevator
Guest Unit(s)
Furnished
220 Volt

Income

Rental Units


The income description goes here to explain

Expenses

Property Details

List Price $850,000
Property Type Condo/Co-Op
Usable Sqft 1,320
Number of Stories 2 stories
Parking Spots 2 spots
Year Built 1976
Last Sold Unknown
Sold Price Unknown
HOA Fees: $0
Association Name: CHELTAM
Association Amenities: Electricity,Gas,Water, Sewer
APN # 93947075
MLS # OC24046594
Property ID 320313351
Lot Sqft 2,733
Zoning Unknown
Total Units 1
Days on Market 384
Original List Price $850,000
Date Updated February 01, 2025
Date Created March 06, 2024

Mortgage Center

$
%
Compare rates
%
Show Advance Options
CanvasJS.com
Your payment
$6,110
per month
CanvasJS.com
Estimated payment $6,110 /mo
Loan amount $850,000
Down payment $0
Interest rate 7.5%
Loan term 30 years
Taxes & insurance included? YES
Property tax 1.2%/YR
Homeowner's insurance $67/mo
HOA dues $0/mo

Payment Breakdown

CanvasJS.com
Your payment
$6,110
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $1,289,915 in interest.
MONTH PRINCIPAL & INTEREST PRINCIPAL INTEREST PRINCIPAL REMAINING
1 $5,943 $631 $5,313 $849,370
2 $5,943 $634 $5,309 $848,735
3 $5,943 $638 $5,305 $848,097
4 $5,943 $642 $5,301 $847,454
5 $5,943 $646 $5,297 $846,808
6 $5,943 $650 $5,293 $846,157
7 $5,943 $655 $5,288 $845,503
8 $5,943 $659 $5,284 $844,844
9 $5,943 $663 $5,280 $844,182
10 $5,943 $667 $5,276 $843,515
11 $5,943 $671 $5,272 $842,844
12 $5,943 $675 $5,268 $842,168
13 $5,943 $679 $5,264 $841,489
14 $5,943 $684 $5,259 $840,805
15 $5,943 $688 $5,255 $840,117
16 $5,943 $692 $5,251 $839,425
17 $5,943 $697 $5,246 $838,728
18 $5,943 $701 $5,242 $838,027
19 $5,943 $705 $5,238 $837,322
20 $5,943 $710 $5,233 $836,612
21 $5,943 $714 $5,229 $835,898
22 $5,943 $719 $5,224 $835,180
23 $5,943 $723 $5,220 $834,456
24 $5,943 $728 $5,215 $833,729
25 $5,943 $732 $5,211 $832,997
26 $5,943 $737 $5,206 $832,260
27 $5,943 $741 $5,202 $831,518
28 $5,943 $746 $5,197 $830,772
29 $5,943 $751 $5,192 $830,022
30 $5,943 $755 $5,188 $829,266
31 $5,943 $760 $5,183 $828,506
32 $5,943 $765 $5,178 $827,742
33 $5,943 $770 $5,173 $826,972
34 $5,943 $774 $5,169 $826,197
35 $5,943 $779 $5,164 $825,418
36 $5,943 $784 $5,159 $824,634
37 $5,943 $789 $5,154 $823,845
38 $5,943 $794 $5,149 $823,051
39 $5,943 $799 $5,144 $822,252
40 $5,943 $804 $5,139 $821,448
41 $5,943 $809 $5,134 $820,639
42 $5,943 $814 $5,129 $819,825
43 $5,943 $819 $5,124 $819,006
44 $5,943 $824 $5,119 $818,182
45 $5,943 $829 $5,114 $817,353
46 $5,943 $835 $5,108 $816,518
47 $5,943 $840 $5,103 $815,678
48 $5,943 $845 $5,098 $814,833
49 $5,943 $850 $5,093 $813,983
50 $5,943 $856 $5,087 $813,127
51 $5,943 $861 $5,082 $812,266
52 $5,943 $866 $5,077 $811,400
53 $5,943 $872 $5,071 $810,528
54 $5,943 $877 $5,066 $809,651
55 $5,943 $883 $5,060 $808,768
56 $5,943 $888 $5,055 $807,880
57 $5,943 $894 $5,049 $806,987
58 $5,943 $899 $5,044 $806,087
59 $5,943 $905 $5,038 $805,182
60 $5,943 $911 $5,032 $804,272
61 $5,943 $916 $5,027 $803,355
62 $5,943 $922 $5,021 $802,433
63 $5,943 $928 $5,015 $801,506
64 $5,943 $934 $5,009 $800,572
65 $5,943 $939 $5,004 $799,632
66 $5,943 $945 $4,998 $798,687
67 $5,943 $951 $4,992 $797,736
68 $5,943 $957 $4,986 $796,779
69 $5,943 $963 $4,980 $795,816
70 $5,943 $969 $4,974 $794,847
71 $5,943 $975 $4,968 $793,871
72 $5,943 $981 $4,962 $792,890
73 $5,943 $987 $4,956 $791,903
74 $5,943 $994 $4,949 $790,909
75 $5,943 $1,000 $4,943 $789,909
76 $5,943 $1,006 $4,937 $788,903
77 $5,943 $1,012 $4,931 $787,891
78 $5,943 $1,019 $4,924 $786,872
79 $5,943 $1,025 $4,918 $785,847
80 $5,943 $1,031 $4,912 $784,816
81 $5,943 $1,038 $4,905 $783,778
82 $5,943 $1,044 $4,899 $782,733
83 $5,943 $1,051 $4,892 $781,682
84 $5,943 $1,057 $4,886 $780,625
85 $5,943 $1,064 $4,879 $779,561
86 $5,943 $1,071 $4,872 $778,490
87 $5,943 $1,077 $4,866 $777,413
88 $5,943 $1,084 $4,859 $776,328
89 $5,943 $1,091 $4,852 $775,237
90 $5,943 $1,098 $4,845 $774,140
91 $5,943 $1,105 $4,838 $773,035
92 $5,943 $1,112 $4,831 $771,924
93 $5,943 $1,118 $4,825 $770,805
94 $5,943 $1,125 $4,818 $769,680
95 $5,943 $1,133 $4,811 $768,547
96 $5,943 $1,140 $4,803 $767,407
97 $5,943 $1,147 $4,796 $766,261
98 $5,943 $1,154 $4,789 $765,107
99 $5,943 $1,161 $4,782 $763,946
100 $5,943 $1,168 $4,775 $762,777
101 $5,943 $1,176 $4,767 $761,602
102 $5,943 $1,183 $4,760 $760,419
103 $5,943 $1,190 $4,753 $759,228
104 $5,943 $1,198 $4,745 $758,031
105 $5,943 $1,205 $4,738 $756,825
106 $5,943 $1,213 $4,730 $755,613
107 $5,943 $1,220 $4,723 $754,392
108 $5,943 $1,228 $4,715 $753,164
109 $5,943 $1,236 $4,707 $751,928
110 $5,943 $1,243 $4,700 $750,685
111 $5,943 $1,251 $4,692 $749,434
112 $5,943 $1,259 $4,684 $748,175
113 $5,943 $1,267 $4,676 $746,908
114 $5,943 $1,275 $4,668 $745,633
115 $5,943 $1,283 $4,660 $744,350
116 $5,943 $1,291 $4,652 $743,059
117 $5,943 $1,299 $4,644 $741,760
118 $5,943 $1,307 $4,636 $740,453
119 $5,943 $1,315 $4,628 $739,138
120 $5,943 $1,323 $4,620 $737,815
121 $5,943 $1,332 $4,611 $736,483
122 $5,943 $1,340 $4,603 $735,143
123 $5,943 $1,348 $4,595 $733,795
124 $5,943 $1,357 $4,586 $732,438
125 $5,943 $1,365 $4,578 $731,073
126 $5,943 $1,374 $4,569 $729,699
127 $5,943 $1,382 $4,561 $728,317
128 $5,943 $1,391 $4,552 $726,926
129 $5,943 $1,400 $4,543 $725,526
130 $5,943 $1,408 $4,535 $724,117
131 $5,943 $1,417 $4,526 $722,700
132 $5,943 $1,426 $4,517 $721,274
133 $5,943 $1,435 $4,508 $719,839
134 $5,943 $1,444 $4,499 $718,395
135 $5,943 $1,453 $4,490 $716,942
136 $5,943 $1,462 $4,481 $715,480
137 $5,943 $1,471 $4,472 $714,009
138 $5,943 $1,480 $4,463 $712,528
139 $5,943 $1,490 $4,453 $711,038
140 $5,943 $1,499 $4,444 $709,539
141 $5,943 $1,508 $4,435 $708,031
142 $5,943 $1,518 $4,425 $706,513
143 $5,943 $1,527 $4,416 $704,986
144 $5,943 $1,537 $4,406 $703,449
145 $5,943 $1,546 $4,397 $701,903
146 $5,943 $1,556 $4,387 $700,347
147 $5,943 $1,566 $4,377 $698,781
148 $5,943 $1,576 $4,367 $697,205
149 $5,943 $1,585 $4,358 $695,620
150 $5,943 $1,595 $4,348 $694,024
151 $5,943 $1,605 $4,338 $692,419
152 $5,943 $1,615 $4,328 $690,804
153 $5,943 $1,625 $4,318 $689,178
154 $5,943 $1,636 $4,307 $687,542
155 $5,943 $1,646 $4,297 $685,897
156 $5,943 $1,656 $4,287 $684,240
157 $5,943 $1,667 $4,277 $682,574
158 $5,943 $1,677 $4,266 $680,897
159 $5,943 $1,687 $4,256 $679,210
160 $5,943 $1,698 $4,245 $677,512
161 $5,943 $1,709 $4,234 $675,803
162 $5,943 $1,719 $4,224 $674,084
163 $5,943 $1,730 $4,213 $672,354
164 $5,943 $1,741 $4,202 $670,613
165 $5,943 $1,752 $4,191 $668,861
166 $5,943 $1,763 $4,180 $667,099
167 $5,943 $1,774 $4,169 $665,325
168 $5,943 $1,785 $4,158 $663,540
169 $5,943 $1,796 $4,147 $661,745
170 $5,943 $1,807 $4,136 $659,937
171 $5,943 $1,818 $4,125 $658,119
172 $5,943 $1,830 $4,113 $656,289
173 $5,943 $1,841 $4,102 $654,448
174 $5,943 $1,853 $4,090 $652,595
175 $5,943 $1,864 $4,079 $650,731
176 $5,943 $1,876 $4,067 $648,855
177 $5,943 $1,888 $4,055 $646,968
178 $5,943 $1,899 $4,044 $645,068
179 $5,943 $1,911 $4,032 $643,157
180 $5,943 $1,923 $4,020 $641,234
181 $5,943 $1,935 $4,008 $639,298
182 $5,943 $1,947 $3,996 $637,351
183 $5,943 $1,960 $3,983 $635,391
184 $5,943 $1,972 $3,971 $633,420
185 $5,943 $1,984 $3,959 $631,435
186 $5,943 $1,997 $3,946 $629,439
187 $5,943 $2,009 $3,934 $627,430
188 $5,943 $2,022 $3,921 $625,408
189 $5,943 $2,034 $3,909 $623,374
190 $5,943 $2,047 $3,896 $621,327
191 $5,943 $2,060 $3,883 $619,267
192 $5,943 $2,073 $3,870 $617,195
193 $5,943 $2,086 $3,857 $615,109
194 $5,943 $2,099 $3,844 $613,011
195 $5,943 $2,112 $3,831 $610,899
196 $5,943 $2,125 $3,818 $608,774
197 $5,943 $2,138 $3,805 $606,636
198 $5,943 $2,152 $3,791 $604,485
199 $5,943 $2,165 $3,778 $602,320
200 $5,943 $2,179 $3,765 $600,141
201 $5,943 $2,192 $3,751 $597,949
202 $5,943 $2,206 $3,737 $595,743
203 $5,943 $2,220 $3,723 $593,524
204 $5,943 $2,233 $3,710 $591,290
205 $5,943 $2,247 $3,696 $589,043
206 $5,943 $2,261 $3,682 $586,781
207 $5,943 $2,276 $3,667 $584,506
208 $5,943 $2,290 $3,653 $582,216
209 $5,943 $2,304 $3,639 $579,912
210 $5,943 $2,319 $3,624 $577,593
211 $5,943 $2,333 $3,610 $575,260
212 $5,943 $2,348 $3,595 $572,912
213 $5,943 $2,362 $3,581 $570,550
214 $5,943 $2,377 $3,566 $568,173
215 $5,943 $2,392 $3,551 $565,781
216 $5,943 $2,407 $3,536 $563,374
217 $5,943 $2,422 $3,521 $560,952
218 $5,943 $2,437 $3,506 $558,515
219 $5,943 $2,452 $3,491 $556,063
220 $5,943 $2,468 $3,475 $553,595
221 $5,943 $2,483 $3,460 $551,112
222 $5,943 $2,499 $3,444 $548,614
223 $5,943 $2,514 $3,429 $546,100
224 $5,943 $2,530 $3,413 $543,570
225 $5,943 $2,546 $3,397 $541,024
226 $5,943 $2,562 $3,381 $538,462
227 $5,943 $2,578 $3,365 $535,885
228 $5,943 $2,594 $3,349 $533,291
229 $5,943 $2,610 $3,333 $530,681
230 $5,943 $2,626 $3,317 $528,055
231 $5,943 $2,643 $3,300 $525,412
232 $5,943 $2,659 $3,284 $522,753
233 $5,943 $2,676 $3,267 $520,077
234 $5,943 $2,693 $3,250 $517,385
235 $5,943 $2,709 $3,234 $514,675
236 $5,943 $2,726 $3,217 $511,949
237 $5,943 $2,743 $3,200 $509,206
238 $5,943 $2,760 $3,183 $506,445
239 $5,943 $2,778 $3,165 $503,668
240 $5,943 $2,795 $3,148 $500,873
241 $5,943 $2,813 $3,130 $498,060
242 $5,943 $2,830 $3,113 $495,230
243 $5,943 $2,848 $3,095 $492,382
244 $5,943 $2,866 $3,077 $489,516
245 $5,943 $2,884 $3,059 $486,633
246 $5,943 $2,902 $3,041 $483,731
247 $5,943 $2,920 $3,023 $480,812
248 $5,943 $2,938 $3,005 $477,874
249 $5,943 $2,956 $2,987 $474,917
250 $5,943 $2,975 $2,968 $471,943
251 $5,943 $2,993 $2,950 $468,949
252 $5,943 $3,012 $2,931 $465,937
253 $5,943 $3,031 $2,912 $462,906
254 $5,943 $3,050 $2,893 $459,857
255 $5,943 $3,069 $2,874 $456,788
256 $5,943 $3,088 $2,855 $453,700
257 $5,943 $3,107 $2,836 $450,592
258 $5,943 $3,127 $2,816 $447,465
259 $5,943 $3,146 $2,797 $444,319
260 $5,943 $3,166 $2,777 $441,153
261 $5,943 $3,186 $2,757 $437,967
262 $5,943 $3,206 $2,737 $434,762
263 $5,943 $3,226 $2,717 $431,536
264 $5,943 $3,246 $2,697 $428,290
265 $5,943 $3,266 $2,677 $425,024
266 $5,943 $3,287 $2,656 $421,737
267 $5,943 $3,307 $2,636 $418,430
268 $5,943 $3,328 $2,615 $415,102
269 $5,943 $3,349 $2,594 $411,754
270 $5,943 $3,370 $2,573 $408,384
271 $5,943 $3,391 $2,552 $404,993
272 $5,943 $3,412 $2,531 $401,582
273 $5,943 $3,433 $2,510 $398,149
274 $5,943 $3,455 $2,488 $394,694
275 $5,943 $3,476 $2,467 $391,218
276 $5,943 $3,498 $2,445 $387,720
277 $5,943 $3,520 $2,423 $384,200
278 $5,943 $3,542 $2,401 $380,658
279 $5,943 $3,564 $2,379 $377,095
280 $5,943 $3,586 $2,357 $373,508
281 $5,943 $3,609 $2,334 $369,900
282 $5,943 $3,631 $2,312 $366,269
283 $5,943 $3,654 $2,289 $362,615
284 $5,943 $3,677 $2,266 $358,938
285 $5,943 $3,700 $2,243 $355,239
286 $5,943 $3,723 $2,220 $351,516
287 $5,943 $3,746 $2,197 $347,770
288 $5,943 $3,769 $2,174 $344,000
289 $5,943 $3,793 $2,150 $340,207
290 $5,943 $3,817 $2,126 $336,391
291 $5,943 $3,841 $2,102 $332,550
292 $5,943 $3,865 $2,078 $328,685
293 $5,943 $3,889 $2,054 $324,797
294 $5,943 $3,913 $2,030 $320,884
295 $5,943 $3,937 $2,006 $316,946
296 $5,943 $3,962 $1,981 $312,984
297 $5,943 $3,987 $1,956 $308,997
298 $5,943 $4,012 $1,931 $304,986
299 $5,943 $4,037 $1,906 $300,949
300 $5,943 $4,062 $1,881 $296,887
301 $5,943 $4,087 $1,856 $292,799
302 $5,943 $4,113 $1,830 $288,686
303 $5,943 $4,139 $1,804 $284,547
304 $5,943 $4,165 $1,778 $280,383
305 $5,943 $4,191 $1,752 $276,192
306 $5,943 $4,217 $1,726 $271,975
307 $5,943 $4,243 $1,700 $267,732
308 $5,943 $4,270 $1,673 $263,463
309 $5,943 $4,296 $1,647 $259,166
310 $5,943 $4,323 $1,620 $254,843
311 $5,943 $4,350 $1,593 $250,493
312 $5,943 $4,377 $1,566 $246,115
313 $5,943 $4,405 $1,538 $241,711
314 $5,943 $4,432 $1,511 $237,278
315 $5,943 $4,460 $1,483 $232,818
316 $5,943 $4,488 $1,455 $228,330
317 $5,943 $4,516 $1,427 $223,815
318 $5,943 $4,544 $1,399 $219,270
319 $5,943 $4,573 $1,370 $214,698
320 $5,943 $4,601 $1,342 $210,097
321 $5,943 $4,630 $1,313 $205,467
322 $5,943 $4,659 $1,284 $200,808
323 $5,943 $4,688 $1,255 $196,120
324 $5,943 $4,717 $1,226 $191,403
325 $5,943 $4,747 $1,196 $186,656
326 $5,943 $4,776 $1,167 $181,880
327 $5,943 $4,806 $1,137 $177,073
328 $5,943 $4,836 $1,107 $172,237
329 $5,943 $4,867 $1,076 $167,371
330 $5,943 $4,897 $1,046 $162,474
331 $5,943 $4,928 $1,015 $157,546
332 $5,943 $4,958 $985 $152,588
333 $5,943 $4,989 $954 $147,598
334 $5,943 $5,021 $922 $142,578
335 $5,943 $5,052 $891 $137,526
336 $5,943 $5,083 $860 $132,443
337 $5,943 $5,115 $828 $127,327
338 $5,943 $5,147 $796 $122,180
339 $5,943 $5,179 $764 $117,001
340 $5,943 $5,212 $731 $111,789
341 $5,943 $5,244 $699 $106,545
342 $5,943 $5,277 $666 $101,268
343 $5,943 $5,310 $633 $95,957
344 $5,943 $5,343 $600 $90,614
345 $5,943 $5,377 $566 $85,238
346 $5,943 $5,410 $533 $79,827
347 $5,943 $5,444 $499 $74,383
348 $5,943 $5,478 $465 $68,905
349 $5,943 $5,512 $431 $63,393
350 $5,943 $5,547 $396 $57,846
351 $5,943 $5,581 $362 $52,264
352 $5,943 $5,616 $327 $46,648
353 $5,943 $5,651 $292 $40,997
354 $5,943 $5,687 $256 $35,310
355 $5,943 $5,722 $221 $29,588
356 $5,943 $5,758 $185 $23,830
357 $5,943 $5,794 $149 $18,035
358 $5,943 $5,830 $113 $12,205
359 $5,943 $5,867 $76 $6,338
360 $5,943 $5,903 $40 $0


Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Jeffry LaCarre an agent of . Lic #00495882


© 2025 CRMLS. All rights reserved. Some listings on this website are from CRMLS as of February 01, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.



Similar Properties

Robert Crawford
Robert Crawford
Real Estate Broker
Santa Monica, CA
WE ARE REALTY PARTNER
5
  • Five Stars
7 Reviews
  • 69Sales
  • 16Listings
  • 36Posts
Contact Agent Schedule a Showing

Write an Offer
Love This Property

people love this property

Love This Property

Robert Crawford

Robert Crawford

REAL ESTATE AGENT
Real Estate
Clients
Services
Business
Company
  • WE ARE REALTY
  • (310) 363-0452

  • 2708 Wilshire Blvd #197

    Santa Monica, CA 90403

    California ## 01956587

    Florida #CQ1065233

equal-house-logo-real-estate-los-angeles
WE ARE REALTY
Copyright © 2025 Sitemap

Mpgyi