https://api-trestle.corelogic.com/trestle/Media/CRMLS/Property/PHOTO-Jpeg/1103301343/1/NTY4NC84NDk3LzE5/MTkvMTY4ODIvMTczNzc3NDQ5Mg/UUyl2T1mW6kuvXWi37TGn_HHdJknrnG8WwceYUDZOEY

Back to Search

20800 River Dr #A16

Dunnellon, FL, 34431

For Sale $199,500 ($415.63 per Sq Ft)

$199,500 ($415.63 per Sq Ft)

☆☆☆☆☆★★★★★
Five Stars
(0)

1 Bedrooms
1 Bathrooms
480 Sq Ft
436 Sq Ft

Description

RARE WATERFRONT GEM IN DUNNELLON!
Your Dream Getaway & Income Opportunity Awaits!
Welcome to The Landings on the Withlacoochee River, where relaxation meets adventure! This beautifully maintained, fully furnished 1-bed, 1-bath condo is the perfect escape for family vacations or a fantastic short-term rental investment—and guess what? As a prime corner unit, you’ll love the extra windows and walk down lower unit filling your space with Florida sunshine! Resort-Style Amenities You’ll Love!
Heated Pool & Hot Tub – Soak, splash, and unwind all year!
Over 300 Feet of Boat Docks – Bring your boat and set sail right from your backyard!
Fish Cleaning Stations – Reel in your big catch and prep it with ease!
BBQ & Picnic Areas – Grill up some fun with friends and family!
Outdoor Shower Station – Rinse off after a day of river adventures!
Boat Trailer storage - with city boat ramp next door The Best Location for Outdoor Fun!
Love boating, fishing, or just soaking in nature? You’re in the perfect spot! Launch your boat and cruise straight to the crystal-clear Rainbow River! Whether you're fishing, sunbathing, or paddling, this is truly a boater’s paradise! Boat trailer storage, with boat ramp at city hall next door.
Incredible Value – Low HOA, No Flood Zone!
Affordable HOA – Just $373/month! Covers water, sewer, trash, boat docks usage, insurance, pool, hot tub, maintenance & more!
No Flood Insurance Required! – High & dry, never flooded! Strong HOA Reserves!
Why This Condo?
Turnkey getaway – Your perfect vacation home or year-round rental!
Proven investment – As a fellow owner I have a successfull VRBO here for 20+ years!
Unmatched amenities at an unbeatable price!
Don't Miss Out on This Waterfront Paradise!
Call today and claim your slice of Dunnellon’s best-kept secret!

Loading map...

Amenities

Garage

Pool

Garden

Security System

Internet

Telephone

Heating

Fireplace

Balcony & Patio

TV / Cable

Laundry

Hardwood Floors

Spa

Air Conditioning

Solar Power

Floor Plan

Great Views

Natural Light

Quiet

Water View

Elevator

Guest Unit(s)

Furnished

220 Volt

Property Details

List Price	$199,500
Property Type	Condo/Co-Op
Usable Sqft	480
Number of Stories	1 stories
Parking Spots	0 spots
Year Built	1985
Last Sold	Unknown
Sold Price	Unknown
HOA Fees:	$373
Association Name:	Steve Vehemeier
Association Amenities:	Maintenance, Pool, Spa/Hot Tub, Common Area Taxes, Community Pool, Escrow Reserves Fund, Insurance, Maintenance Structure, Maintenance Grounds, Pool Maintenance, Sewer, Trash, Water

APN #	33800454116
MLS #	OM694312
Property ID	320289770
Lot Sqft	436
Zoning	R5
Days on Market	78
Original List Price	$199,500
Applicances	Dishwasher, Disposal, Exhaust Fan, Range, Refrigerator%
Date Updated	March 09, 2025
Date Created	February 03, 2025

Mortgage Center

Listed Price

Down Payment

Compare rates

Interest Rate

Show Advance Options

Property Tax

Home Insurance

Per Month

HOA Dues

Per Month

Include Property Taxes

Include Home Insurance

Include HOA Dues

CanvasJS.com

Your payment
$1,562
per month

Mortgage Calculator

See your potential mortage payment

Principle & Interest

Property Taxes

Home Insurance

HOA Dues

CanvasJS.com

Estimated payment	$1,562 /mo
Loan amount	$199,500
Down payment	$0
Interest rate	7.5%
Loan term	30 years
Taxes & insurance included?	YES
Property tax	1.2%/YR
Homeowner's insurance	$67/mo
HOA dues	$0/mo

Payment Breakdown

CanvasJS.com

Your payment
$1,562
per month

Amortization

CanvasJS.com

Principal vs. interest

CanvasJS.com

Amortization Schedule

Over 360 months you will spend $302,610 in interest.

MONTH	PRINCIPAL & INTEREST	PRINCIPAL	INTEREST	PRINCIPAL REMAINING
1	$1,395	$148	$1,247	$199,352
2	$1,395	$149	$1,246	$199,203
3	$1,395	$150	$1,245	$199,053
4	$1,395	$151	$1,244	$198,902
5	$1,395	$152	$1,243	$198,750
6	$1,395	$153	$1,242	$198,597
7	$1,395	$154	$1,241	$198,443
8	$1,395	$155	$1,240	$198,289
9	$1,395	$156	$1,239	$198,133
10	$1,395	$157	$1,238	$197,976
11	$1,395	$158	$1,237	$197,819
12	$1,395	$159	$1,236	$197,660
13	$1,395	$160	$1,235	$197,500
14	$1,395	$161	$1,234	$197,340
15	$1,395	$162	$1,233	$197,178
16	$1,395	$163	$1,232	$197,016
17	$1,395	$164	$1,231	$196,852
18	$1,395	$165	$1,230	$196,687
19	$1,395	$166	$1,229	$196,522
20	$1,395	$167	$1,228	$196,355
21	$1,395	$168	$1,227	$196,187
22	$1,395	$169	$1,226	$196,018
23	$1,395	$170	$1,225	$195,848
24	$1,395	$171	$1,224	$195,677
25	$1,395	$172	$1,223	$195,505
26	$1,395	$173	$1,222	$195,332
27	$1,395	$174	$1,221	$195,158
28	$1,395	$175	$1,220	$194,983
29	$1,395	$176	$1,219	$194,806
30	$1,395	$177	$1,218	$194,629
31	$1,395	$179	$1,216	$194,450
32	$1,395	$180	$1,215	$194,271
33	$1,395	$181	$1,214	$194,090
34	$1,395	$182	$1,213	$193,908
35	$1,395	$183	$1,212	$193,725
36	$1,395	$184	$1,211	$193,541
37	$1,395	$185	$1,210	$193,355
38	$1,395	$187	$1,208	$193,169
39	$1,395	$188	$1,207	$192,981
40	$1,395	$189	$1,206	$192,792
41	$1,395	$190	$1,205	$192,602
42	$1,395	$191	$1,204	$192,411
43	$1,395	$192	$1,203	$192,219
44	$1,395	$194	$1,201	$192,025
45	$1,395	$195	$1,200	$191,830
46	$1,395	$196	$1,199	$191,634
47	$1,395	$197	$1,198	$191,437
48	$1,395	$199	$1,196	$191,238
49	$1,395	$200	$1,195	$191,038
50	$1,395	$201	$1,194	$190,837
51	$1,395	$202	$1,193	$190,635
52	$1,395	$204	$1,191	$190,432
53	$1,395	$205	$1,190	$190,227
54	$1,395	$206	$1,189	$190,021
55	$1,395	$207	$1,188	$189,813
56	$1,395	$209	$1,186	$189,605
57	$1,395	$210	$1,185	$189,395
58	$1,395	$211	$1,184	$189,183
59	$1,395	$213	$1,182	$188,971
60	$1,395	$214	$1,181	$188,757
61	$1,395	$215	$1,180	$188,542
62	$1,395	$217	$1,178	$188,325
63	$1,395	$218	$1,177	$188,107
64	$1,395	$219	$1,176	$187,888
65	$1,395	$221	$1,174	$187,667
66	$1,395	$222	$1,173	$187,445
67	$1,395	$223	$1,172	$187,222
68	$1,395	$225	$1,170	$186,997
69	$1,395	$226	$1,169	$186,770
70	$1,395	$228	$1,167	$186,543
71	$1,395	$229	$1,166	$186,314
72	$1,395	$231	$1,164	$186,083
73	$1,395	$232	$1,163	$185,851
74	$1,395	$233	$1,162	$185,618
75	$1,395	$235	$1,160	$185,383
76	$1,395	$236	$1,159	$185,146
77	$1,395	$238	$1,157	$184,909
78	$1,395	$239	$1,156	$184,669
79	$1,395	$241	$1,154	$184,428
80	$1,395	$242	$1,153	$184,186
81	$1,395	$244	$1,151	$183,942
82	$1,395	$245	$1,150	$183,697
83	$1,395	$247	$1,148	$183,450
84	$1,395	$248	$1,147	$183,202
85	$1,395	$250	$1,145	$182,952
86	$1,395	$252	$1,143	$182,700
87	$1,395	$253	$1,142	$182,447
88	$1,395	$255	$1,140	$182,192
89	$1,395	$256	$1,139	$181,936
90	$1,395	$258	$1,137	$181,678
91	$1,395	$260	$1,135	$181,418
92	$1,395	$261	$1,134	$181,157
93	$1,395	$263	$1,132	$180,895
94	$1,395	$264	$1,131	$180,630
95	$1,395	$266	$1,129	$180,364
96	$1,395	$268	$1,127	$180,096
97	$1,395	$269	$1,126	$179,827
98	$1,395	$271	$1,124	$179,556
99	$1,395	$273	$1,122	$179,283
100	$1,395	$274	$1,121	$179,009
101	$1,395	$276	$1,119	$178,732
102	$1,395	$278	$1,117	$178,455
103	$1,395	$280	$1,115	$178,175
104	$1,395	$281	$1,114	$177,893
105	$1,395	$283	$1,112	$177,610
106	$1,395	$285	$1,110	$177,325
107	$1,395	$287	$1,108	$177,039
108	$1,395	$289	$1,106	$176,750
109	$1,395	$290	$1,105	$176,460
110	$1,395	$292	$1,103	$176,168
111	$1,395	$294	$1,101	$175,874
112	$1,395	$296	$1,099	$175,578
113	$1,395	$298	$1,097	$175,280
114	$1,395	$300	$1,096	$174,981
115	$1,395	$301	$1,094	$174,679
116	$1,395	$303	$1,092	$174,376
117	$1,395	$305	$1,090	$174,071
118	$1,395	$307	$1,088	$173,764
119	$1,395	$309	$1,086	$173,455
120	$1,395	$311	$1,084	$173,144
121	$1,395	$313	$1,082	$172,831
122	$1,395	$315	$1,080	$172,516
123	$1,395	$317	$1,078	$172,200
124	$1,395	$319	$1,076	$171,881
125	$1,395	$321	$1,074	$171,560
126	$1,395	$323	$1,072	$171,237
127	$1,395	$325	$1,070	$170,913
128	$1,395	$327	$1,068	$170,586
129	$1,395	$329	$1,066	$170,257
130	$1,395	$331	$1,064	$169,926
131	$1,395	$333	$1,062	$169,593
132	$1,395	$335	$1,060	$169,258
133	$1,395	$337	$1,058	$168,921
134	$1,395	$339	$1,056	$168,582
135	$1,395	$341	$1,054	$168,240
136	$1,395	$344	$1,052	$167,897
137	$1,395	$346	$1,049	$167,551
138	$1,395	$348	$1,047	$167,203
139	$1,395	$350	$1,045	$166,853
140	$1,395	$352	$1,043	$166,501
141	$1,395	$354	$1,041	$166,147
142	$1,395	$357	$1,038	$165,790
143	$1,395	$359	$1,036	$165,432
144	$1,395	$361	$1,034	$165,070
145	$1,395	$363	$1,032	$164,707
146	$1,395	$366	$1,029	$164,342
147	$1,395	$368	$1,027	$163,974
148	$1,395	$370	$1,025	$163,604
149	$1,395	$372	$1,023	$163,231
150	$1,395	$375	$1,020	$162,856
151	$1,395	$377	$1,018	$162,479
152	$1,395	$380	$1,015	$162,100
153	$1,395	$382	$1,013	$161,718
154	$1,395	$384	$1,011	$161,333
155	$1,395	$387	$1,008	$160,947
156	$1,395	$389	$1,006	$160,558
157	$1,395	$392	$1,003	$160,166
158	$1,395	$394	$1,001	$159,772
159	$1,395	$396	$999	$159,376
160	$1,395	$399	$996	$158,977
161	$1,395	$401	$994	$158,576
162	$1,395	$404	$991	$158,172
163	$1,395	$406	$989	$157,765
164	$1,395	$409	$986	$157,356
165	$1,395	$412	$983	$156,945
166	$1,395	$414	$981	$156,531
167	$1,395	$417	$978	$156,114
168	$1,395	$419	$976	$155,695
169	$1,395	$422	$973	$155,273
170	$1,395	$425	$970	$154,848
171	$1,395	$427	$968	$154,421
172	$1,395	$430	$965	$153,991
173	$1,395	$433	$962	$153,559
174	$1,395	$435	$960	$153,123
175	$1,395	$438	$957	$152,685
176	$1,395	$441	$954	$152,245
177	$1,395	$443	$952	$151,801
178	$1,395	$446	$949	$151,355
179	$1,395	$449	$946	$150,906
180	$1,395	$452	$943	$150,454
181	$1,395	$455	$940	$149,999
182	$1,395	$458	$938	$149,542
183	$1,395	$460	$935	$149,081
184	$1,395	$463	$932	$148,618
185	$1,395	$466	$929	$148,152
186	$1,395	$469	$926	$147,683
187	$1,395	$472	$923	$147,211
188	$1,395	$475	$920	$146,736
189	$1,395	$478	$917	$146,258
190	$1,395	$481	$914	$145,777
191	$1,395	$484	$911	$145,293
192	$1,395	$487	$908	$144,807
193	$1,395	$490	$905	$144,317
194	$1,395	$493	$902	$143,824
195	$1,395	$496	$899	$143,327
196	$1,395	$499	$896	$142,828
197	$1,395	$502	$893	$142,326
198	$1,395	$505	$890	$141,820
199	$1,395	$509	$886	$141,312
200	$1,395	$512	$883	$140,800
201	$1,395	$515	$880	$140,285
202	$1,395	$518	$877	$139,767
203	$1,395	$521	$874	$139,245
204	$1,395	$525	$870	$138,721
205	$1,395	$528	$867	$138,193
206	$1,395	$531	$864	$137,661
207	$1,395	$535	$860	$137,127
208	$1,395	$538	$857	$136,589
209	$1,395	$541	$854	$136,047
210	$1,395	$545	$850	$135,503
211	$1,395	$548	$847	$134,955
212	$1,395	$552	$843	$134,403
213	$1,395	$555	$840	$133,848
214	$1,395	$558	$837	$133,290
215	$1,395	$562	$833	$132,728
216	$1,395	$565	$830	$132,162
217	$1,395	$569	$826	$131,593
218	$1,395	$573	$822	$131,021
219	$1,395	$576	$819	$130,445
220	$1,395	$580	$815	$129,865
221	$1,395	$583	$812	$129,282
222	$1,395	$587	$808	$128,695
223	$1,395	$591	$804	$128,104
224	$1,395	$594	$801	$127,510
225	$1,395	$598	$797	$126,912
226	$1,395	$602	$793	$126,310
227	$1,395	$606	$789	$125,704
228	$1,395	$609	$786	$125,095
229	$1,395	$613	$782	$124,482
230	$1,395	$617	$778	$123,865
231	$1,395	$621	$774	$123,244
232	$1,395	$625	$770	$122,619
233	$1,395	$629	$766	$121,990
234	$1,395	$633	$762	$121,358
235	$1,395	$637	$758	$120,721
236	$1,395	$640	$755	$120,081
237	$1,395	$644	$751	$119,436
238	$1,395	$649	$746	$118,788
239	$1,395	$653	$742	$118,135
240	$1,395	$657	$738	$117,479
241	$1,395	$661	$734	$116,818
242	$1,395	$665	$730	$116,153
243	$1,395	$669	$726	$115,484
244	$1,395	$673	$722	$114,811
245	$1,395	$677	$718	$114,133
246	$1,395	$682	$713	$113,452
247	$1,395	$686	$709	$112,766
248	$1,395	$690	$705	$112,075
249	$1,395	$695	$700	$111,381
250	$1,395	$699	$696	$110,682
251	$1,395	$703	$692	$109,979
252	$1,395	$708	$687	$109,271
253	$1,395	$712	$683	$108,559
254	$1,395	$717	$678	$107,843
255	$1,395	$721	$674	$107,122
256	$1,395	$725	$670	$106,396
257	$1,395	$730	$665	$105,666
258	$1,395	$735	$660	$104,932
259	$1,395	$739	$656	$104,192
260	$1,395	$744	$651	$103,449
261	$1,395	$748	$647	$102,700
262	$1,395	$753	$642	$101,947
263	$1,395	$758	$637	$101,189
264	$1,395	$763	$632	$100,427
265	$1,395	$767	$628	$99,659
266	$1,395	$772	$623	$98,887
267	$1,395	$777	$618	$98,110
268	$1,395	$782	$613	$97,328
269	$1,395	$787	$608	$96,542
270	$1,395	$792	$603	$95,750
271	$1,395	$797	$598	$94,954
272	$1,395	$802	$593	$94,152
273	$1,395	$807	$588	$93,345
274	$1,395	$812	$583	$92,534
275	$1,395	$817	$578	$91,717
276	$1,395	$822	$573	$90,895
277	$1,395	$827	$568	$90,069
278	$1,395	$832	$563	$89,236
279	$1,395	$837	$558	$88,399
280	$1,395	$843	$552	$87,557
281	$1,395	$848	$547	$86,709
282	$1,395	$853	$542	$85,856
283	$1,395	$858	$537	$84,997
284	$1,395	$864	$531	$84,134
285	$1,395	$869	$526	$83,265
286	$1,395	$875	$520	$82,390
287	$1,395	$880	$515	$81,510
288	$1,395	$886	$509	$80,624
289	$1,395	$891	$504	$79,733
290	$1,395	$897	$498	$78,837
291	$1,395	$902	$493	$77,934
292	$1,395	$908	$487	$77,026
293	$1,395	$914	$481	$76,113
294	$1,395	$919	$476	$75,193
295	$1,395	$925	$470	$74,268
296	$1,395	$931	$464	$73,338
297	$1,395	$937	$458	$72,401
298	$1,395	$942	$453	$71,458
299	$1,395	$948	$447	$70,510
300	$1,395	$954	$441	$69,556
301	$1,395	$960	$435	$68,595
302	$1,395	$966	$429	$67,629
303	$1,395	$972	$423	$66,657
304	$1,395	$978	$417	$65,678
305	$1,395	$985	$410	$64,694
306	$1,395	$991	$404	$63,703
307	$1,395	$997	$398	$62,706
308	$1,395	$1,003	$392	$61,703
309	$1,395	$1,009	$386	$60,694
310	$1,395	$1,016	$379	$59,678
311	$1,395	$1,022	$373	$58,656
312	$1,395	$1,028	$367	$57,628
313	$1,395	$1,035	$360	$56,593
314	$1,395	$1,041	$354	$55,552
315	$1,395	$1,048	$347	$54,504
316	$1,395	$1,054	$341	$53,450
317	$1,395	$1,061	$334	$52,389
318	$1,395	$1,068	$327	$51,321
319	$1,395	$1,074	$321	$50,247
320	$1,395	$1,081	$314	$49,166
321	$1,395	$1,088	$307	$48,078
322	$1,395	$1,095	$300	$46,984
323	$1,395	$1,101	$294	$45,882
324	$1,395	$1,108	$287	$44,774
325	$1,395	$1,115	$280	$43,659
326	$1,395	$1,122	$273	$42,537
327	$1,395	$1,129	$266	$41,408
328	$1,395	$1,136	$259	$40,272
329	$1,395	$1,143	$252	$39,128
330	$1,395	$1,150	$245	$37,978
331	$1,395	$1,158	$237	$36,820
332	$1,395	$1,165	$230	$35,655
333	$1,395	$1,172	$223	$34,483
334	$1,395	$1,179	$216	$33,304
335	$1,395	$1,187	$208	$32,117
336	$1,395	$1,194	$201	$30,923
337	$1,395	$1,202	$193	$29,721
338	$1,395	$1,209	$186	$28,512
339	$1,395	$1,217	$178	$27,295
340	$1,395	$1,224	$171	$26,070
341	$1,395	$1,232	$163	$24,838
342	$1,395	$1,240	$155	$23,599
343	$1,395	$1,248	$147	$22,351
344	$1,395	$1,255	$140	$21,096
345	$1,395	$1,263	$132	$19,833
346	$1,395	$1,271	$124	$18,562
347	$1,395	$1,279	$116	$17,283
348	$1,395	$1,287	$108	$15,996
349	$1,395	$1,295	$100	$14,701
350	$1,395	$1,303	$92	$13,397
351	$1,395	$1,311	$84	$12,086
352	$1,395	$1,319	$76	$10,767
353	$1,395	$1,328	$67	$9,439
354	$1,395	$1,336	$59	$8,103
355	$1,395	$1,344	$51	$6,759
356	$1,395	$1,353	$42	$5,406
357	$1,395	$1,361	$34	$4,045
358	$1,395	$1,370	$25	$2,675
359	$1,395	$1,378	$17	$1,297
360	$1,395	$1,387	$8	$0

Our powerful mortgage calculator tools helps you estimate your potential mortgage payment on the purchase of a property. Use our tool to find the ideal combination of interest rates, downpayment and real estate purchase price to see the payment that best suits you. Please consult a licensed loan officer to be pre-approved for financing options.

Listing Provided By

Marion Renda an agent of SELLSTATE NEXT GENERATION-DUNN.

© 2025 STELLAR MLS. All rights reserved. Some listings on this website are from STELLAR as of March 09, 2025 The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.